Parochial Church Council of St Mary's Saltford
Registered Charity No. 1138407
Annual Report
And
Financial Statements
For the year ended 31 December 2024
Incumbent
Revd Nigel Williams
The Rectory
12 Beech Rd
Saltford
BS313BE
Independent Examiner
Mr N Laycock
7 Bishopston
MONTACUTE
Somerset
TA15 6UU

Index to the Annual Report and Financial Statements
For the year ended 31 December 2024
Item
Annual Report
Independent Examiners Report
Receipts and Payments accounts
Statements of Assets and Liabilities
Notes to the Accounts
Pages
io
11

2024 Annual Report of the Parochial Church Council
of St Mary's Church, Saltford
Rector's Review 2024
Alm and Purposes
In response to God's immense love for us we seek to be a church living and telling the story of Jesus. The
PCC has the responsibility of cooperating with the incumbent, in promoting in the ecclesiastical parish, the
whole mission of the Church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically
responsible for the maintenance of St Mary's Church and the Church Hall, Queen's Square, 5altford.
Objectlves and Activitles
The PCC is committed to bring the message of Jesus Christ to the community of Saltford through word and
action, and to see people came to a saving faith in Him. We seek to enable people to live out their faith in
practical ways which engage with the wider community. The PCC maintains an overview of worship
throughout the parish and makes suggestions on how our services and activities can involve the many
groups that live within our parish. Our services and worship put faith into practice through prayer,
scripture, music, sacrament, encouraging discipleship, community engagement, and the provision of
pastoral care. When planning our activities, we have considered the Commission's guidance on public
benefit and the supplementary guidance on charities for the advancement of religion.
Review of the year
There is much to give thanks for at St Mary's Church. For centuries our Parish Church has been a spiritual
home to generations of villagers, and our inspirational building helps to shape the character of our vlllage.
St Mary's is very much at the heart of our community life, offering a haven of peace and reflection, support
in times of joy and sorrow and a reminder of the presence of God in our daily lives. We celebrate all the
different ways in which we have lived and told the story of Jesus.
The year sadly began with the passing away of Dave O'Neill, our Church warden, who is much missed for
who he was and all he gave to us.
Throughout the last year we have journeyed with people through weddings, baptisms and funerals; shared
'Open the Book, Bible stories with many children and offered care to the sick, the bereaved and those in
pastoral need.
St Marys links with the village school have continued, with the Rector being a foundation governor. Two
new foundation governors were appointed in Angela Trouton and Justine Buxton. The church's
involvement with the school involves leading collective worship and school services, regular visits from the
Open the Book team, year group visits to the church for services leading up to Easter, and reception classes
Visiting the church to explore.
As Churches we were ask to explore the Prayers of Love & Faith. We held these discussions as a Benefice
with each PCC to make a decision for its own Parish. After its own discussion and vote, St Mary's made the
decision to not opt in to the use of Prayers of Love and Faith, at this time.
We held a variety of services styles over the year. Highlights included an outdoor service as part of the
village Open Garden5 and through which we linked with Grow for Life. For the first time our usual
Remembrance Day service, led by the scouts and guides, was enhanced by the use of live stream to an
overflow venue in the church hall, thus enabling everyone including families with young children to be
accommodated and join in. Over Christmas and after a break of several years, we reinstated a family
Nativity service and were delighted to see it full with many families and children joining in, as was the carol
service two weeks later. A weekly meeting of prayer for our village started every Tuesday in September.

We also saw the beginning of regular services across the Benefice with Compline every Wednesday
evening and a monthly Evensong.
Pastoral care is an important aspect of the ministry of St Mar¢s. Our lay Pastoral team is responsible for
Vislting people in their own homes and in hospital, checking on people we haven't seen in church for a
while, supporting families who have been bereaved and those suffering with chronic illness. The team are
willing to pray with people, assist at and be a supporting presence at services such as A Tirne to
Remember, taking Home Communion to those who are unable to attend church and prayer. This is a
ministry which has been continuing informally with a view to reviewing it in the year to come.
I would like to thank everyone who has volunteered, read, sung, swept, welcomed, counted and served in
so many ways to help St Mary's be Christ's church in our village.
Fabric Review 2024
The updated documents for January- December 2024 have been completed and are presented at this
AGM, namely the Church Log Book forthe period January- December 2024, and an update to or review of
the Church Property Register (Terrier and Inventory) as of the end of 2024.
Church
Routine servicing of the boiler and heating system, PAT testing of portable equipment, organ tuning, mlnor
repairs on the lighting, and other maintenance was carried out as normal.
In addition, the high gutters were cleaned out by a specialist contractor using a vacuum suction machine
(safer as no need for ladders}.
The new Rector's name was added to the list of St. Mary's Rectors board in the nave.
The Quinquennial Inspection by the Church Architect was carried out in November 2023, but the detailed
report with photographs was not received until June 2024. The overall conclusion was that the church is
generally in very good condition. Main points that need addressing over the next 5 years were given as {1)
dealing with condensation issues and {2) finding a way to manage the trees close to chancel to reduce
movement cracking.
A number of minor actions arising from the inspection have been done.
There will be a package of some work on the stonework, patch pointing, lead flashing, windows, and fascia
boards to be done by a specialist contractor.
The issue of some movement/cracking in the church at the chancel end was raised by the Church Architect
who suggested that we should discuss tree management with the Parish Council.
Some mould was observed on some of the inside walls of the church in 2023 and the Church Architect
recommended mould removal and improving ventilation in the church as much as possible. Since then, the
mould got much worse so an inspection was requested by the Diocese Church Building Adviser who made
a preliminary inspection visit in December 2024. The PCC agreed that the mould should be removed from
the inside walls and the church redecorated by a specialist contractor in 2025. Details of further
inspections and the resulting contractor's work will be reported in the 2025 annual report.
Churchyard
The churchyard has been maintained by the Saltford Parish Council contractor, and the Quiet Garden by
church volunteers.
Some dead low branches were cut off the large oak tree by the north wall and the nearby churchyard wall
repaired as necessary by Parish Council contractors.
The importance of maintaining the churchyard walls, and removing the ivy from them was highlighted in
the Quinquennial Report and will be raised as necessary with the Parish Council.
The new Rector's name was added to the Churchyard noticeboard by the main path, and a new bench seat
was installed in the Quiet Garden in memory of Lynne Mould and David Evans.

Church Hall
Routine servicing of the boiler, heating system, heaters and cooker, PAT testing of portable equipment,
and other minor repairs and maintenance were carried out as normal, especially to various lights.
Service of the fire alarm system is now carried out by a new contractor.
The biannual servicing of the main hall clock was carried out.
The overdue redecorating and rnaintenance of all the exterior of the Church Hall is still required but has
been put on hold until funding has been raised- this has been referred to the Finance Committee.
Car Park
A pothole in the car park and some cracking in the concrete path need repair in due course.
Health and Safety and Flre Risk Assessments
These documents for the church and church hall have had their annual review, A number of minor actions
arising have been completed or are in hand, and documents requiring amendments have been updated.
One action was to purchase some portable LED lanterns as emergency lighting in the church in the event of
lights failing at a night time service.
Safe
uardin
Review 2024
The Benefice Safeguarding and Safe Recruitment Policy is reviewed annually, published on the web sites, and
displayed in the churches. Safe recruitment procedures are in place. and volunteers working with children and
vulnerable adults have job description5 and undertake the required online training. PCC members are a150 required
to have completed the Basic and Foundation Safeguarding training plus Safeguarding Domestic Abuse training. Lav
Pastoral Assistants, Lay Worship Assistants, Readers and the Safeguarding Officer have all completed their required
training,
The Parish is signed up to the Parish Dashboard and safeguarding Hub which contains all DBS and tralnlng records.
The system produces reminders when training or DBS clearance need to be renewed. The Parish Dashboard also
generate5 a Safeguarding Action plan for the PCC so that they can monitor safeguarding procedure5 and ensure that
all guida nce is followed.
In 2024 there were no Safeguarding causes for concern or i55ues raised. One of the re5ponsibilitie5 placed on
churches in connection with Safeguarding is to promote, prevent, protect and respond. There is a message on our
weel<ly service sheet reminding people that our churches are welcoming and safe places for all and that any
concerns should be referred to the Rector or Benefice Safeguarding Officer.
Financial Review 2024
Total receipts were £83,160, The majority of receipts came through planned giving, income tax recovered through
the G ift Aid scheme and hall lettings.
There were no legacies received during 2024.
Income from fund raising showed a Small increase from last year.
The number of planned givers at the end of 2024 was 72. Most planned giving was by standing order,. the remainder
was by envelope, CAF or other means. The card donation device has proved helpful, especially for occasional
visitors-
Total expenditure was £91,406. There were no major or unexpected items of expenditure. Approximately 50% was
made up of running costs and e55ential repairs and maintenance of the church and hall. the remainder was our
Parish Share. The Parish Share is our contribution to the Common Fund from which the Diocese pays stipends,
housing costs, pensions, support a nd training for the clergy.
The requested Parish Share contribution for 2024 was £55,551. The PCC did not think this was affordable without an
increase in regular income. In order to mainta in financial stability, the PCC agreed to budget for an annual
contribution of £49,000, to be reviewed in June and September.

Donation5 totalling £1,798 were given to different local and national charities over the year, £1,357 of which was
from donations received through the monthly parish breakfast
We thank God for the generosity of church members who have continued to give financial support to the presence
and ministry of St Marys in Saltford and the wider community.
Rising costs, across the board, continue to be a very real challenge.
Unfortunately, despite the modest rise of £1,500 in annual income we finish the year with less in the bank than we
started with, as income has failed to keep pace with increasing costs. This level of deficit is a cause for concern and
cannot be sustained at the current rate if we are to continue and indeed further grow our ministry and maintain our
buildings.
Administrative information
St. Mary's Church 15 Situated in Queen Square, Saltford. It is part of the Diocese of Bath & Wells within the Church of
England. The correspondence address 15 the Parish Office, St Mary's Church Hall, Queen Square, High St, Saltford BS31
3EL. The PCC is a body corporate {PCC Powers Measure 1956, Church Representation Rules 20061 and a charity
registered with the Charity Commission, No 1138407.
PCC members who have served at any time from 1st January 2024 until the date this report was approved are:
Incumbent:
Revd N Williams
Readers..
Robin Dixon
Ken Plant
Wardens,,
David O'Neill {deceased March 241
Norman Osborne
lan Troughton
Deanery Synod
Darrell Pickup
Judy Penny
Elected members,.
Jackie Balsdon (until September 2024)
Liz Benden {Secretaryl
Justine Buxton
Caroline Cummings {until April 20241
Sue Dixon (Safeguarding Officer)
Dave Faulkner
Pam Faulkner (Treasurer)
Jane George
Susie Meredith-Greenwood
Alex Phillips (until June 20241
Approved by the Parochial Church Council by email on I" May 2025 and signed on their behalf by:"
Revd N Williams
(signed on I" May 2025
Mrs P Faulkner {Treasurer)
{signed on I" May 2025}

Independent examinerfs report on
the accounts
CHARITY COMMISSION
FOR ENGLAND AND WALES
Spclioii A
li?dei)eiideiit Exafniiier'5 Report
Report to the truJto•¥1
mombgrn of
<f MI¥Rq SAL IfoQ?
On a¢counts for th• y•ar
ended
Charlty no
(If any)
I TrEeO(ÈQ 202+
1138+07
sot out on pag08
Re8￿CtIV0
rasponslbllllles of
tru8ts08 and ex4mln•r
The charfty's tru6tees are rnsponsible forthe preparatlon of Ihe accounts.
The charity's truste88 ¢onsider Ihat an audit is not requlred for thi8 year
under sectlon 144 of the Charftles Acl 2011 {'Ihe Charitles Acr> and that an
1rKl8Fw￿ant examlnation 18 n8ed8d. trhe charlty'8 gr088 incom8 8xceed6d
£250,(]00 and l am qualified to undertake the examinall(m by being a
quallfied member ol Inamed bodyll. Delete [ l if not appllcable.
It18 my r88pon8lbllily lo:
examlne the 8c¢ounts under Section 145 of th8 Ch8rili88 Ad,
to follow the wocedure8 laid do￿ in the ganeral Direcllons g5ven by Ihe
Charlty Commlsslon (under section 145(5)(b) of the Charllles Act, and
10 8tate whether partlcular mattern hav• come lo my attgntlon
Bas18 of Independent My 8x8mlnatlon was carrfed oul In occordance wlth general Dire¢llon$ glven
•xamln•f$ stst•mont by the Charty Comml88iM. An examinatSon Indudes a r8vlew of the
8ccountlng record8 kept by the charmy and a Mmparfson of the aeeount8
pr88•ntsd whh th08e records. It a180 Include8 con8ld8ralion of any unu8ual
ttems or di8c108ure8 in the accounts, and 8eeking explanatlons from the
tru8tees concemlng any such matter¥. The procedure$ undertaken do nol
provld8 all the evldence that woukl be requlrod In an audit, and
consequently no oplnion Is gfven as to whether the accounts pre8ent a In
and faif view and tho report18 limited to those matters Get out In Ihe
statement below.

Ind•pendent In conn8Ctlon with my examlnallon, no material matter8 have com8 to my
oxamlnefs statsment allention (other than that di8ck)6ed below ') whld) gAves rne cause to believe
that in, any materfal resF¢Ct:
the accounting records were not kept in accordance wlth Sectlon 130
of the Charrtie8 Act; or
the accounts dld not accord wlth tth8 ac￿Unting rncord8: or
thè accounts did not compty with the applicable requirement8
cOn￿MIng Ihe fomi and content of account8 set out in the Charittes
(Accounts and Reports) Regulatlon8 2008 0th8r ihan any requirement
that the aGcourrt6 give a 'true and falrf vlew whlch is not a matter
consldered 88 part of an Inde[￿ent oxamknatlon.
I have come acro88 no other matter8 In conneLalon wtth the examination
to wh￿￿ attentlon should ￿drawn in this repDrt In order lo enab
proper undorstandlng of the account8 to be reach8d.
' H6880 delet8 Ihe words in the br8ckets rfthey do not appty.
81gn•d:
Ib
R•l•vant prolemlonal
quallfi¢atlon(4) or body
(W anyl:
Addr••8:
l GI￿0pro￿j
MO fvJfVLUE
(Aif
Soclioii B
DisLlci%Lirc
Only complete If the examlner needs to hi8hll8ht mater131 matters of concern
(See CC32, Independent examlnatlon of charlty accounts: dlrertlon5 and
guldance ft>r examiners).

RECEIPTS AND PAYMENTS ACCOUNTS
For the year ended 31 December 2024
Unrestricted Funds
General Designated
Restricted
Funds
TOTAL RECEIPTS
2024
2023
RECEIPTS
Donatlons and Legacies:
Planned Giving
Collection5, donations and other Biving
Legacies
Gift Aid Tax Recovered
43,282
7,904
43,282
7,904
42,264
9,715
11,332
11,332
10,348
other Tradlng Activities:
Bookstall, hall lettings
Income from other properties
Other church events
5.382
49
699
5,382
49
699
5,323
60
203
Recelpts from Investments".
Interest & dividends
725
725
608
Recelpts from Charltable actlvStles:
Parochlal fees
3,316
3,316
3,518
Other recelpts,,
Other
9,614
TOTAL RECEIPTS
PAYM ENTS
Charltable actlvltles:
Donations to charities
Mission & Evangelism
Parish Share
Clergy expenses
Church running expenses
Churchyard malntenance
C05t of raising fund5
Support costs
Administration costs (incl staff c05tsl
Governance costs
Other
Major expendlture
Repairs to church building
Repairs to church hall
20
1,934
49,tXIO
1.944
4,827
20
1,934
49.000
1,944
4,827
530
1,232
42,000
930
6,585
9,291
61
22,659
9,291
61
22,659
9,150
1,433
21,528
771
771
608
899
899
TOTAL PAYMENTS
40
Surplus/lDeficit) of Receipt5 over Payment5
Transfers between Funds
18,246)
{8,Z46)
(2,343)
{8,246}
18,2461
12,3431
Cash at bank and in hand at l Jan
Cash at bank and in hand at 31 Dec
22

STATEMENT OF ASSETS AND LIABILITIES
Unrestricted Funds
General Designated
Restricted
Funds
Total
2024
Total
2023
Cash Funds
Bank Current Accounts
Deposit Accounts
5,408
26,826
5,408
30,748
2,339
39,399
3,922
922
156
Other Monetary A55ets
Income Tax Recoverable
Shared Benefice costs- Corston
Shared Benefice costs- Newton St Loe
2,200
1,264
2,200
1,264
2,200
1,004
Llabllltles
Purchase Ledger
1,377
Approved by the Parochial Church Council by email on I, May 2025 and signed on its behalf by:"
Revd Nigel Williams
Mr5 Pamela Faulkner (Treasurer)
(signed on I" May 2025)
(signed on I" May 2025)
The notes on page 10 form part of these accounts
10

NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2024
ACCOUNTING BASIS
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006
using the Receipts and Payments basis.
TRUSTEES AND CONNEcfED PERSONS
The expenses paid to clergy may contain a small immaterial proportion, which relates to their function as
PCC members. No other such payments were made to PCC members.
11