OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees'
Report
1 to 10
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report 12to 13
Statement of Financial Activities 14to 15
Balance Sheet 16to 17
Notes to the Financial Statements 18to 33

Trustees Ms J FGladden
Mr JJackson
Ms L EJackson
Ms R Morriss (resigned 12June 2022)
Ms A L Poxton
Mrs Y LThiede (resigned 3 July 2023)
Mrs N V Bowler-Smith (appointed 24 November 2022)
Senior Management Team Ms M Beck, Chief Executive Officer (from 20/11/23)
Mr SShore, Chief Executive Officer (to 17/11/23)
Ms ASMckenzie, Client Services Manager
Principal Office Doncaster
Foyer
Chequer
Road
Doncaster
South Yorkshire
DN1 2AA
The charity
is incorporated
in England &Wales.
Company Registration Number 07313040
Charity Registration Number 1138554
Bankers Virgin Money
19St Sepulchre Gate
Doncaster
South Yorkshire
DN1 1SJ
Independent Examiner Crozier Jones LLP
Chartered
Certified
Accountants and Registered Auditors
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ

Unrestricted Restricted Total
funds funds 2023
Note 8 6
Income and Endowments from:
Donations
and legacies
17,539 17,539
Charitable
activities
98,739 297,995 396,734
Other trading
activities
3,825 3,825
Investment
income
726 726
Total income 120,829 297,995 418,824
Expenditure
on:
Charitable
activities
(56,255) (285,800) (342,055)
Other expenditure (69) (1,965) (2,034)
Total expenditure 56,324 ~287,765 ~344,089
Net income 64,505 10,230 74,735
Net movement
in funds
64,505 10,230 74,735
Reconciliation
of
funds
Total funds brought forward 92,842 39,088 131,930
Total funds carried forward 157,347 49,318 206,665
Unrestricted Restricted Total
funds funds 2022
Note 6 8
Income and Endowments from:
Donations
and legacies
8,223 8,223
Charitable
activities
56,927 235,704 292,631
Other trading
activities
5,830 1,000 6,830
Investment
income
304 304
Total income 71,284 236,704 307,988
Expenditure
on:
Charitable
activities
(60,815) (236,453) (297,268)
Other expenditure (1,998) (1,998)
Total expenditure (60,815) (238,451 299,266
Net income/(expenditure)
Transfers
between
funds
10,469
~12,845
(1,747)
12,845
8,722
Net movement
in funds
(2,376) 11,098 8,722
Reconciliation
of
funds
Total funds
brought
forward 95,218 27,990 123,208
Total funds carried forward 22 92,842 39,088 131,930

2023 2022
Note f'A
Fixed assets
Tangible assets 15 91,576 93,610
Current assets
Debtors 16 19,067 14,218
Cash at bank and in hand 17 185,450 160,762
204,517 174,980
Creditors: Amounts falling due within one year 18 ~43,582 )83,642)
Net current assets 160,935 91,338
Total assets less current liabilities 252,511 184,948
6 dtt: 6 t 1 Ill 3 d tl td 3 18 ~45,846 ~535)8)
Net assets 206,665 131,930
Funds ofthe charity:
Restricted
income funds
Restricted funds 22 49,318 39,088
Unrestricted
income
funds
Unrestricted
funds
157,347 92,842
Total funds 206,665 131,930

3
Income
from donations
and legacies
Unrestricted
funds
Total Total
General
K
2023
f
2022f
Donations and legacies;
Donations from companies, trusts and similar
proceeds 11,500 11,500
Donations from individuals 6,039 6,039 8,223
17,539 17,539 8,223

Income from charitable activitie s s
Unrestricted
funds
Restricted Total Total
General funds 2023 2022
6 6 K K
DMBC - Housing
related
support 161,815 161,815 157,428
National
Lottery - Reaching
Communities 51,802 51,802 57,939
South Yorkshire's
Community
Foundation 4,550
Co-op Grant 2,500 2,500
The Charles and Else Sykes
Fund 8,000 8,000
Oliver Borthwick
Memorial
Trust 2,100 2,100 3,500
DMBC Barrier Buster Fund 440
Charities
Aid Foundation
67,508 67,508 6,987
St Martin
in the Fields
500 500 714
Changing
Lives
5,474 5,474 4,241
Homeless
Link
4,800 4,800 4,800
Morrisons 1,560 1,560 500
Glasspool
Charity Trust
300 300 333
Doncaster Childrens
Trust
56
IPC Grant 236
Lloyds Bank Foundation Trust 13,500 13,500
DMBC Covid Grant 2,072 2,072 384
Yorkshire
Building Society
1,500 1,500
The Coalfields
Regeneration
Trust 1,970 1,970
Vicar's Relief Fund 500 500
Property
rental and similar
income from beneficiaries 70,833 70,833 50,523
98,739 297,995 396,734 292,631

5
Inco
me from other trading activities
Unrestricted
funds
Total Total
General 2023 2022f
Trading income;
Sales ofgoods and services 3,825 3,825 5,830
Other income from other trading activities 1,000
3,825 3,825 6,830

6
Investment
In
co me
Unrestricted
funds
Total Total
General 2023 2022
Interest receivable and similar income;
Interest receivable on bank deposits 726 726 304

7
Expenditure
on charitable on charitable activities
Activity Activity
undertaken support Total Total
directly costs 2023 2022
8 6
Employment
costs
159,303 28,112 187,415 167,286
Interest Paid 4,530 4,530 5,013
Staff training 2,134 2,134 1,473
Volunteer expenses 1,095 1,095 214
Repairs and renewals 1,822 1,822 4,738
Telephone
and fax
2,324 735 3,059 2,309
Lodging
providers
44,351 44,351 44,228
Property
Repairs
2,200 2,200 495
Drop in expenses 1,340 1,340 1,379
Hardship
Fund
7,073 7,073 7,799
Sundry expenses 1,085 140 1,225 781
Travel and subsistence 1,345 3,111 4,456 2,838
Advertising 748
Payroll services 956 956 1,243
Legal and professional fees 7,317 9,461 16,778 12,761
Rent and rates 25,864 25,864 22,150
Utilities 4,657 4,657 2,231
Insurance 692 2,880 3,572 3,095
Computer
software and
maintenance
costs
3,685 3,685 6,750
Printing,
postage
and stationery 2,083 2,083 2,449
Bank charges 393 393 385
Building
capabilities
21,056 21,056 3,239
Cleaning 241 241 1,780
262,843 77,142 339,985 295,384

8
Other exp
enditure
Unrestricted
funds
Restricted Total Total
General funds 2023 2022
Note E 6 6 K
Depreciation, amortisation
and other similar costs 69 1,965 2,034 1,998
69 1,965 2,034 1,998

Governance costs
Restricted Total Total
funds 2023 2022
0 6 0
Independent examiner fees
Examination ofthe financial statements 2,070 2,070 1,884
2,070 2,070 1,884
10Net incoming/outgoing resources
Net incoming resources for the year include:
2023 2022
Operating
leases - other assets
23,400 23,400
Depreciation offixed assets 2,034 1,998

12Staffcosts
The aggregate
payroll costs were as follows:
2023 2022
R K
Staff costs during the year were:
Wages and salaries 167,665 150,360
Social security costs 6,572 5,725
Pension costs 13,178 11,201
187,415 167,286

13Independ ent
e
xaminer's remuneration
2023 2022
K R
Examination ofthe financial statements 2,070 1,884

Notes to the Finan cial Statements
for the Y
ear Ended 31 March 2023
Furniture
Land and and
buildings equipment Total
6 6
Cost
At 1 April 2022 97,182 2,323 99,505
At 31 March 2023 97,182 2,323 99,505
Depreciation
At 1 April 2022 3,849 2,046 5,895
Charge for the year 1,965 69 2,034
At 31 March 2023 5,814 2,115 7,929
Net book value
At 31 March 2023 91,368 208 91,576
At 31 March 2022 93,333 277 93,610
16Debtors
2023 2022
6
Trade debtors 16,993 12,601
Pre payments 1,743 1,617
Accrued income 331
19,067 14,218
17Cash and cash equivalents
2023 2022
Cash on hand 59 77
Cash at bank 185,391 160,685
185,450 160,762
18Creditors: amounts falling due within one year
2023 2022
Other loans 7,173 6,623
Accruals 5,670 1,884
Deferred income 30,739 75,135
43,582 83,642

Notes to the Financial Sta tements
for the Yea
r Ended 31 March 2023
2023 2022
Deferred income at 1 April 2022 (75,135) (40,903)
Resources deferred
in the period
(28,338) (67,933)
Amounts released
from previous
periods 72,734 33,701
Deferred income at year end (30,739) (75,135)

2023 2022
45,846 53,018

22 Funds
Balance at Balance at
1 April Incoming Resources 31 March
2022 resources expended Transfers 2023
K S
Unrestricted
funds
General
Core 92,842 120,829 (56,324) (53,500) 103,847
Designated
Shared Housing 40,000 40,000
Lloyds Bank Foundation
Trust 13,500 13,500
53,500 53,500
Total Unrestricted funds 92,842 120,829 ~56,324 157,347
Restricted funds
Supported
Lodgings
1,498 161,815 (155,400) 7,913
National
Lottery Fund-
Progressions 14,588 (10,395) 4,193
Big Lottery Fund - Reaching
Communities
-Assertive
Outreach 1,262 37,214 (38,476)
Drop in Cafe 449 (449)
Oliver Borthwick Memorial
Trust 259 2,100 (259) 2,100
The Coalfields
Regeneration
Trust 1,970 (1,149) 821
Co-op Fund 1,722 (1,722)
StJames's Place 1,423 (1,423)
Wellbeing
Matters
2,655 (2,655)
The Charles
And
Elsie
Sykes Fund 2,000 8,000 (6,000) 4,000
Charities
Aid Foundation
1,044 67,508 (63,058) 5,494
Employment
Skills
Shared House
284
26,492
4,800 (284)
~(6,495
24,797
Total restricted
funds
39,088 297.995 ~287,7657 49,318
Total funds 131.930 418.824 ~344,089 206.665

Balance at Balance at
1 April Incoming Resources 31 March
2021
f
resources
f
expended
f
Transfers
f
2022f
Unrestricted funds
General
Core 95,218 71,284 (60,815) (12,845) 92,842
Restricted funds
Supported
Lodgings
157,428 (156,479) 549 1,498
Big Lottery Fund - Reaching
Communities -Assertive
Outreach 3,488 49,523 (51,749) 1,262
Drop in Cafe 1,900 500 (1,951) 449
Social Work Placement (93) 93
Oliver Borthwick Memorial
Trust 3,500 (3,241) 259
Co-op Fund 1,722 1,722
StJames's Place 1,423 1,423
Wellbeing
Matters
5,130 (3,524) 1,049 2,655
The Charles And Elsie
Sykes Fund 2,000 2,000
Charities
Aid Foundation
6,987 (5,943) 1,044
Employment
Skills
Shared House
17,457 8,836
4,8011
(8,552)
~8919
11,154 284
26,492
Total restricted funds 27,990 236,704 ~238,451 12,845 39,088
Total funds 123,208 307.988 ~299.266 131,930

Unrestricted funds
Restricted
General Designated funds Total funds
8 6 8
Tangible fixed assets 208 91,368 91,576
Current assets 120,989 53,500 30,028 204,517
Current
liabilities
Creditors over 1 year
(17,350) (26,232)
~45,846
(43,582)
~45,846
Total net assets 103,847 53,500 49,318 206,665
Unrestricted
funds
Total funds
Restricted at 31 March
General funds 2022
8
Tangible fixed assets 93,610 93,610
Current assets 98,914 76,066 174,980
Current
Creditors
liabilities
over 1 year
(6,072) (77,570)
~i53,518
(83,642)
~53,5183
Total net assets 92,842 39,088 131,930