| Page | ||||
|---|---|---|---|---|
| Trustees' | report | |||
| Independent examiner's |
report | |||
| Statement | of financial | activities | ||
| Balance sheet | ||||
| Notes to | the financial | statements | 7-15 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2020 | 2020 | 2020 | 2019 | 2019 F |
2019f | |
| Income from: | |||||||
| Donations and legacies |
11,883 | 109,908 | 121,791 | 7,894 | 20,286 | 28,180 | |
| Charitable activities |
1,983 | 1,983 | 5,129 | 5,129 | |||
| Investments | 3,112 | 3,112 | 7,071 | 7,071 | |||
| Total income | 16,978 | 109,908 | 126,886 | 20,094 | 20,286 | 40,380 | |
| Ex enditure on: |
|||||||
| Charitable activities |
6 | 9,037 | 59,688 | 68,725 | 27,825 | 37,330 | 65,155 |
| Net incomingl | |||||||
| (outgoing) resources before transfers |
7,941 | 50,220 | 58,161 | (7,731) | (17,044) | (24,775) | |
| Gross transfers | |||||||
| between funds |
3,000 | (3,000) | 4,402 | (4,402) | |||
| Net incomel(expenditure) | |||||||
| for the year/ | |||||||
| Net movement in funds |
10,941 | 47,220 | 58,161 | (3,329) | (21,446) | (24,775) | |
| Fund balances at 1 | |||||||
| October 2019 | 34,517 | 25,429 | 59,946 | 37,846 | 46,875 | 84,721 | |
| Fund balances at 30 | |||||||
| September 2020 |
45,458 | 72,649 | 118,107 | 34,517 | 25,429 | 59,946 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 10 | 27,809 | 37,457 | |||
| Current assets | ||||||
| Debtors | 2,268 | 603 | ||||
| Cash at bank and in | hand | 88,859 | 22,691 | |||
| 91,127 | 23,294 | |||||
| Creditors: amounts one year |
falling due within | 12 | (829) | (805) | ||
| Net current assets | 90,298 | 22,489 | ||||
| Total assets less current liabilities | 118,107 | 59,946 | ||||
| Income funds | ||||||
| Restricted funds | 72,649 | 25,429 | ||||
| Unrestricted funds |
45,458 | 34,517 | ||||
| 118,107 | 59,946 |
| Other | Other | |
|---|---|---|
| fun | dra ising income |
fundraising income |
| 2020 | 2019 | |
| F | ||
| 1,983 | 5,129 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| F | F | ||
| Rental | income | 3,094 | 7,040 |
| Interest | receivable | 18 | 31 |
| 3,112 | 7,071 |
| Charitable activities |
||||||||
|---|---|---|---|---|---|---|---|---|
| General | New Cross | Total | Total | |||||
| activites | Learning | 2020 | 2019 | |||||
| actwities | ||||||||
| 2020 | ||||||||
| Direct project costs | 36,693 | 5,365 | 42 058 | 34833 | ||||
| Share of support costs (see note 7) Share ofgovernance costs (see note 7) |
20,078 397 |
5,760 432 |
25,838 829 |
29,517 805 |
||||
| 57,168 | 11,557 | 68,725 | 65,155 | |||||
| Analysis by fund Unrestricted funds Restricted funds |
9,037 48,131 |
11,557 | 9,037 59,688 |
27,825 37,330 |
||||
| 57,168 | 11,557 | 68,725 | 65,155 | |||||
| For the year ended Unrestricted funds Restricted funds |
30September 2019 | 15,795 26,107 |
12,030 11,223 |
27,825 37,330 |
||||
| 41,902 | 23,253 | 65,155 | ||||||
| 7 | Support costs | Support Governance costs costs |
2020 | Support costs |
Governance costs |
2019 | ||
| F | f | E | ||||||
| Depreciation Premises expenses Administrative expenses |
15,848 3,769 6,221 |
15,848 3,769 6,221 |
16,034 10,865 2,618 |
16,034 10,865 2,618 |
||||
| Accountancy Governance costs |
816 13 |
816 13 |
792 13 |
792 13 |
||||
| 25,838 | 829 | 26,667 | 29,517 | 805 | 30 322 | |||
| Analysed between Charitable activities |
25,838 | 829 | 26,667 | 29,517 | 805 | 30,322 |
| 2020 | 2019 |
|---|---|
| Number | Number |
| 10 | Tangible fixed assets | Land and | Fixtures, | Computers | Motor | vehicles | Total |
|---|---|---|---|---|---|---|---|
| buildings | fittings & |
||||||
| equipment | |||||||
| Cost | |||||||
| At 1 October 2019 | 112,198 | 40,952 | 12,958 | 166,108 | |||
| Additions | 1,725 | 4,475 | 6,200 | ||||
| At 30 September 2020 | 112,198 | 40,952 | 14,683 | 4,475 | 172,308 | ||
| Depreciation and impairment At 1 October 2019 Depreciation charged in the year |
82,435 11,224 |
33,267 3,384 |
12,949 345 |
895 | 128,651 15,848 |
||
| At 30September 2020 | 93,659 | 36,651 | 13,294 | 895 | 144,499 | ||
| Carrying amount At 30September 2020 |
18,539 | 4,301 | 1,389 | 3,580 | 27,809 | ||
| At 30September 2019 | 29,763 | 7,685 | 37,457 | ||||
| 11 | Debtors | 2020 | 2019 | ||||
| Amounts falling due within one year: |
|||||||
| Other debtors Prepayments and accrued income |
1,668 600 |
18 585 |
|||||
| 2,268 | 603 |
| Creditor | s: a | mounts | falling due within one year | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Accruals | and | deferred | income | 829 | 805 |
| 14 | Analysis of net assets |
between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| f | f | E | E | E | |||
| Fund balances at 30 | |||||||
| September 2020 are | |||||||
| represented by: Tangible assets |
(4,799) | 16,304 | 27,809 | 22,165 | 15,292 | 37,457 | |
| Current assets/ | |||||||
| (liabilities) | 33,953 | 56,345 | 90,298 | 12,350 | 10,139 | 22,489 | |
| 29,154 | 72,649 | 118,107 | 34,515 | 25,431 | 59,946 |