==> picture [161 x 12] intentionally omitted <==
==> picture [166 x 70] intentionally omitted <==
| CONTENTS | Page |
|---|---|
| TRUSTEES' REPORT | 1-2 |
| TRUSTEES' RESPONSIBILITIES STATEMENT | |
| INDEPENDENT EXAMINER'S REPORT |
|
| STATEMENT OF FINANCIAL ACTIVITIES | |
| BALANCE SHEET | |
| NOTES TO THE FINANCIAL STATEMENTS | 7-11 |
==> picture [41 x 8] intentionally omitted <==
| Th | e Trustees | who served during the year were: |
|---|---|---|
| B | Keene | Chair ofthe Committee |
| E | lrvine | Vice chairman |
| G | Harris | Treasurer |
| R | Atherton | Trustee |
| H | Rogers | Trustee |
| L | Lyttle | Trustee (resigned 11November 2022) |
| H | Harper | Trustee |
| L | Bennett | Trustee |
| for the year | ended | 31August 20 | 23 | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| NoBI | Total | Total | ||||
| Unresb icted | Unrestricted | |||||
| funds | funds | |||||
| INCOME AND ENDOWMNETS | FRONh | |||||
| Donations | and legacies | 24,667 | 22,594 | |||
| Charitable | activities | 244,380 | 228,550 | |||
| Investments | 695 | 47 | ||||
| TOTAL | 269,742 | 251,191 | ||||
| EXPENDITURE ON: | ||||||
| Charitable | activities | 262,947 | 240,729 | |||
| TOTAL | 262,947 | 240,729 | ||||
| NET MOVEMENT | IN FUNDS | |||||
| FOR THE | YEAR | 6,795 | 10,462 | |||
| Total funds | brought | forward at | ||||
| beginning | ofyear | 124,342 | 113,880 | |||
| TOTAL FUNDS CARRIED FORWARD | ||||||
| AT END OF YEAR | K 131,137 | 6124,342 |
| WOODFIELD NEST | PRESCHOOL A | ND OUT OF SC | HOOL CLUB | |
|---|---|---|---|---|
| BALANCE SHEET | ||||
| 31August 2023 | Note | 2023 | 2022 | |
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| FIXEDASSETS | ||||
| Tangible assets | 4,787 | 6,383 | ||
| CURRENT ASSETS | ||||
| Debtors | 6,878 | 474 | ||
| Cash at bank and in | hand | 137,055 | 126,202 | |
| 143,933 | 126,676 | |||
| LIABILITIES | ||||
| Creditors - amounts within one year |
falling due | (17,583) | (8,717) | |
| NET CURRENT ASSETS | 126,350 | 117,959 | ||
| NET ASSETS | 8131,137 | 6124,342 | ||
| FUNDS OFTHE CHARITY | ||||
| Unrestricted funds |
10 | 2131,137 | 6124,342 |
| 2 | DONATI | ONS AND LEGACIES |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Donations | 667 | 1,594 | ||
| Donated | facilities (note 9) | 24,000 | 21,000 | |
| 624,667 | E22,594 | |||
| 3 | CHARITABLE ACTIVITIES | |||
| 2023 | 2022 | |||
| Fees | 155,286 | 137,286 | ||
| Nursery | funding | 89,094 | 91,264 | |
| 6244,380 | 6228,550 |
| 2023 | 2022 | ||
|---|---|---|---|
| 4 | CHARITABLE ACTIVITIES | ||
| ChaHtable activities |
|||
| Purchases | 13,354 | 14,505 | |
| Staff costs (note 9) Staff training |
187,796 4,518 |
169,712 1,448 |
|
| Staff pensions (note 9) Donated facilities (note 10) Rates |
3,136 24,000 870 |
2,820 21,000 583 |
|
| Light and heat Insurance |
3,257 979 |
2,306 757 |
|
| Repairs and maintenance | 7,746 | 5,623 | |
| Telephone | 1,342 | 1,084 | |
| Computer running costs |
2,495 | 4,142 | |
| Pdnting, postage and stationery Subscriptions |
1,136 1,599 |
485 2,064 |
|
| Equipment leasing |
980 | 978 | |
| Cleaning Advertising |
1,792 | 3,838 59 |
|
| Legal and professional fees | 2,159 | 3,446 | |
| 257,159 | 234,850 | ||
| Governance costs | |||
| Independent examiner's fees |
610 | 873 | |
| Accountancy | 810 | 873 | |
| Bookkeeping expenses | 2,572 | 2,406 | |
| Depreciation | 1,596 | 1,727 | |
| 5,788 | 5,879 | ||
| K262,947 | 5240,729 |
| 5 | TANGIBLE ASSETS | |||
|---|---|---|---|---|
| Computers | ||||
| equipment | ||||
| Cost | ||||
| At 1 September 2022 | 17,390 | |||
| Additions | ||||
| At 31August 2023 | 17,390 | |||
| Depreaation At 1 September 2022 Charge foryear |
11,007 1,596 |
|||
| At 31August 2023 | 12,603 | |||
| Net book value | ||||
| At 31August 2022 | 84,787 | |||
| At 31August 2022 | E6,383 | |||
| All tangible assets are used for charitable | activities. | |||
| 6 | DEBTORS | 2023 | 2022 | |
| Trade debtors | 6,401 | 474 | ||
| Other debtors | 477 | |||
| K6,878 | 8474 | |||
| 7 | CREDITORS - due within one year | 2023 | 2022 | |
| Trade creditors | 2,109 | 2,095 | ||
| Accruals | 1,620 | 1,548 | ||
| Deferred income (see note 8) | 11,885 | 5,074 | ||
| Social security and other taxes | 1,949 | |||
| E17,563 | 88,717 |
| Deferred income rela year. |
tes to payments | received in advance for |
classes in the | new academ | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Deferred income blfwd |
5,074 | 10,271 | |||
| Amounts added in current period Amounts released to income |
11,885 (5,074) |
5,074 (10,271) |
|||
| 611,885 | 65,074 | ||||
| 9 | STAFF COSTS | ||||
| 2023 | 2022 | ||||
| Wages Employer's National Employer's pension |
insurance contributions |
181,940 5,856 3,136 |
158,965 10,747 2,820 |
||
| 6190,932 | 6172,532 | ||||
| The average number | ofemployees | during year is summarlsed | as follows: | ||
| No. | |||||
| Charitable activities |
14 | 13 | |||
| No employee received emoluments |
in excess ofF60,000. |