OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

2020 2019
Unrestricted Total
fund funds
Notes E f
INCOME AND ENDOWMENTS FROM
Charitable
activities
Cardiovascular
care
359,237 263,117
Investment
income
857 869
360,094 263,986
EXPENDITURE ON
Charitable
activities
Cardiovascular
care
323,732 379,145
NET INCOME/(EXPENDITURE) 36,362 (115,159)
RECONCILIATION
OF
FUNDS
Total funds brought forward 248,390 363,549
TOTAL FUNDS CARRIED FORWARD 284,752 248,390

2020 2019
Unrestricted Total
fund funds
Notes E E
CURRENT ASSETS
Debtors 11,804 1,779
Cash at bank 277,678 257,792
289,482 259,571
CREDITORS
Amounts
falling due within
one year (4,730) (11,181)
NET CURRENT ASSETS 284,752 248,390
TOTAL ASSETS LESS CURRENT LIABILITIES 284,752 248,390
NET ASSETS 284,752 248,390
FUNDS
Unrestricted funds 284,752 248,390
TOTAL FUNDS 284,752 248,390

COMPARATIVE S
FOR THE ST
ATEMENT OF FINANCIAL
ACTIVITI
ES
Unrestricted
fund
(
INCOME AND ENDOWMENTS FROM
Charitable
activities
Cardiovascular care 263,117
Investment
income
869
Total 263,986
EXPENDITURE ON
Charitable
activities
Cardiovascular care 379,145
NET INCOME/(EXPENDITURE) (115,159)

5. COMPARATIVES COMPARATIVES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
f
RECONCILIATION OF FUNDS
Total funds brought forward 363,549
TOTAL FUNDS CARRIED FORWARD 248,390
6, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Other debtors I 1,804 144
Prepayments and accrued income 1,635
I 1,804 1,779
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Other creditors 200
Accruals
and
deferred inrome 4,530 11,181
4,730 11,181
8, MOVEMENT IN FUNDS
Net
At movement At
I/10/I 9 in funds 30/9/20
f f f
Unrestricted funds
General
fund
248,390 36,362 284,752
TOTAL FUNDS 248,390 36,362 284,752
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 360,094 (323,732) 36,362
TOTAL FUNDS 360,094 (323,732) 36,362

Compar atives for moveme nt
in fun
ds
Net
At movement At
I/I 0/I 8 in funds 30/9/I 9
E E E
Unrestricted funds
General fund 363,549 (115,159) 248,390
TOTAL FUNDS 363,549 (115,159) 248,390
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 263,986 (379,145) (I I 5,1 59)
TOTAL FUNDS 263,986 (379,145) (115, 1 59)
A curren t yea r 12 months
and prior year
12 months
combined
position
is as
follows:
Net
At movement At
I/10/18 in funds 30/9/20
E E E
Unrestricted funds
General fund 363,549 (78,797) 284,752
TOTAL FUNDS 363,549 (78,797) 284,752
above a re as follows: ,
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 624,080 (702,877) (78,797)
TOTAL FUNDS 624,080 (702,877) (78,797)

2020 2019
E E
INCOME AND ENDOWMENTS
Investment
income
Deposit account interest 857 869
Charitable
activities
Subscriptions
Fellowship
contributions
Site visits
242,237
115,000
2,000
213,117
50,000
359,237 263,117
Total incoming
resources
360,094 263.986
EXPENDITURE
Charitable
activities
Administration
fee
Fellowships
46,250
80,000
31,200
I05,000
Education
programme
3,270 47,940
Travel expenses 843 6,168
Meetings
expenses
Website development
and maintenance costs 182,688
6,948
I 78,547
7,121
Sundry expenses
Bank charges
1,250
143
1,000
129
321,392 377,105
Support costs
Governance
costs
Accountancy
fees
2,340 2,040
Total resources
expended
323,732 379,145
Net income/(expenditure) 36,362 (I I 5, 1 59)