| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|---|---|---|
| Trustees' Report |
||
| Statement of Trustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements |
| Statement of | Financial Activit | es for the Year | Ended 31 INay 2 | 021 |
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | 2021 | |||
| Note | K | |||
| income and Endowments | from: | |||
| Donations and legacies Other trading activities Investment income |
17,963 17,162 9 |
17,963 17,162 9 |
||
| Total income | 35,134 | 35,134 | ||
| Expenditure on: |
||||
| Raising funds Charitable activities |
(46,676) 1,854 |
(46,676) 1,854 |
||
| Total expenditure | 48,53G | 48,530) | ||
| Net expenditure | (13,396 | 13,396 | ||
| Net movement in funds |
(13,396) | (13,396) | ||
| Reconciliation offunds |
||||
| Total funds brought forward |
177,426 | 177,426 | ||
| Total funds carried forward | 164,03G | 164,030 | ||
| Unrestricted | Total | |||
| funds | 2020 | |||
| Note | E | |||
| Income and Endowments | from: | |||
| Donations and legacies Other trading activities Investment income |
104,157 46,617 96 |
104,157 46,617 96 |
||
| Total income | 150,870 | 150,870 | ||
| Expenditure on: |
||||
| Raising funds Charitable activities |
(59,149) ~841 |
(59,149) 841 |
||
| Total expenditure | 59,990 | 59,990 | ||
| Net income | 90,880 | 90,880 | ||
| Net movement in funds |
90,880 | 90,880 | ||
| Reconciliation offunds |
||||
| Total funds brought forward |
86,547 | 86,547 | ||
| Total funds carried forward | 12 | 177,427 | 177,427 |
| Balance Sheet as at | 31 May 202 | 1 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Current assets | ||||||
| Debtors | 9 | 2,928 | ||||
| Cash at bank | and | in hand | 10 | 164,299 | 174,768 | |
| 164,299 | 177,696 | |||||
| Creditors: Amounts | falling due within one year | (269) | (269) | |||
| Net assets | 164,030 | 177,427 | ||||
| Funds ofthe charity". | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 164,030 | 177,427 | |||
| Total funds | 12 | 164,030 | 177,427 |
| 2 | Income from | donations and legacies |
||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| K | ||||
| Donations and legacies; |
||||
| Donations from individuals |
17,203 | 17,203 | ||
| Gift aid reclaimed | 460 | 460 | ||
| Grants, including |
capital grants; | |||
| Grants from other charities | 300 | 300 | ||
| Total for 2021 | 17,963 | 17,963 | ||
| Total for 2020 | 104,157 | 104,157 | ||
| 3 | Income from other trading activities | |||
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| R | ||||
| Trading income; | ||||
| Shop income from sale ofdonated goods and services | 32 | 32 | ||
| Sales ofgoods and services | 3,522 | 3,522 | ||
| Events income; | ||||
| Other events income | 13,608 | 13,608 | ||
| Total for 2021 | 17,162 | 17,162 | ||
| Total for 2020 | 46,617 | 46,617 |
| Interest receivable | and similar income; | and similar income; |
|---|---|---|
| Interest receivable | on bank deposits | |
| Total for 2021 | ||
| Total for 2020 |
| Governance costs |
|---|
| Total for 2020 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| Genera) | funds | |||
| Marketing | and publicity | 246 | 246 | |
| Other governance | costs | 1,608 | 1,608 | |
| Total for | 202'I | 1,854 | 1,854 | |
| Total for | 2020 | 841 |
| Statement o | fFinan | ciai Activities by fun |
d for the Year Ended 31 Ma | y 2021 |
|---|---|---|---|---|
| Total | Total | |||
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| 2021 | 2020f | |||
| Income and Endowments | from: | |||
| Donations and legacies |
17,963 | 104,157 | ||
| Other trading activities |
17,162 | 46,617 | ||
| Investment Income |
9 | 96 | ||
| Total income | 35,134 | 150,870 | ||
| Expenditure on: |
||||
| Raising funds Charitable activities |
(46,676) ~l,854) |
(59,149) (841) |
||
| Total expenditure | (48,530) | (59,990) | ||
| Net (expenditure)/income | (13,396) | 90,880 | ||
| Net movement in funds |
(13,396) | 90,880 | ||
| Reconciliation of |
funds | |||
| Total funds brought | forward | 177,426 | 86,547 | |
| Total funds carried | forward | 164030 | 177427 |
| Detailed Statement | ofF | inancial Activities | for the Year Ended 31 M | ay 2021 | |
|---|---|---|---|---|---|
| Total | Total | ||||
| 2021 | 2020 | ||||
| Income and Endowments | from: | ||||
| Donations and legacies (analysed |
below) | 17,963 | 104,157 | ||
| Other trading activities (analysed |
below) | 17,162 | 46,617 | ||
| Investment income (analysed |
below) | 9 | 96 | ||
| Total income | 35,134 | 150,870 | |||
| Expenditure on: |
|||||
| Raising funds (analysed below) Charitable activities (analysed below) |
(46,676) ~1,664 |
(59,149) 841 |
|||
| Total expenditure | 48,530) | 59,990 | |||
| Net (expenditure)/income | 13,396 | 90,880 | |||
| Net movement in funds |
(13,396) | 90,880 | |||
| Reconciliation offunds |
|||||
| Total funds brought forward |
177,426 | 86,547 | |||
| Total funds carried forward | 164,030 | 177,427 |
| Total | Total | |
|---|---|---|
| 2021 | 2020 | |
| Donations and legacies | ||
| Legacies and bequests | 81,249 | |
| Fundraising and donations |
17,203 | 9,406 |
| Gift Aid tax reclaimed | 460 | 468 |
| Grants - other agencies | 300 | 13,034 |
| 17,963 | 104,157 | |
| Other trading activities | ||
| Shop income | 32 | 35,053 |
| Rags 8 Scrap | 3,522 | 4,594 |
| Homing | 13,608 | 6,970 |
| 17,162 | 46,617 | |
| Investment income |
||
| Interest on cash deposits | 96 | |
| Raising funds | ||
| Fundraising costs Direct costs |
(985) (685) |
(238) |
| Shop costs | (5,013) | (17,044) |
| Cattery rent & utilities Cleaning &waste disposal Insurance Repairs and maintenance |
(1,278) (1,027) (564) (76) |
(4,293) (1,297) (920) (5,866) |
| Animal food/livery Vet fees Office expenses Accountancy fees Bank charges |
(6,195) (27,573) (2,914) (270) (96) |
(8,404) (17,483) (2,878) (270) 456 |
| 46,676 | 59,149 | |
| Charitable activities | ||
| Telephone and fax |
(747) | |
| Printing, postage and stationery |
(70) | |
| Motor & travel expenses | (791) | (841) |
| Advertising | 246 | |
| (1,854) | (841 |