| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | |||
| Notes to the Financial Statements | 8 | to | 11 | |
| Detailed Statement ofFinancial Activities | 12 |
| FOR | THE YEAR ENDED 31JUL | Y 2022 | |||
|---|---|---|---|---|---|
| 31/7/22 | 31/7/21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
202,997 | 214,050 | |||
| EXPENDITURE ON | |||||
| Raising funds | 56,616 | 55,368 | |||
| Other | 142,606 | 135,757 | |||
| Total | 199,222 | 191,125 | |||
| NET INCOIIE | 3,775 | 22,925 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 250,463 | 227,538 | ||
| TOTAL FUNDS CARRIED FORWARD | 254,238 | 250,463 |
| 31/7/22 | 31/7/21 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Cash at bank | 314,138 | 298,813 | |
| CREDITORS | |||
| Amounts falling due within one year |
(59,900) | (48,350) | |
| NET CURRENT ASSETS | 254,238 | 250,463 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 254,238 | 250,463 | |
| NET ASSETS | 254,238 | 250,463 | |
| FUNDS | |||
| Unrestricted funds |
254,238 | 250,463 | |
| TOTAL FUNDS | 254,238 | 250,463 |
| Raising donations and legacies |
Raising donations and legacies |
||
|---|---|---|---|
| 31/7/22 | 31/7/21 | ||
| Support 8 governance costs |
56,616 | 55,368 | |
| TRUSTEES' REMUNERATION | AND BENEFITS |
| STAFF COS | TS | ||||||
|---|---|---|---|---|---|---|---|
| 31/7/22 | 31/7/21 | ||||||
| E | |||||||
| Wages and salaries | 141,563 | 134,931 | |||||
| Other pension | costs | 1,043 | 826 | ||||
| 142,606 | 135,757 | ||||||
| The average | monthly | number of | employees | during the year was as follows: | |||
| 31/7/22 | 31/7/21 | ||||||
| Teachers | 20 | 21 | |||||
| Assistants | 9 | 10 | |||||
| No employees | received emoluments | in excess ofF60,000. | |||||
| COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES 2021 | ||||||
| Unrestricted | |||||||
| fund | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
214,050 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 55,368 | ||||||
| Other | 135,757 | ||||||
| Total | 191,125 |
| 5. | COMPA | RATI | VES | FOR THE ST | ATEMENT OF FINANCIAL AC | TIVITIES 202 | 1 -continued | |
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| fund | ||||||||
| NET INCOME | 22,925 | |||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 227,538 | ||||||
| TOTAL | FUNDS CARRIED FORWARD | 250,463 | ||||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 31/7/22 | 31/7/21 | |||||||
| Deposits | held | 58,100 | 44,750 | |||||
| Accrued | expenses | 1,800 | 3,600 | |||||
| 59,900 | 48,350 | |||||||
| 7. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.8.21 | in funds | 31.7.22 | ||||||
| F | F | |||||||
| Unrestricted | funds | |||||||
| General | fund | 250,463 | 3,775 | 254,238 | ||||
| TOTAL | FUNDS | 250,463 | 3,775 | 254,238 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | F | |||||||
| Unrestricted | funds | |||||||
| General | fund | 202,997 | (199,222) | 3,775 | ||||
| TOTAL | FUNDS | 202,997 | (199,222) | 3,775 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1,8.20 | in funds | 31.7.21 | ||||
| Unrestricted | funds | |||||
| General | fund | 227,538 | 22,925 | 250,463 | ||
| TOTAL | FUNDS | 227,538 | 22,925 | 250,463 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| E | ||||||
| Unrestricted | funds | |||||
| General | fund | 214,050 | (191,125) | 22,925 | ||
| TOTAL | FUNDS | 214,050 | (191,125) | 22,925 |
| STSOPHIA'S SCHOOL BENEVOLENT FUND LIMITED |
||||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| FOR THE YEAR ENDED 31JULY2022 | ||||||
| 31/7/22 | 31/7/21 | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations | and | legacies | ||||
| School fees | 164,578 | 179,212 | ||||
| Donations | 36,239 | 33,418 | ||||
| Fees-other | 2,180 | 1,420 | ||||
| 202,997 | 214,050 | |||||
| Total incoming | resources | 202,997 | 214,050 | |||
| EXPENDITURE | ||||||
| Other | ||||||
| Wages | 141,563 | 134,931 | ||||
| Pensions | 1,043 | 826 | ||||
| 142,606 | 135,757 | |||||
| Support &governance costs | ||||||
| Other | ||||||
| Rent | 39,335 | 41,100 | ||||
| Other expenses | ||||||
| Insurance | 2,269 | 1,715 | ||||
| Advertising | 5,173 | 4,112 | ||||
| Transport | 543 | 615 | ||||
| Postage and stationery | 2,102 | 1,597 | ||||
| Sundry | 2,385 | 1,419 | ||||
| School expenses | 1,749 | 2,170 | ||||
| 14,221 | 11,628 | |||||
| Governance | costs | |||||
| Accountancy | fees | 1,800 | 1,800 | |||
| Legal fees | 420 | |||||
| Payroll costs | 840 | 840 | ||||
| 3,060 | 2,640 | |||||
| Total resources | expended | 199,222 | 191,125 | |||
| Net income | 3,775 | 22,925 |