OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-05-31-accounts

Page
Reportofthe Trustees 1 to 2
Independent Examiner’s Report 3
Statementof FinancialActivities 4
Balance Sheet 5
Notestothe FinancialStatements 6 to 10

31.5.25 31.5.24
Unrestricted Total
fund funds
Notes £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 29,876 26,787
EXPENDITURE ON
Raising funds 3 791 637
Charitable activities 4
Relievingthe suffering of animals 26,355 23,328
Total 27,146 23,965
NET INCOME 2,730 2,822
RECONCILIATION OF FUNDS
Total funds broughtforward 160,579 157,757
TOTAL FUNDS CARRIED FORWARD 163,309 160,579

Balance Sheet
31 May 2025
31.5.25 31.5.24
Total Total
funds funds
Notes £ £
FIXED ASSETS
Tangible assets 9 998 -
CURRENTASSETS
Cash at bank 162,581 160,849
CREDITORS
Amounts falling due within one year 10 (270) (270)
NET CURRENTASSETS 162,311 160,579
TOTALASSETS LESS CURRENT LIABILITIES 163,309 160,579
NETASSETS 163,309 160,579
FUNDS 11
Unrestricted funds 163,309 160,579
TOTAL FUNDS 163,309 160,579

2. DONATIONS AND LEGACIES
31.5.25 31.5.24
£ £
Donations 29,876 26,147
Other income - 640
29,876 26,787
3. RAISING FUNDS
Raising donations and legacies
31.5.25 31.5.24
£ £
Fundraising costs 791 637
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
£ £ £
Relieving the suffering of animals 20,918 5,437 26,355
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.5.25 31.5.24
£ £
Cleaning 490 332
Animal food and supplies 7,786 6,092
Vet fees 11,327 12,329
Cattery utilities 1,315 1,454
20,918 20,207
6. SUPPORT COSTS
Governance
Finance Other costs Totals
£ £ £ £
Relieving the suffering of animals (137) 5,304 270 5,437

Support costs, included in the above, are as follows:
31.5.25 31.5.24
Relieving
the
suffering
of Total
animals activities
£ £
Bank charges (137) 207
Office expenses 542 840
Insurance 677 638
Postage and stationery 39 47
Travel 690 717
Repairs and renewals 2,560
Subscriptions 464 402
Depreciation oftangible fixed assets 332
Accountancy and legal fees 270 270
5,437 3,121

COMPARATIVES FOR THE STATEMENT OF FINANCIALACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies 26,787
EXPENDITURE ON
Raising funds 637
Charitable activities
Relieving the suffering of animals 23,328
Total 23,965
NET INCOME 2,822
RECONCILIATION OF FUNDS
Total funds brought forward 157,757

COMPARATIVES FOR THE STATEMENTOF FINANCIALACTIVITIE S - continued
Unrestricted
fund
£
TOTAL FUNDS CARRIED FORWARD 160,579
TANGIBLE FIXED ASSETS
Computer
equipment
£
COST
Additions 1,330
DEPRECIATION
Chargeforyear 332
NET BOOK VALUE
At31 May2025 998
At3lMay2O24 -
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.25 31.5.24
£ £
Other creditors 270 270
MOVEMENT IN FUNDS
Net
movement At
At 1.6.24 in funds 31.5.25
£ £ £
Unrestricted funds
General fund 160,579 2,730 163,309
TOTAL FUNDS 160,579 2,730 163,309
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 29,876 (27,146) 2,730
TOTAL FUNDS 29,876 (27,146) 2,730

Net
movement At
At 1.6.23 in funds 31.5.24
£ £ £
Unrestricted funds
General fund 157,757 2,822 160,579
TOTAL FUNDS 157,757 2,822 160,579
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 26,787 (23,965) 2,822
TOTAL FUNDS 26,787 (23,965) 2,822