| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet. | ||||
| Notes to the Financial Statements | 6 | to | 10 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME AND ENDO~IKNTS FROM | ||||
| Donations and legacies |
45,000 | 58,750 | ||
| Investment income |
41,236 | 45,972 | ||
| 86,236 | 104,722 | |||
| EXPENDITURE ON | ||||
| Raising funds | 12,062 | 11,503 | ||
| Charitable activities |
||||
| Chantable Activities |
64,694 | 70,099 | ||
| Total | 76,756 | 81,602 | ||
| Net gains/{losses) on investments |
5!6,816 | {291,468) | ||
| 'NKT INCOME/{EXPENDITURE) | 526,296 | {268,348) | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought | forward | 557,308 | 825,656 | |
| TOTAL FUNDS CARRIED FORWARD | 1,083,604 | 557,308 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f. | ||
| FIXEDASSETS | |||
| Tnvestments | 1,725,519 | 1,215,827 | |
| CURRENT ASSETS | |||
| Debtors | 9,856 | 24,332 | |
| Cash at baulk | 134,211 | 99.158 | |
| 144,067 | 123,490 | ||
| CREDITORS | |||
| Arnotnlts falling due wtthtn one year |
10 | {785,982) | {782,009) |
| NKT CURRENT ASSETS | (641,915) | (658,519) | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 1,083,604 | 5S7,308 | |
| NKT ASSETS | 1,083,604 | 557,308 | |
| FUNDS | |||
| Unrestricted funds |
1,083,604 | 557,308 | |
| TOTAL FUNDS | 1,083,604 | 557,308 |
| 2. | IIONATIONS AND LKCACIKS |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Donations | 36,000 | 47,000 | ||
| Gift aid recoverable | 9,000 | 11,750 | ||
| 45,000 | 58,750 | |||
| 3. | INVESTMENT INCOME | |||
| 2021 | 2020 | |||
| Dividends | 33,879 | 39,463 | ||
| Interest on UK Stock | 7.,357 | 6,509 | ||
| 41,236 | 45,972 | |||
| 4. | CIIARITABLK ACTIVITIES COSTS | |||
| Direct | Support | |||
| Costs (see | costs (see | |||
| note 5) | note 6) | Totals | ||
| Charitable Activities |
61,100 | 3,594 | 64,694 | |
| 5. | BIRKCTCOSTSOF CHARITABLE ACTIVITIES | |||
| 2021 | 2020 | |||
| Tyndale House | 2,000 | 2,000 | ||
| Save the Children | 2,000 | 2,000 | ||
| British Red Cross | 5,000 | 5,000 | ||
| Medecins Sans Frontiers | 5,000 | 5,000 | ||
| Royal College ofSurgeons | 5,000 | 5,000 | ||
| Tearflmd | 2,500 | 2,500 | ||
| British Heart Foundation | 2,000 | 2,000 | ||
| CMS | 2,000 | 2,000 | ||
| Essex 8r Herts Air Ambulance | 2,000 | 2,000 | ||
| Kent, Surrey k Sussex | 2,000 | 2,000 | ||
| King Edward VII's Hospital | 2,000 | 2,000 | ||
| Medical Aid for Palestine | 2,000 | 2,000 | ||
| Mercy Ships | 2,000 | 2,000 | ||
| National Trust ofScotland |
4„000 | |||
| Salvation Army | 2,000 | 2,000 | ||
| Other Grants | 23,600 | 25,100 | ||
| 61,100 | 66,600 |
| Governance | |||||||
|---|---|---|---|---|---|---|---|
| costs | |||||||
| Charitable | Activities | 3,594 | |||||
| Support costs, included | in | the above, | are as follows: | ||||
| 2021 | 2020 | ||||||
| Charitable | Total | ||||||
| Activities | activities | ||||||
| Independent | exatniner's | remuneration | for the | ||||
| examination | 2,910 | 2„826 | |||||
| Independent | examiner's | remuneration | for | ||||
| non-examination Work |
528 | ||||||
| Accountancy | Investigation | fee | 156 | 151 | |||
| 3,594 | 3,499 |
| INVFSTMKNTS | |
|---|---|
| FAIRVALUK | |
| At 6April 2020 | 1„215„827 |
| Additions | 114,842 |
| Disposals | (121,977) |
| Revaluation | 516,827 |
| At 5 April 2021 | 1,725,519 |
| NKT ROOK VALUE | |
| At 5 April 2021 | 1,725„519 |
| At 5 April 2020 | 1,215,827 |
| market val | ue, using the bid price. Asset | sales and. purchases are recognised |
at the rate oftrade cost. |
|---|---|---|---|
| Fair value | at 5April 2021 is represented | by: | |
| Valuation | in 2021 | 775,l74 | |
| Cost | 950,345 | ||
| 1,725,519 |
| for the Year Ended 5A ril 202 | for the Year Ended 5A ril 202 | for the Year Ended 5A ril 202 | 1 | ||||
|---|---|---|---|---|---|---|---|
| 9. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| Other debtors | 9,856 | 24,332 | |||||
| 10. | CREDITORS: AMOUNTS | FALLING DUK WITHIN ONK YEAR | |||||
| 2021 | 2020 | ||||||
| Other creditors | 785„982 | 782,009 | |||||
| 11. | MOVKMKNT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 6.4.20 | ln funds | 5.4.21 | |||||
| Unrestricted | funds | ||||||
| General fund | 557,308 | 526,296 | 1,083,604 | ||||
| TOTAL FUNDS | 526,296 | 1,083,604 | |||||
| Net movement | in funds, included in the above | are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| Unrestricted | t'unds | ||||||
| General fund | 86,236 | (76„756) | 516,816 | 526,296 | |||
| TOTAL FUNDS | 86„236 | (76,756) | 516,816 | 526,296 | |||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 6.4.19 | 111funds | 5.4,20 | |||||
| Unrestricted | funds | ||||||
| General fund | 825,656 | (268,348) | 557,308 | ||||
| TOTAL FUNDS | 825,656 | (268,348) | 557,308 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 104,722 | {81,602) | (291,468) | (268,348) | |
| TOTAL FUNDS | 104„722 | (81,602) | (291,468) | (268,348) |