OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 2
independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet.
Notes to the Financial Statements 6 to 10

2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDO~IKNTS FROM
Donations
and legacies
45,000 58,750
Investment
income
41,236 45,972
86,236 104,722
EXPENDITURE ON
Raising funds 12,062 11,503
Charitable
activities
Chantable
Activities
64,694 70,099
Total 76,756 81,602
Net gains/{losses)
on investments
5!6,816 {291,468)
'NKT INCOME/{EXPENDITURE) 526,296 {268,348)
RECONCILIATION OFFUNDS
Total funds brought forward 557,308 825,656
TOTAL FUNDS CARRIED FORWARD 1,083,604 557,308
2021 2020
Unrestricted Total
fund funds
Notes f.
FIXEDASSETS
Tnvestments 1,725,519 1,215,827
CURRENT ASSETS
Debtors 9,856 24,332
Cash at baulk 134,211 99.158
144,067 123,490
CREDITORS
Arnotnlts
falling due wtthtn one year
10 {785,982) {782,009)
NKT CURRENT ASSETS (641,915) (658,519)
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,083,604 5S7,308
NKT ASSETS 1,083,604 557,308
FUNDS
Unrestricted
funds
1,083,604 557,308
TOTAL FUNDS 1,083,604 557,308

2. IIONATIONS
AND LKCACIKS
2021 2020
Donations 36,000 47,000
Gift aid recoverable 9,000 11,750
45,000 58,750
3. INVESTMENT INCOME
2021 2020
Dividends 33,879 39,463
Interest on UK Stock 7.,357 6,509
41,236 45,972
4. CIIARITABLK ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
Charitable
Activities
61,100 3,594 64,694
5. BIRKCTCOSTSOF CHARITABLE ACTIVITIES
2021 2020
Tyndale House 2,000 2,000
Save the Children 2,000 2,000
British Red Cross 5,000 5,000
Medecins Sans Frontiers 5,000 5,000
Royal College ofSurgeons 5,000 5,000
Tearflmd 2,500 2,500
British Heart Foundation 2,000 2,000
CMS 2,000 2,000
Essex 8r Herts Air Ambulance 2,000 2,000
Kent, Surrey k Sussex 2,000 2,000
King Edward VII's Hospital 2,000 2,000
Medical Aid for Palestine 2,000 2,000
Mercy Ships 2,000 2,000
National
Trust ofScotland
4„000
Salvation Army 2,000 2,000
Other Grants 23,600 25,100
61,100 66,600

Governance
costs
Charitable Activities 3,594
Support costs, included in the above, are as follows:
2021 2020
Charitable Total
Activities activities
Independent exatniner's remuneration for the
examination 2,910 2„826
Independent examiner's remuneration for
non-examination
Work
528
Accountancy Investigation fee 156 151
3,594 3,499

INVFSTMKNTS
FAIRVALUK
At 6April 2020 1„215„827
Additions 114,842
Disposals (121,977)
Revaluation 516,827
At 5 April 2021 1,725,519
NKT ROOK VALUE
At 5 April 2021 1,725„519
At 5 April 2020 1,215,827
market val ue, using the bid price. Asset sales and. purchases
are recognised
at the rate oftrade cost.
Fair value at 5April 2021 is represented by:
Valuation in 2021 775,l74
Cost 950,345
1,725,519
for the Year Ended 5A ril 202 for the Year Ended 5A ril 202 for the Year Ended 5A ril 202 1
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other debtors 9,856 24,332
10. CREDITORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
2021 2020
Other creditors 785„982 782,009
11. MOVKMKNT IN FUNDS
Net
movement At
At 6.4.20 ln funds 5.4.21
Unrestricted funds
General fund 557,308 526,296 1,083,604
TOTAL FUNDS 526,296 1,083,604
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted t'unds
General fund 86,236 (76„756) 516,816 526,296
TOTAL FUNDS 86„236 (76,756) 516,816 526,296
Comparatives for movement in funds
Net
movement At
At 6.4.19 111funds 5.4,20
Unrestricted funds
General fund 825,656 (268,348) 557,308
TOTAL FUNDS 825,656 (268,348) 557,308

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 104,722 {81,602) (291,468) (268,348)
TOTAL FUNDS 104„722 (81,602) (291,468) (268,348)