OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Trustees'
Report
2to5
Independent
Examiner's
Report 6to7
Statement
of Financial
Activities
Balance Sheet 9to 10
NotestotheFinancial Statements 11to 21

2021 2020
Note
Fixed assets
Tangible assets 12 23,864 27,809
Current assets
Debtors 13 4,100 2,268
Cash at bank and in hand 14 111,946 88,859
116,046 91,127
Creditors: Amounts falling due within one year (3,890) (829)
Net current assets 112,156 90,298
Net assets 136,020 118,107
Funds ofthe charity:
Restricted income funds
Restricted
funds
96,429 72,649
Unrestricted income funds
Unrestricted funds 39,591 45,458
Total funds 16 136,020 118,107

3
Income from donations
and legacies
Unrestricted
funds Restricted Total Total
General funds 2021 2020
f f f f
Donations
and legacies;
Ap pea Is and donations 1,115 27,441 28,556 39,911
Grants, including
capital grants;
Waste & Resources Action
Programme 15,000
NXG Trust 2,313
London Catalyst 4,000
L&QPlacemakers 5,000 5,000 6,667
Charities
Aid Foundation
3,900
National
Lottery
9,740 9,740
London Community
Foundation
9,988 9,988
Trust for London 7,500 7,500
Groundwork
-Tesco Bags of Help
1,000 1,000
Lewisham
Homes Limit
d 16,000 16,000'
London Borough of Lewisham 18,944 18,944 35,000
City of London 15,000
1,115 95,613 96,728 121,791

Restricted Total Total
funds funds 2020
E f E
Trading income;
Ticket/bar sales 3,424 3,424 1,983
3,424 3,424 1,983
5 Investment income
Unrestricted
funds Restricted Total Total
General funds 2021 2020
f E f
Interest receivable and similar income;
Interest receivable on bank deposits 18
Income from rents 1,200 1,200 3,094
1,200 1,203 3,112

7
Expenditure
on charitable
activities
Total Total
2021 2020
Note E f
Grant funding of activities 19,018
Direct project costs 45,099 42,058
Support costs 18,510 26,667
82,627 68,725

Total Total
2021 2020
f E
Depreciation, amortisation and other similar costs 9,932 15,848
Premises expenses 2,371 3,769
Insurance 1,284
Repairs and maintenance 2,356
Administrative expenses 6,221
Computer
software
and maintenance
129
Printing,
postage and stationery
717
Sundries 281 13
Independent examination 1,440 816
18,510 26,667
9
Net incoming/outgoing
resources
Net incoming resources for the year include:
2021 2020
f f
Depreciation offixed assets 12 9,932 15,848

12 Tangible fixed assets
Leasehold Furniture and
improvements
f
equipment
f
Motor vehicles
f
Total
f
Cost
At 1October 2020 112,198 55,635 4,475 172,308
Additions 5,987 5,987
Disposals (12,958) (12,958)
At 30September 2021 112,198 48,664 4,475 165,337
Depreciation
At 1October 2020 93,659 49,945 895 144,499
Charge for the year 6,173 2,864 895 9,932
Eliminated
on disposals
(12,958) (12,958)
At 30September 2021 99,832 39,851 1,790 141,473
Net book value
At 30September 2021 12,366 8,813 2,688 23,864
At 30September 2020 18,539 5,690 3,580 27,809
13 Debtors
2021 2020
f f
Prepayments 600 600
Accrued income 3,500
Other debtors 1,668
4,100 2,268

14 Cash an d cash equiv alents
2021 2020
E f
Cash on hand 376
Cash at bank 111,570 88,859
111,946 88,859
15 Creditors: amounts falling due within one year
2021 2020
f E
Accrua ls 3,890 829
16 Funds
Balance at
Balance at 1 30
October Incoming Resources September
2020 resources expended Transfers 2021
Current period f E f f E
Unrestricted funds
General
General Funds 45,458 1,118 (8,985) 2,000 39,591
Restricted funds
Property improvements 1,500 (500) 1,000
New Cross Library 33,663 3,293 (10,735) 26,221
Common Growth 496 (25) 471
Syrian refugees 1,493 (1) 1,492
Other activities 1,955 22,126 (19,882) 4,199
Feed the Hill 33,542 68,186 (43,176) (2,500) 56,052
Telegraph Hill Welcomes
Refugees 6,632 (138) 500 6,994
72,649 100,237 (74,457) (2,000) 96,429
Total funds 118,107 101,355 (83,4423 136,020

Balance at
Balance at 1 30
October incoming Resources September
2019 resources expended Transfers 2020
Previous period f f f f
Unrestricted
funds
General
General
Funds
34,517 16,978 (9,037) 3,000 45,458
Restricted funds
Property
improvements
2,000 (500) 1,500
New Cross Library 19,162 27,927 (13,426) 33,663
Common
Growth
566 (70) 496
Equipment 200 (200)
Syrian refugees 1,742 (249) 1,493
Other activities 1,759 10,985 (10,789) 1,955
Feed the Hill 70,996 (34,454) (3,000) 33,542
25,429 109,908 (59,688) (3,000) 72,649
Total funds 59,946 126,886 (68,725) 118,107

Unrestricted Total funds at
funds Restricted 30September
General funds 2021
Current period f 6 f
Tangible fixed assets 2,645 21,219 23,864
Current assets 36,956 79,090 116,046
Current liabilities (3,890) (3,890)
Total net assets 35,711 100,309 136,020
Unrestricted Total funds at
funds Restricted 30September
General funds 2020
Previous period f f f
Tangible fixed assets 6,925 20,884 27,809
Current assets 39,362 51,765 91,127
Current liabilities (829) (829)
Total net assets 45,458 72,649 118,107