| Trustees' Report |
2to5 | |
|---|---|---|
| Independent Examiner's |
Report | 6to7 |
| Statement of Financial |
Activities | |
| Balance Sheet | 9to 10 | |
| NotestotheFinancial | Statements | 11to 21 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 12 | 23,864 | 27,809 | ||
| Current assets | |||||
| Debtors | 13 | 4,100 | 2,268 | ||
| Cash at bank | and in hand | 14 | 111,946 | 88,859 | |
| 116,046 | 91,127 | ||||
| Creditors: Amounts | falling due within one year | (3,890) | (829) | ||
| Net current | assets | 112,156 | 90,298 | ||
| Net assets | 136,020 | 118,107 | |||
| Funds ofthe | charity: | ||||
| Restricted income funds | |||||
| Restricted funds |
96,429 | 72,649 | |||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 39,591 | 45,458 | ||
| Total funds | 16 | 136,020 | 118,107 |
| 3 Income from donations |
and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Restricted | Total | Total | ||
| General | funds | 2021 | 2020 | ||
| f | f | f | f | ||
| Donations and legacies; |
|||||
| Ap pea Is and donations | 1,115 | 27,441 | 28,556 | 39,911 | |
| Grants, including capital grants; |
|||||
| Waste & Resources Action | |||||
| Programme | 15,000 | ||||
| NXG Trust | 2,313 | ||||
| London Catalyst | 4,000 | ||||
| L&QPlacemakers | 5,000 | 5,000 | 6,667 | ||
| Charities Aid Foundation |
3,900 | ||||
| National Lottery |
9,740 | 9,740 | |||
| London Community Foundation |
9,988 | 9,988 | |||
| Trust for London | 7,500 | 7,500 | |||
| Groundwork -Tesco Bags of Help |
1,000 | 1,000 | |||
| Lewisham Homes Limit |
d | 16,000 | 16,000' | ||
| London Borough of Lewisham | 18,944 | 18,944 | 35,000 | ||
| City of London | 15,000 | ||||
| 1,115 | 95,613 | 96,728 | 121,791 |
| Restricted | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | ||||||||
| E | f | E | ||||||||
| Trading income; | ||||||||||
| Ticket/bar | sales | 3,424 | 3,424 | 1,983 | ||||||
| 3,424 | 3,424 | 1,983 | ||||||||
| 5 | Investment | income | ||||||||
| Unrestricted | ||||||||||
| funds | Restricted | Total | Total | |||||||
| General | funds | 2021 | 2020 | |||||||
| f | E | f | ||||||||
| Interest receivable | and similar income; | |||||||||
| Interest receivable | on bank deposits | 18 | ||||||||
| Income from | rents | 1,200 | 1,200 | 3,094 | ||||||
| 1,200 | 1,203 | 3,112 |
| 7 Expenditure on charitable activities |
|||
|---|---|---|---|
| Total | Total | ||
| 2021 | 2020 | ||
| Note | E | f | |
| Grant funding of activities | 19,018 | ||
| Direct project costs | 45,099 | 42,058 | |
| Support costs | 18,510 | 26,667 | |
| 82,627 | 68,725 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | E | ||||
| Depreciation, | amortisation | and other similar costs | 9,932 | 15,848 | |
| Premises expenses | 2,371 | 3,769 | |||
| Insurance | 1,284 | ||||
| Repairs and maintenance | 2,356 | ||||
| Administrative | expenses | 6,221 | |||
| Computer software and maintenance |
129 | ||||
| Printing, postage and stationery |
717 | ||||
| Sundries | 281 | 13 | |||
| Independent | examination | 1,440 | 816 | ||
| 18,510 | 26,667 | ||||
| 9 Net incoming/outgoing |
resources | ||||
| Net incoming | resources for | the year include: | |||
| 2021 | 2020 | ||||
| f | f | ||||
| Depreciation | offixed assets | 12 | 9,932 | 15,848 |
| 12 Tangible fixed | assets | ||||||
|---|---|---|---|---|---|---|---|
| Leasehold | Furniture | and | |||||
| improvements f |
equipment f |
Motor | vehicles f |
Total f |
|||
| Cost | |||||||
| At 1October 2020 | 112,198 | 55,635 | 4,475 | 172,308 | |||
| Additions | 5,987 | 5,987 | |||||
| Disposals | (12,958) | (12,958) | |||||
| At 30September | 2021 | 112,198 | 48,664 | 4,475 | 165,337 | ||
| Depreciation | |||||||
| At 1October 2020 | 93,659 | 49,945 | 895 | 144,499 | |||
| Charge for the year | 6,173 | 2,864 | 895 | 9,932 | |||
| Eliminated on disposals |
(12,958) | (12,958) | |||||
| At 30September | 2021 | 99,832 | 39,851 | 1,790 | 141,473 | ||
| Net book value | |||||||
| At 30September | 2021 | 12,366 | 8,813 | 2,688 | 23,864 | ||
| At 30September | 2020 | 18,539 | 5,690 | 3,580 | 27,809 | ||
| 13 Debtors | |||||||
| 2021 | 2020 | ||||||
| f | f | ||||||
| Prepayments | 600 | 600 | |||||
| Accrued income | 3,500 | ||||||
| Other debtors | 1,668 | ||||||
| 4,100 | 2,268 |
| 14 Cash an | d | cash equiv | alents | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| E | f | |||||||||
| Cash on hand | 376 | |||||||||
| Cash at bank | 111,570 | 88,859 | ||||||||
| 111,946 | 88,859 | |||||||||
| 15 Creditors: | amounts | falling due within one year | ||||||||
| 2021 | 2020 | |||||||||
| f | E | |||||||||
| Accrua ls | 3,890 | 829 | ||||||||
| 16 Funds | ||||||||||
| Balance at | ||||||||||
| Balance | at 1 | 30 | ||||||||
| October | Incoming | Resources | September | |||||||
| 2020 | resources | expended | Transfers | 2021 | ||||||
| Current period | f | E | f | f | E | |||||
| Unrestricted | funds | |||||||||
| General | ||||||||||
| General | Funds | 45,458 | 1,118 | (8,985) | 2,000 | 39,591 | ||||
| Restricted | funds | |||||||||
| Property | improvements | 1,500 | (500) | 1,000 | ||||||
| New Cross | Library | 33,663 | 3,293 | (10,735) | 26,221 | |||||
| Common | Growth | 496 | (25) | 471 | ||||||
| Syrian refugees | 1,493 | (1) | 1,492 | |||||||
| Other activities | 1,955 | 22,126 | (19,882) | 4,199 | ||||||
| Feed the | Hill | 33,542 | 68,186 | (43,176) | (2,500) | 56,052 | ||||
| Telegraph | Hill Welcomes | |||||||||
| Refugees | 6,632 | (138) | 500 | 6,994 | ||||||
| 72,649 | 100,237 | (74,457) | (2,000) | 96,429 | ||||||
| Total funds | 118,107 | 101,355 | (83,4423 | 136,020 |
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | 30 | ||||
| October | incoming | Resources | September | ||
| 2019 | resources | expended | Transfers | 2020 | |
| Previous period | f | f | f | f | |
| Unrestricted funds |
|||||
| General | |||||
| General Funds |
34,517 | 16,978 | (9,037) | 3,000 | 45,458 |
| Restricted funds | |||||
| Property improvements |
2,000 | (500) | 1,500 | ||
| New Cross Library | 19,162 | 27,927 | (13,426) | 33,663 | |
| Common Growth |
566 | (70) | 496 | ||
| Equipment | 200 | (200) | |||
| Syrian refugees | 1,742 | (249) | 1,493 | ||
| Other activities | 1,759 | 10,985 | (10,789) | 1,955 | |
| Feed the Hill | 70,996 | (34,454) | (3,000) | 33,542 | |
| 25,429 | 109,908 | (59,688) | (3,000) | 72,649 | |
| Total funds | 59,946 | 126,886 | (68,725) | 118,107 |
| Unrestricted | Total funds at | |||
|---|---|---|---|---|
| funds | Restricted | 30September | ||
| General | funds | 2021 | ||
| Current | period | f | 6 | f |
| Tangible | fixed assets | 2,645 | 21,219 | 23,864 |
| Current | assets | 36,956 | 79,090 | 116,046 |
| Current | liabilities | (3,890) | (3,890) | |
| Total net assets | 35,711 | 100,309 | 136,020 | |
| Unrestricted | Total funds at | |||
| funds | Restricted | 30September | ||
| General | funds | 2020 | ||
| Previous | period | f | f | f |
| Tangible | fixed assets | 6,925 | 20,884 | 27,809 |
| Current | assets | 39,362 | 51,765 | 91,127 |
| Current | liabilities | (829) | (829) | |
| Total net assets | 45,458 | 72,649 | 118,107 |