OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
Statement of Trustees' Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

Statement of Financial Activit es for the Year Ended 31 INay 2 021
Unrestricted Total
funds 2021
Note K
income and Endowments from:
Donations
and legacies
Other trading
activities
Investment
income
17,963
17,162
9
17,963
17,162
9
Total income 35,134 35,134
Expenditure
on:
Raising funds
Charitable
activities
(46,676)
1,854
(46,676)
1,854
Total expenditure 48,53G 48,530)
Net expenditure (13,396 13,396
Net movement
in funds
(13,396) (13,396)
Reconciliation
offunds
Total funds brought
forward
177,426 177,426
Total funds carried forward 164,03G 164,030
Unrestricted Total
funds 2020
Note E
Income and Endowments from:
Donations
and legacies
Other trading
activities
Investment
income
104,157
46,617
96
104,157
46,617
96
Total income 150,870 150,870
Expenditure
on:
Raising funds
Charitable
activities
(59,149)
~841
(59,149)
841
Total expenditure 59,990 59,990
Net income 90,880 90,880
Net movement
in funds
90,880 90,880
Reconciliation
offunds
Total funds brought
forward
86,547 86,547
Total funds carried forward 12 177,427 177,427

Balance Sheet as at 31 May 202 1
2021 2020
Note
Current assets
Debtors 9 2,928
Cash at bank and in hand 10 164,299 174,768
164,299 177,696
Creditors: Amounts falling due within one year (269) (269)
Net assets 164,030 177,427
Funds ofthe charity".
Unrestricted income funds
Unrestricted funds 164,030 177,427
Total funds 12 164,030 177,427

2 Income from donations
and legacies
Unrestricted
funds Total
General funds
K
Donations
and legacies;
Donations
from individuals
17,203 17,203
Gift aid reclaimed 460 460
Grants,
including
capital grants;
Grants from other charities 300 300
Total for 2021 17,963 17,963
Total for 2020 104,157 104,157
3 Income from other trading activities
Unrestricted
funds Total
General funds
R
Trading income;
Shop income from sale ofdonated goods and services 32 32
Sales ofgoods and services 3,522 3,522
Events income;
Other events income 13,608 13,608
Total for 2021 17,162 17,162
Total for 2020 46,617 46,617

Interest receivable and similar income; and similar income;
Interest receivable on bank deposits
Total for 2021
Total for 2020

Governance
costs
Total for 2020

Unrestricted
funds Total
Genera) funds
Marketing and publicity 246 246
Other governance costs 1,608 1,608
Total for 202'I 1,854 1,854
Total for 2020 841

Statement o fFinan ciai Activities
by fun
d for the Year Ended 31 Ma y 2021
Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020f
Income and Endowments from:
Donations
and legacies
17,963 104,157
Other trading
activities
17,162 46,617
Investment
Income
9 96
Total income 35,134 150,870
Expenditure
on:
Raising funds
Charitable
activities
(46,676)
~l,854)
(59,149)
(841)
Total expenditure (48,530) (59,990)
Net (expenditure)/income (13,396) 90,880
Net movement
in funds
(13,396) 90,880
Reconciliation
of
funds
Total funds brought forward 177,426 86,547
Total funds carried forward 164030 177427

Detailed Statement ofF inancial Activities for the Year Ended 31 M ay 2021
Total Total
2021 2020
Income and Endowments from:
Donations
and legacies (analysed
below) 17,963 104,157
Other trading
activities (analysed
below) 17,162 46,617
Investment
income (analysed
below) 9 96
Total income 35,134 150,870
Expenditure
on:
Raising funds (analysed
below)
Charitable
activities (analysed
below)
(46,676)
~1,664
(59,149)
841
Total expenditure 48,530) 59,990
Net (expenditure)/income 13,396 90,880
Net movement
in funds
(13,396) 90,880
Reconciliation
offunds
Total funds brought
forward
177,426 86,547
Total funds carried forward 164,030 177,427

Total Total
2021 2020
Donations and legacies
Legacies and bequests 81,249
Fundraising
and donations
17,203 9,406
Gift Aid tax reclaimed 460 468
Grants - other agencies 300 13,034
17,963 104,157
Other trading activities
Shop income 32 35,053
Rags 8 Scrap 3,522 4,594
Homing 13,608 6,970
17,162 46,617
Investment
income
Interest on cash deposits 96
Raising funds
Fundraising
costs
Direct costs
(985)
(685)
(238)
Shop costs (5,013) (17,044)
Cattery rent & utilities
Cleaning
&waste disposal
Insurance
Repairs and maintenance
(1,278)
(1,027)
(564)
(76)
(4,293)
(1,297)
(920)
(5,866)
Animal
food/livery
Vet fees
Office expenses
Accountancy
fees
Bank charges
(6,195)
(27,573)
(2,914)
(270)
(96)
(8,404)
(17,483)
(2,878)
(270)
456
46,676 59,149
Charitable activities
Telephone
and fax
(747)
Printing,
postage and stationery
(70)
Motor & travel expenses (791) (841)
Advertising 246
(1,854) (841