OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 8 to 11
Detailed Statement ofFinancial Activities 12

FOR THE YEAR ENDED 31JUL Y 2022
31/7/22 31/7/21
Unrestricted Total
fund funds
Notes F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
202,997 214,050
EXPENDITURE ON
Raising funds 56,616 55,368
Other 142,606 135,757
Total 199,222 191,125
NET INCOIIE 3,775 22,925
RECONCILIATION OF FUNDS
Total funds brought forward 250,463 227,538
TOTAL FUNDS CARRIED FORWARD 254,238 250,463

31/7/22 31/7/21
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Cash at bank 314,138 298,813
CREDITORS
Amounts
falling due within one year
(59,900) (48,350)
NET CURRENT ASSETS 254,238 250,463
TOTAL ASSETSLESSCURRENT
LIABILITIES 254,238 250,463
NET ASSETS 254,238 250,463
FUNDS
Unrestricted
funds
254,238 250,463
TOTAL FUNDS 254,238 250,463

Raising donations
and legacies
Raising donations
and legacies
31/7/22 31/7/21
Support 8 governance
costs
56,616 55,368
TRUSTEES' REMUNERATION AND BENEFITS

STAFF COS TS
31/7/22 31/7/21
E
Wages and salaries 141,563 134,931
Other pension costs 1,043 826
142,606 135,757
The average monthly number of employees during the year was as follows:
31/7/22 31/7/21
Teachers 20 21
Assistants 9 10
No employees received emoluments in excess ofF60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 2021
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
214,050
EXPENDITURE ON
Raising funds 55,368
Other 135,757
Total 191,125

5. COMPA RATI VES FOR THE ST ATEMENT OF FINANCIAL AC TIVITIES 202 1 -continued
Unrestricted
fund
NET INCOME 22,925
RECONCILIATION OF FUNDS
Total funds brought forward 227,538
TOTAL FUNDS CARRIED FORWARD 250,463
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/22 31/7/21
Deposits held 58,100 44,750
Accrued expenses 1,800 3,600
59,900 48,350
7. MOVEMENT IN FUNDS
Net
movement At
At 1.8.21 in funds 31.7.22
F F
Unrestricted funds
General fund 250,463 3,775 254,238
TOTAL FUNDS 250,463 3,775 254,238
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E F
Unrestricted funds
General fund 202,997 (199,222) 3,775
TOTAL FUNDS 202,997 (199,222) 3,775

Net
movement At
At 1,8.20 in funds 31.7.21
Unrestricted funds
General fund 227,538 22,925 250,463
TOTAL FUNDS 227,538 22,925 250,463
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 214,050 (191,125) 22,925
TOTAL FUNDS 214,050 (191,125) 22,925

STSOPHIA'S SCHOOL
BENEVOLENT FUND LIMITED
Detailed Statement ofFinancial Activities
FOR THE YEAR ENDED 31JULY2022
31/7/22 31/7/21
INCOME AND ENDOWMENTS
Donations and legacies
School fees 164,578 179,212
Donations 36,239 33,418
Fees-other 2,180 1,420
202,997 214,050
Total incoming resources 202,997 214,050
EXPENDITURE
Other
Wages 141,563 134,931
Pensions 1,043 826
142,606 135,757
Support &governance costs
Other
Rent 39,335 41,100
Other expenses
Insurance 2,269 1,715
Advertising 5,173 4,112
Transport 543 615
Postage and stationery 2,102 1,597
Sundry 2,385 1,419
School expenses 1,749 2,170
14,221 11,628
Governance costs
Accountancy fees 1,800 1,800
Legal fees 420
Payroll costs 840 840
3,060 2,640
Total resources expended 199,222 191,125
Net income 3,775 22,925