|Contents ofthe Financial Statements||
|---|---|
|forthe year ended 31 Ifiarch 2022||
||Page|
|Report oftheTrustees|to|
|Statement ofTrustees' Responsibilities||
|Report ofths Independent<br>Auditors|8 io 8|
|Consolidated<br>Statement ofFinancial Activities||
|Balance Sheet||
|Consolidated<br>Balance sheet||
|Consolidated<br>Cash Flow Statement|12|
|Notes to the Cash Flow Statement|13|
|Notes to the,Financial Statements|14 to 23|





## 


## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 



## 



## 



## 

|||forthe|year en|<br>ded 31 INarch|2022|||
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
|||||Unrestricted|Restricted|Total|Total|
|||||funds|fund|funds|funda|
||||Notes|6|6|6|6|
|INCOME AND ENDOWMENTS||FRQNI||||||
|Donations<br>end legacies|||2|1,667,646|2,585,'151|4,252,797|1,250,949|
|Charitable<br>acuvtties||||||||
|Charitable<br>Activity|||5|359,596|923|360,519||
|Other trading activities<br>Investment<br>income|||3|65,814<br>864||65;814<br>864|8,40'3<br>4373|
|Total||||2,093,920|2,686,074|4,679,994|1,597,711|
|EXPEhlDITURE ON||||||||
|Raising funds<br>Trading<br>aMiviiy<br>Charitable<br>Activity|||8|23,236<br>20,926<br>1,4208!62|11,781|25,238<br>20325<br>1,432,633|6,025<br>4,045<br>1,126,363|
|Total||||1,465,016|11,781|1,476,797|1,140,453|
|NET INCOME before|transfers|and tax||628,904|2,574293|3,203,187|457,256|
|Taxation||||||||
|Net movement<br>In funds||||628,904|2,574,293|3,203,197|456,999|
|RECONCILIATION<br>OF FUNDS||||||||
|Total funds brought|forward|||4„306,280|357,866|4,664;136|4,206;037|
|TOTAL FUNDS CARRIED FORWARD||||4,935184|~2932,149|~T6T336|4,684,136|





## 

||||||2022|2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||funds|fund|funds|funds|
|||Notes|6|9|E||
|FIXEDASSETS|||||||
|Tangible assets||13|2,373,359|1,153,193|3,528,552|2,499,138|
|Investments||14|1|-|1|1|
||||2,373,360|1,153,193|3,528,553|2,499,139|
|CURRENT ASSETS|||||||
|Debtors||15|290,826|181,657|472,483|283,249|
|Prepaymsnts<br>aml <br>Cash at bank and|accrued income<br>in hand||1$81,484<br>~349031|-<br>~1597299|1,981,484<br>~1946330|5,387<br>~1922,143|
||||2,621,341.|1,778,956|4,400,297|2,210,779|
|CREDITDRS|||||||
|Am'ounts<br>faging dus within one year||16|(66,197)||(86,'I97)|(46,865)|
|NET CURRENT ASSETS|||~2555 144|1 778956|~4334 100|~2163914|
|TGTAL ASSETS|LESSCURRENT||||||
|LIABILITIES|||4,928,504|2,932,149|7,860,653|4,663,053|
|NET ASSETS|||4,928,504|~2932,149|~7860,653|~4,653 053|
|FU.NDS||17|||||
|Urlrssbl cted fuiide|||||4,928,504|4,305,197|
|Restricted funds|||||~2,932149|357,856|
|TOTALFDNDS|||||7,860,653|~4,663 053|





## 

|||||2022|2021|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Tohd|Total|
|||funds|fund|funds|funds|
|FIXEDASSETS|Notes||||8|
|Tangible assets|21|2,392,884|1,153,193|~3545877|2,500,775|
|||2,392,68¹|1,153,193|3,545,877|2,500,775|
|CURRENT ASSETS||||||
|Stocks|||||550|
|Debtors<br>Prepayments<br>and accrued income<br>Cash at bank and in hand|22|270,278<br>1,981,48'4<br>380,382|181,857<br>~1,597 299|451,935<br>1,981,484<br>~1,957681|289,114<br>1g24,t45|
|CREDITORS||2,812,144|1,778,958|4,391,100|2,213,809|
|Amounts<br>falling due within one year|23|(69,644)||(89,844)|(50,448)|
|NET CURRENT ASSETS||2,542,500|1,778,956|~4,321 456|~2,163361|
|TOTAL ASSETS LESSCURRENT||||||
|LIABILITIES||4,935,184|2,932,149|7,887,333|4,664,'136|
|FUNDS||||||
|Unrestricted<br>funds<br>Restricted funds||||4;935,184<br>2,932,149|4,306,280<br>357,866|
|TOTAL FUNDS||||7,867,333|4,864,136|





## 

||Consolklated|Consolklated|Cash Flow Statement||
|---|---|---|---|---|
||forthe|year|ended 3'I March'2022||
|||||2021|
||Notes|||2|
|Cash flows from operating<br>activities<br>Gash gsrrerated<br>fram operations<br>Bank and other charges||1|1,141,462<br>~12578|570,732<br>~9,803|
|Nst cash provided<br>by operating<br>activities|||~1128664|560,929|
|Sash flows from Investing<br>activities<br>purchase sltangible<br>fixed assets<br>Irferest received|||(1,096,212)|(168,119)<br>~4373|
|Nsi cash used in investing<br>activities|||1,095,348|~163746|
|Change<br>in cash and cash|equivalents||33,536|397,183|
|In the reporting<br>period|||||
|Ceah and sash equivalents<br>beginning'<br>ofthe reporting|at ths<br>period||~1924145|~1526962|
|Cash and cash equivalents<br>ofths, reporting<br>psriod|atthe end||~1957681|~1924 145|





## 

|RECONCILIATION<br>OF NET IN<br>ACTIVITIES|COSIE|TO NET CASH FLOW FROM|QPERATINO||
|---|---|---|---|---|
|||||2021|
|Net income for the reporting<br>Financial Ac6vities)<br>Adjustments<br>for:|psdod|(as per the Statement of|3,293,197|f.<br>4'55,099|
|Deprsosiion<br>charges<br>Interest received<br>Bank and other charges<br>Decrease/(increase)<br>in debtors<br>(Decrease)/increase<br>in creditors<br>Decrease/(increase)<br>in stock|||51,109<br>{864)<br>12,578<br>(2,144,305)<br>'19,197<br>569|62,130<br>(4473)<br>9,803<br>56,550<br>(14,460)<br>2,968|
|Net cash provided<br>by operations|||1 141462|~570732|





## 

## 

## 

## 

## 



## 

## 





## 


||Nates to the Consolidated<br>Financial Statements<br>-cont<br>for the year ended 31 March 2022|Nates to the Consolidated<br>Financial Statements<br>-cont<br>for the year ended 31 March 2022|Nates to the Consolidated<br>Financial Statements<br>-cont<br>for the year ended 31 March 2022|inued||
|---|---|---|---|---|---|
|3.|OTHER TRADING ACTtVITIES - GROUP|||||
|||||2022<br>f|2021<br>f|
||Hire Qf prerttlses<br>Soul Ehterpiisa<br>Trading<br>Ltd|- Csf8 income||21,821<br>43,993<br>65414|207<br>~8196<br>8,403|
|4,|INVESTMENT INCONIE - GROUP||||2021<br>f|
||Interest||||4,373|
|5.|INCOME FRONI CHARITABLEACTIVITIES -GROUP|||||
|||Activity||2022f|202)<br>f|
||Csfd, bosss snd resoumss<br>Preschool<br>chgdren<br>Sundry income|charitable<br>Charitable<br>Charitable|Activity<br>Activity<br>Aclivity|463<br>320,618<br>39,440|64<br>262,943<br>70,979|
|||||360,519|333,986|
|8.|CHARITABLE ACTIVITIES|COSTS -|GROUP|||
||||Direct|Support||
||||Costs (see|costs (see||
||||nots 7')<br>f|note 8)<br>f|Totals|
||Charitable<br>Acavlty||~1,320820|111,813|1,4325M|
|7.|DIRECT COSTS OFCHARITABLE ACTIVITIES-GROUP|||||
|||||2022|2021<br>f|
||Trustees'<br>remunsmfion<br>etc|||46,935|40,700|
||Staff posts<br>Rent Qfprerriises<br>Insurance|||661,465<br>28,712<br>7,796|572,063<br>18,376<br>6,377|
||Ught:and<br>heat<br>Telephone<br>Surrdries|||46,498<br>10,'i61<br>23,946|21,316<br>9,242<br>23,442|
||voiuntesrs'<br>travel||||1,131|
||Travel and subsistence|||31,485|9,099|
||Global missions|||165,300|101,530|
||Minisby purchases<br>(food)|||41,536|17,576|
||Ministry contractors|||56,121|47,751|
||Conference costs|||7,323|26|
||Hire of equipment<br>Donadona,<br>gifts snd flowers<br>Honorariums|||37,048<br>23,740<br>12,656|24,946<br>19,664<br>9,783|
||Prinfing,<br>advertising<br>and publicity<br>Cieanirig<br>and hygiene costs<br>lhlstsr|||18,886<br>29,193<br>5,751|18,654<br>21,787<br>3,114|
||Maintenance|||10,691|8,378|
||Small equipment<br>purchases|and repair||41,580|33,799|
||Carried forward|||1,306,623|1,006,752|
||||||Continued. ..|







## 

## 

|||<br><br><br>forths year ended 31 March|<br><br><br>forths year ended 31 March|2022|||
|---|---|---|---|---|---|---|
|'7,|DIRECT COSTS OF|CHARITABLE ACTIVITIES -GROUP||-cont)rued|||
||||||2022|2021|
||Brought forward<br>Training and development<br>Security,<br>health snd safety etc.<br>Nurssy costs||||2<br>1,306,823<br>6,939<br>3,455<br>3603|6<br>t,go6,752<br>4,452<br>6,352|
||||||~1320„820|1,017,558|
|8.|SUPPORT COSTS -|GROUP|||||
||||||Governance||
|||||Management|CO8ta|Tctals|
||Charitable<br>Activity|||M,|6<br>23,522|8<br>111,813|
||Support costs, induded<br>in the above, are||asfollows:||||
||||||2022|2021|
||||||Charitsble|Tdtai|
||||||Activity|ac8vtges|
||Trustees'<br>remuneration<br>etc<br>Postage and stationery<br>Love in Action<br>Depreciation<br>oftangible assets<br>Auditors'<br>remuneration<br>Auditors'<br>remuneraoon<br>for non audit||||23,467<br>4,145<br>9,571<br>5'I,108<br>5,444|20)349<br>4,070<br>5,521<br>62,130<br>4,900|
||work<br>Profsseional<br>fees<br>Interest payable snd similar charges||||600<br>5,000<br>t:2.678|695<br>3,369<br>9,803|
||||||1114I13|110827|
|9.|TAXATIOM —GROUP||||||
|||||||2021|
||Charity||||||
||Group|||||~841)|
|10,|NET INCOSIE/{EXPENDITURE) - GROUP||||||
||Net income/(expenditure)|is stated after charging/(crediting):|||||
||||||2022|2021|
||Auditors'<br>remuneration<br>Auditors'<br>remuneration<br>for non audit work<br>Oepreciagon - owned assets<br>Hire ofplant snd machinery||||5;444<br>500<br>51,110<br>28,712|8<br>4,900<br>695<br>62,130<br>18;3'/8|
||||||Continued. ..||





## 

## 

## 

## 

## 

## 

||||2022|2021|
|---|---|---|---|---|
||||6|6|
|Wages.and salaries<br>Social security costs<br>Other pension costs|||665,085<br>53,428<br>~13 354|576,923<br>44,340<br>~11 849|
||||~731 867|833,112|
|Tne average<br>monthly|number ofemployees|during the year:wss as follows:|||
||||2022|2021|
|Employees|||50|48|



## 

## 

|TANBIELE FIXEDASSETS -C|HARITY||||
|---|---|---|---|---|
|||Fixtures|||
||Freehold|and|Motor||
||property<br>6|fittings<br>6|vehides<br>6|Totals<br>8|
|COST|||||
|At 1 Apn) 2021<br>Additions|2,810555<br>~1037,141|575,602<br>~39 00'4|51,475|3,437,732<br>1,076,145|
|At 31 Mamh 2022|3,647,796|614,806|51,475|4,513,877|
|DEPRECIATION|||||
|At 1 April 2021<br>Charge foryear|387,515<br>~2536|511,604<br>38,528|38,475<br>~7667|938,594<br>~48 731|
|At 31 March 2022|390,051|~550 132|47,142|~987325|
|NET BOOK VALUE<br>At 31 March 2022|3,457,745|~84 474|~4333|~3,526 552|
|Al 31 March 2021|2,423,140|63,898|12,000|~2,499138|





## 

## 

## 

|Shares|in|
|---|---|
|grbup||
|undertaidng||
|6||



|Registered<br>office:4 Mason Road, Nor<br>Nature ofbusiness: Trading|Registered<br>office:4 Mason Road, Nor<br>Nature ofbusiness: Trading|wich,<br>NR6 6RF|||
|---|---|---|---|---|
|Class ofshare;||holding|||
|Ordinary||100|||
||||2022|31.03.21|
||||2||
|Aggregate|capital and reserves||7,231|1.084|



|DEBTORS:AMOUNTS FALLING DUE WITHIN ONE Y|EAR -CHARITY||
|---|---|---|
||2022|2021|
|Trade debtors<br>Amounts<br>owed by group undertakings|468,552<br>2,931|252,452<br>797|





## 

## 


## 

||||||||||2022|2021|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||2|
|Trade. creditors|||||||||26,068|26,808|
|Sbcial aacurlty<br>Other creditors||and olher||taxes|||||14,1&4<br>1,530|15,199<br>717|
|Accruals<br>and|deferred||income||||||24,415|4„141|
|MGYE8IIENT|IN FUNDE|||~ CHARITII'|||||||
||||||||||Net mevsment||
|||||||||At 1.4.21|in furds|At31.3.22|
|||||||||||f.|
|llnrestriclsd|funds||||||||||
|General fund||||||||4,305,197|823,307|4,928,504|
|Restricted funds|||||||||||
|Restricted||||||||357,856|2,574,293|2,932,149|
|TOTAL FUNDS||||||||4,663,053|~3197 600|7,860,653|
|Net movement||in funds||included||in the|above are as follows:||||
|||||||||Incoming|Resources|Movement|
|||||||||resources|expend8cl|in funds|
|||||||||6|2||
|.Unrestricted|funds||||||||||
|Unrestricted||||||||2,063,172|(1,439,855)|623,307|
|Restrlcled funds.|||||||||||
|Restricted||||||||2,586,074|(11,781)|2,574,293|
|TOTAL FUNDS||||||||~4649246|~1452646)|3,197,600|
|Comparatlves||for movement|||In|funds|||||
||||||||||Transfeis||
|||||||||Net movement|between|At|
||||||||At 1.4.20|in funds|funds|31.3.21|
|||||||||5|5|2|
|Unrestricted|funds||||||||||
|Unrestricted|||||||3,884,388|437,705|(16,896)|4,305,197|
|Restricted funds|||||||||||
|Resbtctsd|||||||320,243|20,717|16,896|357,856|
|TOTAI. FUNDS|||||||4204 631|45&422|-|4663 053|





## 

## 

## 

|Comparative|net movemenl<br>in funds, i|ncluded<br>in the above are as follow|s:||
|---|---|---|---|---|
|||Incoming|Resources|Movement|
|||resources|expended|in fun'ds|
|||6|6|5|
|Unrestricted|funds||||
|Unrestricted||1,552,300|(1,114,995)|437,705|
|Restricted funds|||||
|Restricted||37;896|(17,179)|20,717|
|TOTALFUNDS||~f;590196|~ff 31,774)|468,432|



|A current ye|ar 12 months and prior yea|r 12 months<br>combined<br>position is|as fogows:||
|---|---|---|---|---|
||||Mst||
|||At 1.4.20|movement|At31.3.22|
||||in funds||
|||6|||
|Unrestncted|fund»||||
|Unrestricted||3,884,388|1,081,01'2|4,928,504|
|Restricted|funds||||
|Restricted||320,243|2,595,010|2,932,149|
|TOTALFUNDS||~4204,631|~3;656022|~7660,658|



|<br>ab'ovs sre as|<br> p y<br> follows:|e ne move|ment. ln funds,|included<br>in t|
|---|---|---|---|---|
|||Incoming|Resources|Movemsnt|
|||resources|BXPended|in funds|
|||F|6|6|
|Unrestricted|funds||||
|Unrestricted||3,615,472|(2;554,460)|1,061,012|
|Restricted funds|||||
|Restricted||2,823,970|(28,980)|2,595„010|
|TOTALFUNDS||6239442|~83,426)|~3,656022|





## 

## 

## 

## 

## 

||Freehold|Fixtures|Motor|Plant. 8||
|---|---|---|---|---|---|
||property|&fittings|vehicles|machinery|Totals|
||5|5||||
|COST||||||
|At 1 (April 2021|2,810,655|575,602|51,475|3,401|3,441,133|
|AddWons|1,037,141|~39, 004||20,067|~1096212|
|At 31 Mare 2022|3~847 796|614,606|~51475|23,468|4,537,345|
|DEPRECIATION||||||
|At 1 April 2021<br>Charge for year|387,515<br>~2536|511,604<br>3',528|39,475<br>7,667|1,764<br>2,379|940,358<br>51,110|
|At 31 March 2022|~390 051|~550 132|~47 142|4,143|991,468|
|NET BOOKVALUE||||||
|At 31 March 2022|3~457 745|64474|4 333|19,325|3,545 877|
|At 31 Marrh 2021|2~23 140|63,998|12,000|1,637|2,500,775|



## 

|2022<br>8|2021<br>f|
|---|---|
|451,935|~289 114|
|451,935|269,114|





## 

## 

## 

|CREDITORS: AMOU|NTS<br>FALLING<br>DUE WITHIN ON|E YEAR -GROUP||
|---|---|---|---|
|||2022|2021|
|||2||
|Trade creditors||27,515|26,877|
|Social security snd other taxes||14,184|17,713|
|Other creditors||1,530|1,2.17|
|Accruals snd deferred|Income|26,415|4,641|



## 

|ANALYSIS OF NET ASSETS S|ETWEEN FUNDS -GROUP||||
|---|---|---|---|---|
|GROUP|||2022|2II21|
||Un l'estr'Ictsd|Restricted|Total|Total|
||fund|funds|Funds|Funds|
||6|6|8||
|Fixed assets<br>Net current assets|2,392,664<br>255439DO|1,153,193<br>~1778958|3845,877<br>~421 456|2;500,775<br>~I63 61|
||4,935,184|2,932,149|7,867,333|~4,664 13'8|



