OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

==> picture [161 x 12] intentionally omitted <==

==> picture [166 x 70] intentionally omitted <==

CONTENTS Page
TRUSTEES' REPORT 1-2
TRUSTEES' RESPONSIBILITIES STATEMENT
INDEPENDENT
EXAMINER'S REPORT
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
NOTES TO THE FINANCIAL STATEMENTS 7-11

==> picture [41 x 8] intentionally omitted <==

Th e Trustees who served during the year were:
B Keene Chair ofthe Committee
E lrvine Vice chairman
G Harris Treasurer
R Atherton Trustee
H Rogers Trustee
L Lyttle Trustee (resigned 11November 2022)
H Harper Trustee
L Bennett Trustee

for the year ended 31August 20 23
2023 2022
NoBI Total Total
Unresb icted Unrestricted
funds funds
INCOME AND ENDOWMNETS FRONh
Donations and legacies 24,667 22,594
Charitable activities 244,380 228,550
Investments 695 47
TOTAL 269,742 251,191
EXPENDITURE ON:
Charitable activities 262,947 240,729
TOTAL 262,947 240,729
NET MOVEMENT IN FUNDS
FOR THE YEAR 6,795 10,462
Total funds brought forward at
beginning ofyear 124,342 113,880
TOTAL FUNDS CARRIED FORWARD
AT END OF YEAR K 131,137 6124,342

WOODFIELD NEST PRESCHOOL A ND OUT OF SC HOOL CLUB
BALANCE SHEET
31August 2023 Note 2023 2022
Unrestricted Unrestricted
funds funds
FIXEDASSETS
Tangible assets 4,787 6,383
CURRENT ASSETS
Debtors 6,878 474
Cash at bank and in hand 137,055 126,202
143,933 126,676
LIABILITIES
Creditors - amounts
within one year
falling due (17,583) (8,717)
NET CURRENT ASSETS 126,350 117,959
NET ASSETS 8131,137 6124,342
FUNDS OFTHE CHARITY
Unrestricted
funds
10 2131,137 6124,342

2 DONATI ONS
AND LEGACIES
2023 2022
Donations 667 1,594
Donated facilities (note 9) 24,000 21,000
624,667 E22,594
3 CHARITABLE ACTIVITIES
2023 2022
Fees 155,286 137,286
Nursery funding 89,094 91,264
6244,380 6228,550

2023 2022
4 CHARITABLE ACTIVITIES
ChaHtable
activities
Purchases 13,354 14,505
Staff costs (note 9)
Staff training
187,796
4,518
169,712
1,448
Staff pensions
(note 9)
Donated facilities (note 10)
Rates
3,136
24,000
870
2,820
21,000
583
Light and heat
Insurance
3,257
979
2,306
757
Repairs and maintenance 7,746 5,623
Telephone 1,342 1,084
Computer
running
costs
2,495 4,142
Pdnting,
postage and stationery
Subscriptions
1,136
1,599
485
2,064
Equipment
leasing
980 978
Cleaning
Advertising
1,792 3,838
59
Legal and professional fees 2,159 3,446
257,159 234,850
Governance costs
Independent
examiner's fees
610 873
Accountancy 810 873
Bookkeeping expenses 2,572 2,406
Depreciation 1,596 1,727
5,788 5,879
K262,947 5240,729

5 TANGIBLE ASSETS
Computers
equipment
Cost
At 1 September 2022 17,390
Additions
At 31August 2023 17,390
Depreaation
At 1 September 2022
Charge foryear
11,007
1,596
At 31August 2023 12,603
Net book value
At 31August 2022 84,787
At 31August 2022 E6,383
All tangible assets are used for charitable activities.
6 DEBTORS 2023 2022
Trade debtors 6,401 474
Other debtors 477
K6,878 8474
7 CREDITORS - due within one year 2023 2022
Trade creditors 2,109 2,095
Accruals 1,620 1,548
Deferred income (see note 8) 11,885 5,074
Social security and other taxes 1,949
E17,563 88,717

Deferred income rela
year.
tes to payments received
in advance for
classes in the new academ
2023 2022
Deferred income
blfwd
5,074 10,271
Amounts
added
in current
period
Amounts
released to income
11,885
(5,074)
5,074
(10,271)
611,885 65,074
9 STAFF COSTS
2023 2022
Wages
Employer's
National
Employer's
pension
insurance
contributions
181,940
5,856
3,136
158,965
10,747
2,820
6190,932 6172,532
The average number ofemployees during year is summarlsed as follows:
No.
Charitable
activities
14 13
No employee
received emoluments
in excess ofF60,000.