OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees’ Annual Report

for the period 1[st] January 2022 to 31[st] December 2022

Oak Tree Farm Rural Project

Registered Charity 1138396 Co. Ltd by Guarantee 7343296

Oak Tree Farm Rural Project, Oak Cottage Farm Sandon Road Hilderstone Stone ST15 8RT

Charity Trustees for period – serving during the period covered above.

Appointed by Members

David Folkes Chairman Janet Markwell Vice Chairman to 27.4.22 Anne Bird Vice Chairman from 27.4.22 Helen Anderson Carol Blurton Anne Bird Colin Campbell Alan Markwell Simon Mountford Jean Pattinson-Evans Sheila Penfold Alan Rawlings Angela Thomas Paul Wyatt Appointed by Trustees Harry Brunt d. 7.1.23 Ian Parry Bill Scarlett Patrons The Earl of Harrowby The Countess of Harrowby The Lord Stafford Monica Moreton MBE d. 27.8.23 Independent accounts examiner - David Rogers FCA General Manager - David Moreton

Structure, governance and management

Oak Tree Farm Rural Project is Company Limited by Guarantee governed by a Memorandum and Articles of Association and was incorporated in August 2010. Registered with the Charity Commission in October 2010 the organisation was previously an unincorporated association and charity set up in May 1988.

Trustees/Directors are elected by the Members of the charity at the Annual General Meeting, one third of these Trustees are required to retire each year. Up to twelve Trustees are elected and three others have been appointed or co-opted by the elected Trustees. These appointed Trustees must all retire each year.

New Trustee induction involves awareness of the Trustees’ responsibilities, constitution, procedures, policies, history and general ‘ethos’ of the charity. Trustees are required to read the pack of policies and procedures which are adopted annually. The Trustees review the risks that the charity faces annually. Currently the risks relate mainly to health and safety issues, and are managed by individual, area and process risk assessments and six-monthly health and safety meetings. There are some risks associated with employing staff which are covered by proper procedures and insurance. Trustees are also aware of threats to finances from recession, new projects, biological farming problems and possible changes in government funding or competition from other providers.

The current priority is to complete the development of new toilet and office facilities in order to maintain the safety of beneficiaries and visitors. This was dependent on returning to a stable financial position following the lifting of coronavirus restrictions and re-establishing regular income streams. This work is awaiting contactors start date. Our insurers carry out an independent review of risk periodically.

Objectives and Activities

The objects of the charity set out in the Memorandum and Articles of Association are ‘the support of people with learning disabilities and difficulties through activities and of vocational training in horticulture, agriculture, catering, pottery and associated rural activities.’

The main activities relating to these objects are the provision of training and supported occupation for adults with learning disabilities known as ‘Team Members’. The setting for these activities is primarily a 15-acre small holding with a horticultural unit growing plants and flowers. The holding also has beef cattle and poultry and from time-to-time pigs. A fully equipped pottery on site

produces garden pots and other ceramics. The ‘Oak Leaf Tea Room’ has established itself as a destination for visitors, including those with disabilities, as well as providing further opportunity for Team Members. ‘Acorn Garden Services’, a division of the farm project, carries out gardening work in the community, which helps those individuals with the potential of gaining sheltered employment. ‘Branching Out’ is a related scheme to give opportunity to less able Team Members to work off site and access community activities.

The Charity’s staff team is headed by a General Manager who has regular contact with Trustees. The team consists of a Team Member Coordinator, an Admin/Finance Coordinator, four Project Assistants (three full time equivalents), a part time Pottery Instructor, a Team Leader for Acorn Garden Services, and a Retail Catering Manager, Cook and two part time Assistants for the Oak Leaf Tea Room. A Cleaner completes the staff team.

In addition, volunteers have a vital role providing additional support to Team Members with disabilities and offering time, expertise and experience to the Charity. All staff and volunteers undertake Disclosure and Barring Service checks.

Achievements and Performance

These facilities and human resources along with the activities listed below were disrupted at the start of the year because of the various measures still in place in response to the Coronavirus Pandemic. However, by the summer all facilities and activities were back to normal. The Charity offered a top number of ninety-four day places each week for people with learning disabilities during 2022, this figure fluctuates over time as people move on to other things and are replaced by new starters. Normal attendance is two days a week. Fiftynine individuals regularly benefited from the farm’s activities.

During 2022, 42% of Team Members were funded by Direct Payments from either Staffordshire County Council or Stoke on Trent City Council. The remainder were funded by other local authority agreements, through residential establishments or privately. A very small number people were funded wholly or partly by internal fundraising activities; the charity supported them. Sixteen work regularly in the ‘Oak Leaf Tea Room’ and over twenty are involved in ‘off site’ activities ‘Branching Out’ or ‘Acorn Garden Services’.

The main activities are growing basket and bedding plants, perennials, vegetables and cut flowers, and planting hanging baskets, all sold through our shop and plant sales area. The Pottery produces slip cast, hand built and thrown wares. Fettling, decorating, glazing and firing are all done on site, along with associated reclaiming and designing.

In addition to their core activities, Team Members assist at the public events, help in the shop, run coffee mornings and welcome visitors. This promotes ownership and pride in their achievements. Team Members were involved in the Advent Windows event in Stone town centre. Team Members artwork was used for the window display and a number attended the unveiling. The Team

Members planted up planters for the Staffordshire Federation Women’s Institute marquee at the Staffordshire County Show. Unfortunately, the Team Members Annual trip was not possible in 2022, however the Bikeathon fundraiser did take place. The Team Members raised money for vulnerable people and children effected by the war in Ukraine. Team Members also made a scarecrow to join in with the village Scarecrow Competition.

The ‘Branching Out’ team continued their volunteer work in the gardens at Sandon Hall in the late summer and undertook some paid for work at Sandon and in private gardens. The ‘Branching Out’ team planted spring bulbs in an area of public space in one of the local villages. The ‘Acorn Garden Services’ crew cab tipper vehicle was replaced with a Ford Ranger crew cab pick up to accommodate a change in staffing. Off site activities being staffing being shared by three different members of staff.

The Team Members’ own newsletter, produced entirely by them, ‘The Cowpat’ was reinstated having been suspended during the pandemic closures and replaced by a new publication, ‘Custard’s Quacks’. ‘The Cowpat’ includes recipes, jokes, farm news, a feature on a Team Member, volunteer or member of staff.

The Oak Leaf Tea Room’s menu includes lunches, cream teas, specials as well as drinks and ice cream. The tea room was back to full operation by the end of April following the disruption and closure due to the pandemic. The Annual General Meeting being held in the tea room once again in April. It was good to be able to welcome back visitors including groups from Schools, WIs, The NFU, Rotary and Lions clubs among others. The tea room was also used for fundraisers, a ‘Gardens Talk’, ‘Christmas Willow Weaving Session’, ‘Musical High Tea’. A small shed was erected later in the year to act as a vegetable store, this allows produce grown on site to be stored close to the tea room ready to be used in the menu.

In addition to the fundraiser held in the tea room, we held a summer concert at the farm featuring local musicians, a Christmas event also at the farm and many other stalls at events and fayres organised by other groups.

The sewage treatment plant had a major refurbish, with bearings and bushes replaced.

Financial Review

Reserves

The Trustees policy is to hold reserves of at least £100,000. This would be sufficient to cover the Charity’s wind-up costs in the event of an unforeseen disaster. This figure includes the worst case of two years rent in lieu of notice, the redundancy of current staff and half of the three months running costs likely to be needed to wind up the charity. The reserves policy will be reviewed

annually to take account of any changing circumstances. The level of reserve was £210,992 at the end of 2022 and is kept in a CAF account.

Sources of Funds and Expenditure

The principal sources of funds for 2022 are split into two, the sale of services and products £255,115 and donations and fundraising £136,248.

Oak Tree Farm Rural Project received a legacy of £240,000 in 2019, the Trustees have set aside an initial £170,000 of this for capital purchases. This includes the building of new toilets and office and the replacement of the thirty-year-old tractor. These purchases were put on hold due to the financial uncertainties of the pandemic.

The charity’s key objective, the support of people with learning disabilities, is covered both directly and indirectly (write down of fixed assets) by an expenditure of £345,450. The largest proportion of this expenditure being a staff cost of £245,581.

Declaration

The Trustees declare that they have approved the above Trustees’ Report.

Signed on behalf of the Trustees

Signature
Full Name David Folkes
Position Chairman
Date 11thApril 2023
Signature
Full Name Anne Bird
Position Secretary
Date 11thApril 2023
OAK TREE FARM RURAL PROJECT OAK TREE FARM RURAL PROJECT OAK TREE FARM RURAL PROJECT Charity No
(if any)
700299 CC39a
Annual accounts for theperiod
Period
start date
1.1.2022 To Period end
date
31.12.2022
Section A Statement of financial activities
Note
Incoming resources (Note 3)
Donations, legacies and Grants
Shop sales
Fees for charitable services
Interest and dividends
Fundraising events
Total incoming resources S01
Resources expended (Notes 4-7)
Wages, salaries, pensions and NI
Rent, rates and Insurance
Repairs and maintenance
Light and heat
Telephone postage and stationery
Bank charges and interest
Depreciation
Cost of fundraising events
Total resources expendedS02
S03
Gross transfers between funds S04
S05
S06
Gains and losses on investment assets
S07
Net movement in funds S08
Total funds brought forward
S09
Recommended categories by
activity
Net incoming/(outgoing) resources
before transfers
Net incoming/(outgoing) resources
before other recognised gains/(losses)
Other recognised gains/(losses)
Gains and losses on revaluation of fixed
assets for the charity’s own use
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
Total last
year
129,183 - 129,183 35,627
70,829 - - 70,829 22,108
181,217 - - 181,217 156,987
3,069 - - 3,069 592
7,065 - - 7,065 1,878
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
391,363 - - 391,363 217,192
245,581 - - 245,581 198,287
11,251 - - 11,251 10,666
12,120 - - 12,120 13,658
10,563 - - 10,563 7,817
56+61 - - - 3,635
2,687 - - 2,687 1,536
19,040 - - 19,040 17,750
44,208 - - 44,208 15,635
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
345,450 - - 345,450 268,984
45,913 - - 45,913 - 51,792
- - - - -
45,913 - - 45,913 - 51,792
- - - - -
- - -
45,913 - - 45,913 - 51,792
442,270 - - 442,270 494,062

CC17a (Excel)

08/25/2023

1

Total funds carried forward S10 488,183 - - 488,183 442,270

CC17a (Excel)

08/25/2023

2

Section B Balance sheet

Note
Total this year
Total last year
£
£
Fixed assets
F01
F02
Tangible assets (Note 8)
B01
167,563 179,713
B02
- -
Investments (Note 9)
B03
- -
Total fixed assets
B04
167,563 179,713
Current assets
Stock and work in progress
B05
18,690 17,307
Debtors (Note 10)
B06
12,836 10,194
(Short term) investments
B07
210,993 228,932
Cash at bank and in hand
B08
88,640 9,460
Total current assets
B09
331,159 265,893
B10
10,539 3,336
Net current assets/(liabilities)
B11
320,620 262,557
Total assets less current liabilities
B12
488,183 442,270
B13
- -
Provisions for liabilities and charges
B14
- -
Net assets
B15
488,183 442,270
Funds of the Charity
Unrestricted funds
B16
488,183 442,270
Designated funds
B17
Total unrestricted funds
488,183 442,270
B18
- -
B19
- -
Total funds
B20
488,183 442,270
Signature
Date of approval
Alan Rawlings
###
Creditors: amounts falling due within one year
(Note 11)
Creditors: amounts falling due after one year
(Note 11)
Restricted income funds (Note 12)
Endowment funds(Note 12)
Signed by one or two trustees on behalf of all the
trustees
Note
Total this year
Total last year
£
£
Fixed assets
F01
F02
Tangible assets (Note 8)
B01
167,563 179,713
B02
- -
Investments (Note 9)
B03
- -
Total fixed assets
B04
167,563 179,713
Current assets
Stock and work in progress
B05
18,690 17,307
Debtors (Note 10)
B06
12,836 10,194
(Short term) investments
B07
210,993 228,932
Cash at bank and in hand
B08
88,640 9,460
Total current assets
B09
331,159 265,893
B10
10,539 3,336
Net current assets/(liabilities)
B11
320,620 262,557
Total assets less current liabilities
B12
488,183 442,270
B13
- -
Provisions for liabilities and charges
B14
- -
Net assets
B15
488,183 442,270
Funds of the Charity
Unrestricted funds
B16
488,183 442,270
Designated funds
B17
Total unrestricted funds
488,183 442,270
B18
- -
B19
- -
Total funds
B20
488,183 442,270
Signature
Date of approval
Alan Rawlings
###
Creditors: amounts falling due within one year
(Note 11)
Creditors: amounts falling due after one year
(Note 11)
Restricted income funds (Note 12)
Endowment funds(Note 12)
Signed by one or two trustees on behalf of all the
trustees
Total this year
Total last year
£
£
F01
F02
Total this year
Total last year
£
£
F01
F02
167,563 179,713
- -
- -
167,563 179,713
18,690 17,307
12,836 10,194
210,993 228,932
88,640 9,460
331,159 265,893
10,539 3,336
320,620 262,557
488,183 442,270
- -
- -
488,183 442,270
488,183 442,270
488,183 442,270
- -
- -
488,183 442,270
Signature
Date of approval
Alan Rawlings
###
Alan Rawlings

CC17a (Excel)

08/25/2023

3

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:

• and with* X Accounting Standards; or * Financial Reporting Standards for Smaller Enterprises (FRSSE);

Give details in this box if a different standard has been followed.

1.2 Change in basis of accounting

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year

Give details in this box of any material changes that have been made.

1.3 Changes to previous accounts

No changes have been made to accounts for previous years

Give details in this box of any material changes that have been made.

CC17a (Excel)

08/25/2023

4

Section C Notes to the accounts (cont)

Note 2 Accounting policies

This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

INCOMING RESOURCES

Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when:
resources · the charity becomes entitled to the resources;
· the trustees are virtually certain they will receive the resources; and
· the monetary value can be measured with sufficient reliability.
Incoming resources with Where incoming resources have related expenditure (as with fundraising or contract income)
related expenditure the incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional
entitlement to the resources.
Tax reclaims on donations Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to
and gifts which they relate.
Contractual income and This is only included in the SoFA once the related goods or services have been delivered.
performance related grants
Gifts in kind Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the
amount actually realised.
Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or
distributed by the charity.
Gifts in kind for use by the charity are included in the SoFA as incoming resources when
receivable.
Donated services and These are only included in incoming resources (with an equivalent amount in resources
facilities expended) where the benefit to the charity is reasonably quantifiable, measurable and material_._
The value placed on these resources is the estimated value to the charity of the service or
facility received.
Volunteer help The value of any voluntary help received is not included in the accounts but is described in the
trustees’ annual report.
Investment income This is included in the accounts when receivable.
Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from
revaluing investments to market value at the end of the year.
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the
charity to pay out resources.
Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service
conditions or output to be provided, such grants are only recognised in the SoFA once the recipient of the
grant has provided the specified service or output.
Grants payable without These are only recognised in the accounts when a commitment has been made and there are
performance conditions no conditions to be met relating to the grant which remain in the control of the charity.
ASSETS
Tangible fixed assets for use These are capitalised if they can be used for more than one year, and cost at least £500. They
by charity are valued at cost or a reasonable value on receipt.
Investments Investments quoted on a recognised stock exchange are valued at market value at the year
end. Other investment assets are included at trustees' best estimate of market value.
Stocks and work in progress These are valued at the lower of cost or market value.
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM THOSE
ABOVE

CC17a (Excel)

08/25/2023

5

Section C Notes to the accounts (cont)

Note 3 Analysis of incoming resources

Incoming resources may be further analysed if this would help the reader of the accounts.

Analysis
Unrestricted
restricted
£
£
Analysis
Unrestricted
restricted
£
£
Analysis
Unrestricted
restricted
£
£
This year
Last year
£
£
This year
Last year
£
£
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -

CC17a (Excel)

08/25/2023

6

Section C Notes to the accounts (cont)

Note 4 Analysis of resources expended

Resources expended may be further analysed if this would help the reader of the accounts.

Analysis Unrestricted
restricted
This year
Last year
£
£
£
£
Unrestricted
restricted
This year
Last year
£
£
£
£
Unrestricted
restricted
This year
Last year
£
£
£
£
Unrestricted
restricted
This year
Last year
£
£
£
£
Unrestricted
restricted
This year
Last year
£
£
£
£
- -
- -
- -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
- -
- -
- -
Total - -

CC17a (Excel)

08/25/2023

7

Section C Notes to the accounts (cont)

Note 5 Details of certain items of expenditure

5.1 Trustee expenses

Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees. If no expenses were paid, please enter ‘None’ in the appropriate box(es).

Number of trustees who were paid expenses

Nature of the expenses

Total amount paid

This year Last year
£ £

5.2 Fees for examination or audit of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor. If nothing was paid please enter NONE in the appropriate box(es).

Independent examiner’s or auditors' fees for reporting on the accounts Other fees (for example: advice, consultancy, accountancy services) paid to the independent examiner or auditor

This year
£
Last year
£

CC17a (Excel)

08/25/2023

8

Section C Notes to the accounts (cont)

Note 6 Paid employees Please complete this note if the charity has any employees.

6.1 Staff Costs

Gross wages, salaries and benefits in kind
Employer’s National Insurance costs
Pension costs
Total staff costs
6.2 Average number of full-time equivalent employees in the year
Charitable Activities
Total
The parts of the charity in which the
employees work
Gross wages, salaries and benefits in kind
Employer’s National Insurance costs
Pension costs
Total staff costs
6.2 Average number of full-time equivalent employees in the year
Charitable Activities
Total
The parts of the charity in which the
employees work
This year
£
Last year
£
219,964 177,547
15,269 12,314
10,348 8,426
- -
245,581 198,287
nt employees in the year This year
Number
Last year
Number
- -
Charitable Activities 12 11
- -
- -
Total 12 11

6.3 Defined contribution pension scheme

Please complete if a defined contribution pension scheme is operated. Brief details of the scheme

This year Last year
£ £
The costs of the scheme to the charity for the year
The amount of any contributions outstanding at the year end
The amount of any contributions prepaid at the year end

CC17a (Excel)

08/25/2023

9

Section C Notes to the accounts (cont)

Note7 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

7.1 Total value of grants

7.1 Total value of grants
Purpose for whichgrants made Total amount
Grants to
institutions
Total amount
Grants to
individuals
£ £
- -
- -
- -
- -
- -
- -
**Total ** - -

7.2Grants made to institutions

If the charity has made grants to particular institutions that are material in the context of its grantmaking please give details of the institution supported, purpose of the grant and total paid to each institution listed. Sufficient information should be given to provide a reasonable understanding of the range of institutions supported.


supported.
Names of institutions Purpose Total amount of
grants paid
£
-
-
-
-
-
-
-
-
-
Total grants to institutions -

CC17a (Excel)

08/25/2023

10

Section C Notes to the accounts (cont)

Note 9 Investment assets

Please complete this note if the charity has any investment assets.

9.1 Fixed assets investments

Carrying (market) value at beginning of year
Carrying (market) value at end of year
Add:additions to investments at cost
Less:disposals at carrying value
Add/(deduct):net gain/(loss) on revaluation
£
-
-
-
-
-

Please provide below:

9.2 A breakdown of the market values of investments shown above agreeing with the balance sheet row B03.

9.3 A breakdown of the income from investments agreeing with SOFA.

Analysis of investments
Cash held as part of the investment portfolio
Tota
Investment properties
Investments listed on a recognised stock exchange or held in common
investment funds, open ended investment companies, unit trusts or other
collective investment schemes
Investments in subsidiary or connected undertakings and companies
Securities not listed on a recognised Stock Exchange
Other investments
9.2
£
Market value at
year end
9.3
£
Income from
investments for
the year
- -
- -
- -
- -
- -
- -
l- -

9.4 Material investment holdings

If any investments are material in terms of their value (for example each represents more than 5 per cent of the value of the charity’s total investments) please provide details.

Investment held Market value at
year end
£
-
-
-
-
Tota l-

CC17a (Excel)

08/25/2023

11

Section C Notes to the accounts (cont)

Note8 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

8.1 Cost or valuation

Total
£
£
£
£
£
£
- 242,095 115,068 36,337 - 393,500
Additions
-
26,480
- 26,480
Revaluations
- - - - - -
Disposals
- - - 27,350 - - - 27,350
Transfers
- - - - - -
- 242,095 114,198 36,337 - 392,630
8.2 Accumulated depreciation and impairment provisions
Basis*
SL or RB
RB
RB
SL
SL or RB
Rate
5 or 10
10
10
- 123,360 69,981 20,446 - 213,787
- 8,816 6,745 1,989 - 17,550
Impairment provisions -
- -
Revaluations
-
- -
Disposals
-
- 6,270
- - 6,270
Transfers
- - - - - -
- 132,176 70,456 22,435 - 225,067
8.3 Net book value
Brought forward
- 118,735 45,087 15,891 - 179,713
Carried forward
- 109,919 43,742 13,902 - 167,563
Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Payments on
account and
assets under
construction*
Balance brought
forward
Balance carried
forward
Balance brought
forward
Depreciation charge
for year
Balance carried
forward
£
Freehold land
& buildings
£
Other land &
buildings
£
Plant,
machinery and
motor vehicles
£

Fixtures,
fittings and
equipment
£
Payments on
account and
assets under
construction
Total
£
- 242,095 115,068 36,337 - 393,500
- 26,480 - 26,480
- - - - - -
- - - 27,350 - - - 27,350
- - - - - -
- 242,095 114,198 36,337 - 392,630
- 123,360 69,981 20,446 - 213,787
- 8,816 6,745 1,989 - 17,550
- - -
- - -
- - 6,270 - - 6,270
- - - - - -
- 132,176 70,456 22,435 - 225,067
- 118,735 45,087 15,891 - 179,713
- 109,919 43,742 13,902 - 167,563

8.4 Revaluation

If any fixed assets have been revalued please give details of the valuer and method of valuation

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

08/25/2023

12

Section C Notes to the accounts (cont)

Note 10 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

Analysis of debtors
Trade debtors
Other debtors
Prepayments and accrued income
Tota
Amounts due from subsidiary and associated
undertakings
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
12,836.0 10,194.0 - -
l12,836.0 10,194.0 - -

Note 11 Creditors and accruals

Please complete this note if the charity has any creditors or accruals. 11.1 Analysis of creditors

Loans and overdrafts
Trade creditors
Other creditors
Accruals and deferred income
Tota
Amounts due to subsidiary and associated
undertakings
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
10,539 3,336 - -
- - - -
l10,539 3,336 - -

11.2 Security over assets

If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.

CC17a (Excel)

08/25/2023

13

Section C Notes to the accounts (cont)

Note 12 Endowment and restricted income funds

Please complete this section if the charity has any endowment or restricted income funds.

12.1 Funds held

Please give a brief description of any of the following type of funds held by the charity:

Fund Name Type PE, EE ,
R or other
Purpose and restrictions

12.2 Movements of major funds

Please give details of the movements of the major funds summarised in the restricted and endowment columns of the Statement of Financial Activities.

Fund names £
Fund
balances
brought
forward
£
Incoming
resources
£
Resources
expended
Transfers
£
£
Gains and
losses
£
Fund
balances
carried
forward
- - - - - -
- - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total Funds - - - - - -

12.3 Transfers between funds

Please give details of any transfers between funds.

From Fund (Name) To Fund (Name) Reason Amount

12.4 Analysis of net assets between funds

Fixed assets
Investments
Net current assets
Total net assets
Creditors due in more than
one year and provisions
£
Unrestricted
funds
£
Restricted
funds
£
Endowed
funds
Total
£
167,563 - - 167,563
- - -
320,620 - 320,620
-
488,183 - - 488,183

CC17a (Excel)

08/25/2023

14

Section C Notes to the accounts (cont)

Note 13 Transactions with related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in note 5) details of such transactions should be provided in this note. If there are no transactions to report, please enter “None” in the relevant boxes.

13.1 Remuneration and benefits

Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee or other related parties by the charity or any institution or company connected with it.

Name of trustee or related party Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value
This year
£
Last year
£

13.2 Loans

Please give details of and amounts owing to or from the charity’s trustees or other related parties by the charity at the year end.

Due to trustees and
related parties
Due from trustees and
related parties
Name of trustee or
related party
Legal authority Amount owing Amount owing
This year
£
Last year
£

13.3 Other transaction(s) with trustees or related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a trustee or related party has a material interest.

Name of the trustee or
relatedparty

Relationship to
charity
Description of the
transaction(s)
This year
£
Last year
£

CC17a (Excel)

08/25/2023

15

Section C Notes to the accounts (cont)

Note 14 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

08/25/2023

16

Income categories

Donations, legacies and Grants Fundraising events Shop sales Interest and dividends fees for charitable services Grants for services

Expenditure categories

Wages, salaries, pensions and NI Cost of fundraising events Rent, rates and Insurance Repairs and maintenance Light and heat telephone postage and stationery Donations and Grants legal and professional fees bank charges and interest depreciation Insurance

To edit the lists replace existing categories on either list with the new headings you prefer to use.

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/
members of
On accounts for the year
ended
Set out on pages
Charity Name
OAK TREE FARM RURAL PROJECT
Charity Name
OAK TREE FARM RURAL PROJECT
Charity Name
OAK TREE FARM RURAL PROJECT
31STDECEMBER 2022 Charity no
(if any)
1138396
1-15

Report to the trustees/ members of

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2022 As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

Responsibilities and basis of report

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent [The charity’s gross income exceeded £250,000 and I am qualified to examiner's statement undertake the examination by being a qualified member of The Institute of Chartered Accountants .

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
Address:
David Rogers 14.08.23
David Rogers
Chartered Accountant – Member of Institute of Chartered Accountants
3 Balliol Way

1

Oct 2018

IER

Shrewsbury SY3 6AP

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

2

Oct 2018

IER