This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-05-31-accounts
|
|
Page |
|
| Reportofthe Trustees |
1 |
to |
2 |
| Independent Examiner’s Report |
|
3 |
|
| Statementof FinancialActivities |
|
4 |
|
| Balance Sheet |
|
5 |
|
| Notestothe FinancialStatements |
6 |
to |
10 |
|
|
31.5.25 |
31.5.24 |
|
|
Unrestricted |
Total |
|
|
fund |
funds |
|
Notes |
£ |
£ |
| INCOME AND ENDOWMENTS FROM |
|
|
|
| Donations and legacies |
2 |
29,876 |
26,787 |
| EXPENDITURE ON |
|
|
|
| Raising funds |
3 |
791 |
637 |
| Charitable activities |
4 |
|
|
| Relievingthe suffering of animals |
|
26,355 |
23,328 |
| Total |
|
27,146 |
23,965 |
| NET INCOME |
|
2,730 |
2,822 |
| RECONCILIATION OF FUNDS |
|
|
|
| Total funds broughtforward |
|
160,579 |
157,757 |
| TOTAL FUNDS CARRIED FORWARD |
|
163,309 |
160,579 |
|
Balance Sheet |
|
|
|
31 May 2025 |
|
|
|
|
31.5.25 |
31.5.24 |
|
|
Total |
Total |
|
|
funds |
funds |
|
Notes |
£ |
£ |
| FIXED ASSETS |
|
|
|
| Tangible assets |
9 |
998 |
- |
| CURRENTASSETS |
|
|
|
| Cash at bank |
|
162,581 |
160,849 |
| CREDITORS |
|
|
|
| Amounts falling due within one year |
10 |
(270) |
(270) |
| NET CURRENTASSETS |
|
162,311 |
160,579 |
| TOTALASSETS LESS CURRENT LIABILITIES |
|
163,309 |
160,579 |
| NETASSETS |
|
163,309 |
160,579 |
| FUNDS |
11 |
|
|
| Unrestricted funds |
|
163,309 |
160,579 |
| TOTAL FUNDS |
|
163,309 |
160,579 |
| 2. |
DONATIONS AND LEGACIES |
|
|
|
|
|
|
|
|
31.5.25 |
31.5.24 |
|
|
|
|
£ |
£ |
|
Donations |
|
|
29,876 |
26,147 |
|
Other income |
|
|
- |
640 |
|
|
|
|
29,876 |
26,787 |
| 3. |
RAISING FUNDS |
|
|
|
|
|
Raising donations and legacies |
|
|
|
|
|
|
|
|
31.5.25 |
31.5.24 |
|
|
|
|
£ |
£ |
|
Fundraising costs |
|
|
791 |
637 |
| 4. |
CHARITABLE ACTIVITIES COSTS |
|
|
|
|
|
|
|
Direct |
Support |
|
|
|
|
Costs (see |
costs (see |
|
|
|
|
note 5) |
note 6) |
Totals |
|
|
|
£ |
£ |
£ |
|
Relieving the suffering of animals |
|
20,918 |
5,437 |
26,355 |
| 5. |
DIRECT COSTS OF CHARITABLE ACTIVITIES |
|
|
|
|
|
|
|
|
31.5.25 |
31.5.24 |
|
|
|
|
£ |
£ |
|
Cleaning |
|
|
490 |
332 |
|
Animal food and supplies |
|
|
7,786 |
6,092 |
|
Vet fees |
|
|
11,327 |
12,329 |
|
Cattery utilities |
|
|
1,315 |
1,454 |
|
|
|
|
20,918 |
20,207 |
| 6. |
SUPPORT COSTS |
|
|
|
|
|
|
|
|
Governance |
|
|
|
Finance |
Other |
costs |
Totals |
|
|
£ |
£ |
£ |
£ |
|
Relieving the suffering of animals |
(137) |
5,304 |
270 |
5,437 |
| Support costs, included in the above, are as follows: |
|
|
|
31.5.25 |
31.5.24 |
|
Relieving |
|
|
the |
|
|
suffering |
|
|
of |
Total |
|
animals |
activities |
|
£ |
£ |
| Bank charges |
(137) |
207 |
| Office expenses |
542 |
840 |
| Insurance |
677 |
638 |
| Postage and stationery |
39 |
47 |
| Travel |
690 |
717 |
| Repairs and renewals |
2,560 |
|
| Subscriptions |
464 |
402 |
| Depreciation oftangible fixed assets |
332 |
|
| Accountancy and legal fees |
270 |
270 |
|
5,437 |
3,121 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIALACTIVITIES |
|
|
Unrestricted |
|
fund |
|
£ |
| INCOME AND ENDOWMENTS FROM |
|
| Donations and legacies |
26,787 |
| EXPENDITURE ON |
|
| Raising funds |
637 |
| Charitable activities |
|
| Relieving the suffering of animals |
23,328 |
| Total |
23,965 |
| NET INCOME |
2,822 |
| RECONCILIATION OF FUNDS |
|
| Total funds brought forward |
157,757 |
| COMPARATIVES FOR THE STATEMENTOF FINANCIALACTIVITIE |
S - continued |
|
|
|
|
|
Unrestricted |
|
|
|
fund |
|
|
|
£ |
| TOTAL FUNDS CARRIED FORWARD |
|
|
160,579 |
| TANGIBLE FIXED ASSETS |
|
|
|
|
|
|
Computer |
|
|
|
equipment |
|
|
|
£ |
| COST |
|
|
|
| Additions |
|
|
1,330 |
| DEPRECIATION |
|
|
|
| Chargeforyear |
|
|
332 |
| NET BOOK VALUE |
|
|
|
| At31 May2025 |
|
|
998 |
| At3lMay2O24 |
|
|
- |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
31.5.25 |
31.5.24 |
|
|
£ |
£ |
| Other creditors |
|
270 |
270 |
| MOVEMENT IN FUNDS |
|
|
|
|
|
Net |
|
|
|
movement |
At |
|
At 1.6.24 |
in funds |
31.5.25 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
160,579 |
2,730 |
163,309 |
| TOTAL FUNDS |
160,579 |
2,730 |
163,309 |
| Net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
29,876 |
(27,146) |
2,730 |
| TOTAL FUNDS |
29,876 |
(27,146) |
2,730 |
|
|
Net |
|
|
|
movement |
At |
|
At 1.6.23 |
in funds |
31.5.24 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
157,757 |
2,822 |
160,579 |
| TOTAL FUNDS |
157,757 |
2,822 |
160,579 |
| Comparative net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| General fund |
26,787 |
(23,965) |
2,822 |
| TOTAL FUNDS |
26,787 |
(23,965) |
2,822 |