OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees'
Report
1 to 8
Independent
Examiner's
Report 9to 10
Statement of Financial Activities 11to 12
Balance Sheet 13
Notes to the Financial Statements 14to 30

Trustees Ms J F Gladden
Mr J Jackson (appointed 28 October 2021)
Ms L E Jackson
Ms R Morriss (resigned 12June 2022)
Ms A L Poxton
Mrs Y LThiede
Senior Management Team Mr SShore, Chief Executive Officer
Ms A S Mckenzie, Client Services Manager
Principal Office Doncaster Foyer
Chequer
Road
Doncaster
South Yorkshire
DN1 2AA
Company Registration Number 07313040
Charity Registration Number 1138554
Bankers Virgin
Money
19St Sepulchre Gate
Doncaster
South Yorkshire
DN1 1SJ
Independent Examiner Crozier Jones LLP
Chartered
Certified
Accountants and Registered Auditors
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
Financial instruments

Unrestricted Restricted Total
Note funds
f
fundsf 2022f
Income and Endowments from:
Donations
and legacies
8,223 8,223
Chad)table
activities
12,234 235,704 247,938
Other trading
activities
50,523 1,000 51,523
Investment
income
304 304
Total income 71,284 236,704 307,988
Expenditure
on:
Charitable
activities
Other expenditure
Total expenditure
7
8
(60,815)
~60,~15)
(236,453)
~),998
~)238,45)
(297,268)
~),998
~299,26~)
Net income/(expenditure) 10,469 (1,747) 8,722
Transfers
between
funds
(12,845) 12,845
Net movement
in funds
(2,376) 11,098 8,722
Reconciliation
offunds
Total funds brought
forward
95,218 27,990 123208
Total funds carried forward 21 92,842 39,088 131,930
Unrestricted Restricted Total
Note funds
f
funds 2021f
Income and Endowments from:
Donations
and legacies
4,215 860 5,075
Charitable
activities
37,318 236,125 273,443
Other trading
activities
72 72
Investment
income
691 691
Total income 42,296 236,985 279,281
Expenditure
on:
Charitable
activities
Other expenditure
Total expenditure
(40,121)
~40,)2))
(234,340)
~2,088)
~)236408
(274,461)
~2,068
276,529
Net income 2,175 577 2,752
Transfers
between
funds
(5,245) 5,245
Net movement
in funds
(3,070) 5,822 2,752
Reconciliation
offunds
Total funds brought
forward
98,288 22,168 120,456

Rec ognis ed
G
ains and Los ses)
Unrestricted Restricted Total
Note funds
f
funds
8
2021
f
Total funds carried forward 21 95,218 27,990 123,208

Note 2022f 2021
Fixed assets
Tangible assets 15 93,610 95,608
Current assets
Debtors 16 14,218 5,606
Cash at bank and in hand 17 160,762 128,166
174,980 133,772
Creditors: Amounts falling due within one year 18 ~83,642 ~46,566
Net current assets 91,338 87,266
Total assets less current
6 dtt: 6
I
1111
liabilities
8 d
3
t6 5 19 184,948
~553618
182,874
~159633
Net assets 131,930 123,208
Funds ofthe charity:
Restricted
income
funds
Restricted
funds
21 39,088 27,990
Unrestricted
income
funds
Unrestricted
funds
92,842 95,218
Total funds 21 131,930 123,208

3
Inco
me f rom donations
and legacies
Unrestricted
funds
Total Total
General
f
2022
5
2021
Donations and legacies;
Donations from individuals 8,223 8,223 4,215
Grants, including capital grants;
Government grants 860
8,223 8,223 5,075

4 Income from c hari table activities activities activities activities
Unrestricted
funds
Restricted Total Total
General funds 2022 2021
6
DMBC - Housing related support 157,428 157,428 160,243
National Lottery - Reaching
Communities 57,939 57,939 70,680
South Yorkshire's Community
Foundation 4,550 4,550 3,726
Sheffield Hallam University 4, 000 4,000 1,410
Access Reach 14,554
Oliver Borthwick Memorial Trust 3,500 3,500 1,000
DMBC Barrier Buster Fund 440 440 465
Charities Aid Foundation 6,987 6,987 10,014
Persimmon
Community
500
St Martin in the fields 714 714 765
Changing Lives 4,241 4,241 2,286
Martin
Lewis
2,000
Homeless Link 4,800 4,800 4,800
Crisis UK 1,000
Morrisons 500 500
Glasspool Charity Trust 333 333
Doncaster Childrens Trust 56 56
IPC Grant 236 236
Stand 430 430
Univeristy ofYork 1,400 1,400
DMBC Covid Grant 384 384
12,234 235,704 247,938 273,443
5 Income from other trading activities
Unrestricted
funds
Restricted Total Total
General funds 2022 2021
6 6 6 6
Property
rental income
50,523 50,523 72
Other income from other trading
activities 1,000 1,000
50,523 1,000 51,523 72

Total
2022f
Activity Activity
undertaken support Total Total
directly
f
costs
f
2022
f.
2021f
Employment
costs
167,286 167,286 150,235
Interest Paid 5,013 5,013 1,370
Staff training 1,473 1,473 427
Volunteer expenses 214 214 564
Repairs and renewals 4,738 4,738 15,820
Telephone
and fax
2,309 2,309 2,460
Lodging
providers
44,228 44,228 42,713
Property
Repairs
495 495
Hotspot cafe 1,379 1,379 558
Furniture
and Equipment
2,546
Hardship
Fund
7,799 7,799 6,394
Sundry expenses 781 781 487
Travel and subsistence 2,838 2,838 1,171
Advertising 748 748
Payroll services 1,243 1,243 1,344
Legal and professional fees 12,761 12,761 20,408
Rent and rates 22,150 22,150 10,499
Utilities 157
Insurance 3,095 3,095 3,066
Computer
software
and
maintenance
costs
6,750 6,750 4,894
Printing,
postage and stationery
2,449 2,449 2,197
Bank charges 385 385 354
Building
capabilities
3,239 3,239 4,590
Cleaning 1,780 1,780 377
Rates 2,231 2,231
247,797 47,587 295,384 272,631

Restricted Total Total
funds 2022 2021
Note 6 8
Depreciation, amortisation and other similar
costs 1,998 1,998 2,068
1,998 1,998 2,068

Governance costs
Restricted Total Total
fundsf 2022 2021
Independent examiner fees
Examination ofthe financial statements 1,884 1,884 1,828
1,884 1,884 1,828
10 Net incoming/outgoing resources
Net incoming resources for the year include:
2022 2021
6 6
1,998 2,068

12Staff costs
The aggregate
payroll costs were as follows:
2022 2021
6
Staff costs during the year were:
Wages and salaries 150,360 135,731
Social security costs 5,725 5,670
Pension costs 11,201 8,834
167,286 150,235
13Independent 13Independent examiner's remuneration
2022 2021
Examination of the financial statements 1,884 1,828

15Tangible fixed assets
Furniture
Land and and
buildings equipment
f
Total
Cost
At 1 April 2021 97,182 2,034 99,216
At 31 March 2022 97,182 2,034 99,216
Depreciation
At 1 April 2021 1,944 1,664 3,608
Charge for the year 1,905 93 1,998
At 31 March 2022 3,849 1,757 5,606

Notes to the Finan cial Statements
for the Y
ear Ended 31 March 2022
Furniture
Land and and
buildings equipment
f
Total
6
Net book value
At 31 March 2022 93,333 277 93,610
At 31 March 2021 95,238 370 95,608
16 Debtors
2022 2021
6
Trade debtors 12,601
Prepayments 1,617 5,606
14,218 5,606
17Cash and cash equivalents
2022 2021
6 6
Cash on hand 77 77
Cash at bank 160,685 128,089
160,762 128,166
18Creditors: amounts falling due within one year
2022f 2021
Bank loans 6,623 6,116
Other taxation and social secunty (2,344)
Other creditors 1
Accruals 69,818 30,734
Deferred
income
7,200 12,000
83,642 46,506
19Creditors: amounts falling due after one year
2022 2021
Other loans 53,018 59,666

21 Funds
Balance at Balance at
1 April Incoming Resources 31 March
2021 resources expended Transfers 2022
6 6 6 6
Unrestricted
funds
General
Core 95,218 71,284 (60,816) (12,844) 92,842
Restricted funds
Supported
Lodgings
157,428 (156,479) 549 1,498
Big Lottery Fund - Reaching
Communities
-Assertive
Outreach 3,488 49,523 (51,749) 1,262
Drop in Cafe 1,900 500 (1,951) 449
Social Work Placement (93) 93
Oliver Borthwick 3,500 (3,241) 259
Co-op Fund 1,722 1,722
StJames's Place 1,423 1,423
Wellbeing
Matters
5,130 (3,524) 1,049 2,655
The Charles
And Elsie
Sykes 2,000 2,000
Charities
Aid Foundation
6,987 (5,943) 1,044
Employment
Skills
Shared House
17,457 8,836
4,800
(8,552)
~6,918
11,153 284
26,492
Total restricted
funds
27,990 236,704 (238,450) 12,844 39,088
Total funds 123,208 307,988 1299,2661 131,930

Balance at Balance at
1 April Incoming Resources 31 INarch
2020 resources
6
expended
6
Transfers
f
2021
8
Unrestricted funds
General
Core 98,288 42,296 (40,121) (5,245) 95,218
Restricted funds
Supported
Lodgings
155,919 (153,821) (2,098)
Big Lottery Fund - Reaching
Communities - Assertive
Outreach 7,078 67,181 (71,484) 713 3,488
Drop
in Cafe
3,863 4,586 (2,133) (4,416) 1,900
Social Work Placement (124) 124
Oliver Borthwick 1,000 (1,000)
Co-op Fund 3,722 (1,000) (1,000) 1,722
Counselling 1,535 (1,535)
StJames's Place 1,494 (71) 1,423
Wellbeing
Matters
1,156 3,500 (3,462) (1,194)
May Hearnshaw Charitable
Trust 1,320 (1,320)
The Charles And Elsie
Sykes
Shared House
2,000 4,800 ~3.374 15,971 2,000
17,457
Total restricted funds 22 168 236 986 ~236,408 5 245 27,990
Total funds 120456 279282 ~276530 123,208

Unrestricted
funds
Restricted
General funds Total funds
f. f
Tangible fixed assets 93,610 93,610
Current assets 98,914 76,066 174,980
Current
Creditors
liabilities
over 1
year (6,072) (77,570)
~53,9) 8)
(83,642)
(53,018)
Total net assets 92,842 39,088 131,930
Unrestricted
funds
Total funds
Restricted at 31 March
General
f
fundsf 2021f
Tangible fixed assets 95,608 95,608
Current
Current
assets
liabilities
111,740
tl ~,522)
24,374
~9),992
136,114
~)58,5)4)
Total net assets 95,218 27,990 123,208
23 Analysis ofnet funds
At 1 April Financing At 31 March
2021f cash flows
f
2022
Cash at bank and in hand 128,166 32,596 160,762
Net debt 128,166 32,596 160,762
At 1 April Financing At 31 March
2020 cash flows
f
2021
f
Cash at bank and in hand 150,888 (22,722) 128,166
Net debt 15t),888 ~22,222 128,166