REGISTERED COMPANY NUMBER: 07341898 (England and Wales) REGISTERED CHARITY NUMBER: 1138402
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
FOR
HOPE PROJECTS (WEST MIDLANDS) LIMITED
Copia Wealth & Tax Limited Chartered Accountants Statutory Auditors 8 Pendeford Place Pendeford Business Park Wobaston Road Wolverhampton WV9 5HD
HOPE PROJECTS (WEST MIDLANDS) LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Report of the Independent Auditors | 5 to 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 to 15 |
| Detailed Statement of Financial Activities | 16 to 17 |
HOPE PROJECTS (WEST MIDLANDS) LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Hope Projects exists to promote the welfare of asylum-seekers and immigrants in the West Midlands who are not settled or are recently settled in the United Kingdom within the meaning of the immigration act 1971 by the following means:
(a) the relief of poverty of such immigrants by the direct provision of assistance in cash or in kind to meet their accommodation or subsistence needs or reasonable expenses;
(b) the relief of the physical and mental sickness of such immigrants, in particular by the provision of counselling and support;
(c) the relief of financial hardship by the provision of free legal advice and assistance to such immigrants who, through lack of means, would otherwise be unable to obtain such advice;
(d) to advance the education of the public in general about the issues relating to refugees and those seeking asylum; and
(e) to promote human rights (as set out in the universal declaration of human rights and subsequent united nations conventions and declarations) throughout the world by all or any of the following means:
-
Monitoring abuses of human rights;
-
Obtaining redress for the victims of human rights abuse;
-
Relieving need among the victims of human rights abuse;
-
Research into human rights issues;
-
Commenting on proposed human rights legislation;
-
Raising awareness of human rights issues;
-
Promoting public support for human rights;
-
Promoting respect for human rights among individuals and corporations;
-
Eliminating infringements of human rights.
In furtherance of these objectives, but not otherwise, the trustees shall have power to engage in political activity provided that the trustees are satisfied that the proposed activities will further the purposes of the charity to an extent justified by the resources committed and the activity is not the dominant means by which the charity carried out its objectives.
Our Theory of change states that:
"Our overall aim is to overturn flawed refusals of asylum and so enable people to escape destitution and homelessness.
The most important person in the fight against flawed asylum refusals and destitution is the one that has been refused."
Our principal client group are those in the West Midlands made destitute by flawed asylum refusals.
Our principal services to that client group are:
-
Free legal advice and representation
-
Provision of accommodation
-
Promotion of wellbeing
-
Financial support
Page 1
HOPE PROJECTS (WEST MIDLANDS) LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES Significant activities
2020-21 has been dominated by Covid. For much of the year Home Office decision-making was either stopped or drastically slowed down, reducing the number of our clients who were able to challenge flawed asylum refusals.
Hope Projects responded swiftly and effectively. Over the course of the year we:
-
Developed and implemented safe procedures for supporting people in our housing;
-
Provided smartphones and laptops to clients to allow them to maintain contact with Hope Projects even when we could not meet face to face;
-
Ensured that our legal advice could be delivered by staff working from home;
-
Promoted vaccine take up to our client group;
-
Linked residents with online wellbeing activities when face to face activities has stopped;
-
Built relationships with Birmingham City Council to enable us to refer homeless clients to 'Everyone In' accommodation that they would not have been eligible for prior to Covid; and
-
Set up an electronic cash card system to allow crisis payments to be made to destitute clients including when face to face contact is not safe.
Notwithstanding Covid, our principal achievements over the year were:
-
Expanding our legal advice service;
-
Providing detailed legal advice to 91 people;
-
Providing housing to 32 people;
-
Providing crisis grants to 70 people with no other means of support; and
-
Enabling 23 clients to access statutory housing.
Response to climate change
In 2020-21 we began implementing the environmental sustainability programme report that flowed from the sustainability report commissioned in 2019 report. This has included improving insulation in our houses and commissioning smart heating systems in 7 of them.
Reserves Policy
The Code of Governance for Charities and IPCs (Guideline 6.3.1) states that "While all charities should maintain some level of reserves to ensure long-term financial sustainability, the charity should disclose its reserves policy in the annual report."
The term "Reserves" is used to describe that part of a charity's income funds that is freely available for its operating purposes not subject to commitments, planned expenditure and spending limits. Reserves do not include endowment funds, restricted funds and designated funds.
We retain reserves to allow us to ensure the well-being of our clients and the long-term future of the charity in the event of a sudden loss of income.
Trustees have set a target which would allow free reserves to cover:
-
All HDF grants to be paid out for 3 months
-
All staff redundancy obligations at the end of the year
-
Maintaining houses for 3 months
-
Retaining the charity's coordinator for 6 months and other staff for 3 months.
In addition, the reserves policy requires an operational contingency fund of 5% of our budgeted expenditure to be maintained.
This leaves a total targeted reserve, including operational contingency of £100,884. The charity's net unrestricted assets at 31 March 2021 were £154,994. These reserves are artificially high as there is significant expenditure, mainly related to housing maintenance, budgeted to take place in the year to 31 March 2022 funded by income received in 2020-21. We expect our reserves to be within the limits set by our reserves policy again by 31 March 2023.
Page 2
HOPE PROJECTS (WEST MIDLANDS) LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES Public benefit
The public benefit that flows from objective a) is increased safety and improved health for beneficiaries in receipt of accommodation and financial support, and a reduction is street homelessness benefitting both recipients and the wider community.
The public benefit from objective b) is improved health from increased engagement with primary and mental health services; enhanced active citizenship; a contribution to the life of the region through increased involvement in creative, sporting and educational activities; and increased volunteering.
The public benefit from objective c) is increased engagement with asylum decision making and improved asylum decision making, including the rectifying of miscarriages of justice that would have led to destitution or removal from the UK to face likely persecution.
The public benefit from objective d) is enhanced community integration and raised awareness of asylum related issues.
No significant work was carried out under objective e).
Trustees are confident that significant public benefit has flowed from Hope Projects' work in this year, and that there has been no harm.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
07341898 (England and Wales)
Registered Charity number
1138402
Registered office
196-198 Edward Road Edward Road Balsall Heath Brimingham West Midlands B12 9LX
Trustees
D C Bennett Dr S Guru M Idrish Ms C Short Dr R Sondhi Rev N W Johnson Ms L Calvey (appointed 21.7.21) D J Bradley (appointed 16.7.21) A S Randall (resigned 23.4.21)
Company Secretary
P W Davis
Page 3
HOPE PROJECTS (WEST MIDLANDS) LIMITED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
REFERENCE AND ADMINISTRATIVE DETAILS Auditors
Copia Wealth & Tax Limited Chartered Accountants Statutory Auditors 8 Pendeford Place Pendeford Business Park Wobaston Road Wolverhampton WV9 5HD
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Hope Projects (West Midlands) Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Copia Wealth & Tax Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 26 November 2021 and signed on its behalf by:
Rev N W Johnson - Trustee
Page 4
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF HOPE PROJECTS (WEST MIDLANDS) LIMITED
Opinion
We have audited the financial statements of Hope Projects (West Midlands) Limited (the 'charitable company') for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 5
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF HOPE PROJECTS (WEST MIDLANDS) LIMITED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We gained an understanding of the legal and regulatory frameworks within which the charitable company is required to operate and focussed on those that have a direct effect on the determination of material amounts and disclosures within the financial statements - primarily theses were the Companies Act 2006, the Charities Act 2011 and the Charities SORP (FRS102). We assessed compliance with these laws and regulations as part of our audit procedures in respect of related items within the financial statements. Our audit procedures in this regard were limited to enquiry of Trustees and other management and inspection of any regulatory and legal correspondence, if any.
-
We identified items within the financial statements at greatest risk of a material impact from irregularities, including fraud, which were considered to be the recognition of grant income and overriding of controls by management. We undertook audit procedures to respond to these risks, including enquiries of management, sample testing on the posting of journals, review of the basis of accounting estimates and a review of the timing of recognition of grant income.
-
Due to the inherent limitations of an audit, there is a risk that we may not have detected some material misstatements within the financial statements despite properly planning and performing our audit in line with auditing standards. This could be due to a number of factors such as collusion, forgery, intentional omissions, misrepresentations or the over-ride of controls. We point out that we are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF HOPE PROJECTS (WEST MIDLANDS) LIMITED
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Shaun Philpott FCA (Senior Statutory Auditor) for and on behalf of Copia Wealth & Tax Limited Chartered Accountants Statutory Auditors 8 Pendeford Place Pendeford Business Park Wobaston Road Wolverhampton WV9 5HD
26 November 2021
Page 7
HOPE PROJECTS (WEST MIDLANDS) LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 30,656 Charitable activities 4 Protection of Asylum seekers 146,368 Investment income 3 5,117 Total 182,141 EXPENDITURE ON Raising funds 12,461 Charitable activities 5 Protection of Asylum seekers 96,250 Total 108,711 NET INCOME 73,430 RECONCILIATION OF FUNDS Total funds brought forward 81,564 TOTAL FUNDS CARRIED FORWARD **154,994 ** |
Restricted funds £ 3,132 189,395 - 192,527 - 190,256 190,256 2,271 31,444 33,715 |
2021 Total funds £ 33,788 335,763 5,117 374,668 12,461 286,506 298,967 75,701 113,008 188,709 |
2020 Total funds £ 36,183 239,841 5,395 281,419 17,212 230,448 247,660 33,759 79,249 113,008 |
|---|---|---|---|
The notes form part of these financial statements
Page 8
HOPE PROJECTS (WEST MIDLANDS) LIMITED
BALANCE SHEET 31 MARCH 2021
| Unrestricted funds Notes £ CURRENT ASSETS Debtors 8 11,135 Cash at bank and in hand 163,888 175,023 CREDITORS Amounts falling due within one year 9 (20,029) NET CURRENT ASSETS 154,994 TOTAL ASSETS LESS CURRENT LIABILITIES 154,994 NET ASSETS 154,994 FUNDS 10 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - 33,715 33,715 - 33,715 33,715 33,715 |
2021 Total funds £ 11,135 197,603 208,738 (20,029) 188,709 188,709 188,709 154,994 33,715 188,709 |
2020 Total funds £ 1,861 118,728 120,589 (7,581) 113,008 113,008 113,008 81,564 31,444 113,008 |
|---|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 26 November 2021 and were signed on its behalf by:
N W Johnson - Trustee
The notes form part of these financial statements
Page 9
HOPE PROJECTS (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
3.
| Other grants and donations INVESTMENT INCOME Rents received Deposit account interest Interest receivable - trading |
2021 £ 33,788 2021 £ 5,000 2 115 5,117 |
2020 £ 36,183 |
2020 £ 36,183 |
|---|---|---|---|
| 2020 £ 5,000 395 - 5,395 |
|||
| 5,395 |
continued...
Page 10
HOPE PROJECTS (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
4. INCOME FROM CHARITABLE ACTIVITIES
| 4. INCOME FROM CHARITABLE ACTIVITIES |
|||
|---|---|---|---|
| Activity Grants Protection of Asylum seekers Grants received, included in the above, are as follows: A B charitable Trust Barrow Cadbury Edward C Oldham Charitable Trust Handsworth Charity Homeless Link Lloyds Bank Foundation NACCOM Oak Foundation Quaker Housing Trust The Clothworkers Foundation The Cole Charitable Trust The George Cadbury Trust The Roughley Trust The Sheldon Trust Margret Hayman's Trust Fund Midland Legal The Grimmitt Trust The Saintbury Trust William A Cadbury Charitable Trust Other South Birmingham Friends Institute Trust The Access to Justice Foundation 5. CHARITABLE ACTIVITIES COSTS Protection of Asylum seekers |
Direct Costs £ 239,716 |
2021 £ 335,763 2021 £ - 27,100 1,000 10,000 15,532 35,527 10,000 71,490 - 2,400 61,866 3,000 38,000 5,000 4,400 2,089 2,000 5,000 20,000 6,459 4,000 10,900 335,763 Support costs £ 46,790 |
2020 £ 239,841 |
| 2020 £ 15,000 19,000 500 4,160 - 50,000 - - 16,800 - 63,131 - 59,000 - - 4,250 2,000 5,000 - - 1,000 - |
|||
| 239,841 | |||
| Totals £ 286,506 |
6. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
continued...
Page 11
HOPE PROJECTS (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
| 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 24,397 Charitable activities Protection of Asylum seekers 179,881 Investment income 5,395 Total 209,673 EXPENDITURE ON Raising funds 17,212 Charitable activities Protection of Asylum seekers 190,146 Total 207,358 NET INCOME 2,315 RECONCILIATION OF FUNDS Total funds brought forward 79,249 TOTAL FUNDS CARRIED FORWARD 81,564 8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Prepayments |
Restricted funds £ 11,786 59,960 - 71,746 - 40,302 40,302 31,444 - 31,444 2021 £ 11,135 |
Total funds £ 36,183 239,841 5,395 281,419 17,212 230,448 247,660 33,759 79,249 113,008 2020 £ 1,861 |
|---|---|---|
continued...
Page 12
HOPE PROJECTS (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Other creditors Accrued expenses |
2021 £ 4,540 6,830 8,659 20,029 |
2020 £ 397 2,637 4,547 |
| 7,581 |
10. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Lloyds Bank Foundation NACCOM Oak Foundation Quaker Housing Trust The Roughley Trust TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Barrow Cadbury Handsworth Charity Homeless Link Lloyds Bank Foundation NACCOM Oak Foundation Quaker Housing Trust The Clothworkers Foundation The Cole Charitable Trust The George Cadbury Trust The Roughley Trust The Sheldon Trust Other restricted funds TOTAL FUNDS |
Net movement At At 1.4.20 in funds 31.3.21 £ £ £ 81,564 73,430 154,994 - 6,250 6,250 - 3,450 3,450 - 11,915 11,915 16,632 (4,532) 12,100 14,812 (14,812) - 31,444 2,271 33,715 113,008 75,701 188,709 Incoming Resources Movement resources expended in funds £ £ £ 182,141 (108,711) 73,430 26,600 (26,600) - 10,000 (10,000) - 15,532 (15,532) - 35,527 (29,277) 6,250 10,000 (6,550) 3,450 71,490 (59,575) 11,915 - (4,532) (4,532) 2,400 (2,400) - 9,846 (9,846) - 3,000 (3,000) - - (14,812) (14,812) 5,000 (5,000) - 3,132 (3,132) - 192,527 (190,256) 2,271 374,668 (298,967) **75,701 ** |
|---|---|
continued...
Page 13
HOPE PROJECTS (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
10. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Quaker Housing Trust The Roughley Trust TOTAL FUNDS Comparative net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Barrow Cadbury Handsworth Charity Quaker Housing Trust The Roughley Trust Other restricted funds TOTAL FUNDS |
Net movement At At 1.4.19 in funds 31.3.20 £ £ £ 79,249 2,315 81,564 - 16,632 16,632 - 14,812 14,812 - 31,444 31,444 79,249 33,759 113,008 Incoming Resources Movement resources expended in funds £ £ £ 209,673 (207,358) 2,315 19,000 (19,000) - 4,160 (4,160) - 16,800 (168) 16,632 20,000 (5,188) 14,812 11,786 (11,786) - 71,746 (40,302) 31,444 281,419 (247,660) 33,759 |
|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Lloyds Bank Foundation NACCOM Oak Foundation Quaker Housing Trust TOTAL FUNDS |
Net movement At 1.4.19 in funds £ £ 79,249 75,745 - 6,250 - 3,450 - 11,915 - 12,100 - 33,715 79,249 109,460 |
At 31.3.21 £ 154,994 6,250 3,450 11,915 12,100 33,715 188,709 |
|---|---|---|
continued...
Page 14
HOPE PROJECTS (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
10. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Barrow Cadbury Handsworth Charity Homeless Link Lloyds Bank Foundation NACCOM Oak Foundation Quaker Housing Trust The Clothworkers Foundation The Cole Charitable Trust The George Cadbury Trust The Roughley Trust The Sheldon Trust Other restricted funds TOTAL FUNDS |
Incoming resources £ 391,814 45,600 14,160 15,532 35,527 10,000 71,490 16,800 2,400 9,846 3,000 20,000 5,000 14,918 264,273 656,087 |
Resources Movement expended in funds £ £ (316,069) 75,745 (45,600) - (14,160) - (15,532) - (29,277) 6,250 (6,550) 3,450 (59,575) 11,915 (4,700) 12,100 (2,400) - (9,846) - (3,000) - (20,000) - (5,000) - (14,918) - (230,558) 33,715 (546,627) 109,460 |
Resources Movement expended in funds £ £ (316,069) 75,745 (45,600) - (14,160) - (15,532) - (29,277) 6,250 (6,550) 3,450 (59,575) 11,915 (4,700) 12,100 (2,400) - (9,846) - (3,000) - (20,000) - (5,000) - (14,918) - (230,558) 33,715 (546,627) 109,460 |
|---|---|---|---|
| 33,715 | |||
| 109,460 |
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
12. EXPENDITURE ON CHARITABLE ACTIVITIES
Within the expenditure on charitable activities of £286,506 during the year as set out in Note 5, there was expenditure of £48,693 in respect of destitution fund payments to asylum seekers and £45,745 of expenditure in respect of maintenance and running costs on properties provided to asylum seekers.
Page 15
HOPE PROJECTS (WEST MIDLANDS) LIMITED
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021 INCOME AND ENDOWMENTS Donations and legacies Other grants and donations Investment income Rents received Deposit account interest Interest receivable - trading Charitable activities Grants Total incoming resources EXPENDITURE Raising donations and legacies Wages Social security Pensions Cost of sales and admin exp Charitable activities Wages Social security Pensions Recruitment Project costs Sundries Repairs and maintenance Legal and professional Rates and water Light and heat Telephone Travel and training Support costs Management Wages Social security Pensions Carried forward |
2021 £ 33,788 5,000 2 115 5,117 335,763 374,668 11,099 842 333 187 12,461 111,506 5,428 3,345 540 52,598 1,727 19,811 8,940 11,011 10,437 2,760 11,613 239,716 17,595 1,449 528 19,572 |
2020 £ 36,183 5,000 395 - 5,395 239,841 281,419 15,774 - - 1,438 17,212 60,747 3,936 2,825 180 67,058 1,546 15,042 2,007 10,088 21,059 2,637 11,102 198,227 18,503 - - 18,503 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 16
HOPE PROJECTS (WEST MIDLANDS) LIMITED
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021 Management Brought forward Insurance Legal and professional Finance Office costs Other Sundries Bank charges Total resources expended Net income |
2021 £ 19,572 2,382 6,950 28,904 17,337 238 311 549 298,967 **75,701 ** |
2020 £ 18,503 2,391 2,400 23,294 8,460 28 439 467 247,660 33,759 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 17