| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Cardiovascular care |
359,237 | 263,117 | |||
| Investment income |
857 | 869 | |||
| 360,094 | 263,986 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Cardiovascular care |
323,732 | 379,145 | |||
| NET INCOME/(EXPENDITURE) | 36,362 | (115,159) | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought | forward | 248,390 | 363,549 | ||
| TOTAL FUNDS CARRIED FORWARD | 284,752 | 248,390 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| CURRENT ASSETS | |||||
| Debtors | 11,804 | 1,779 | |||
| Cash at bank | 277,678 | 257,792 | |||
| 289,482 | 259,571 | ||||
| CREDITORS | |||||
| Amounts falling due within |
one year | (4,730) | (11,181) | ||
| NET CURRENT ASSETS | 284,752 | 248,390 | |||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 284,752 | 248,390 | |||
| NET ASSETS | 284,752 | 248,390 | |||
| FUNDS | |||||
| Unrestricted | funds | 284,752 | 248,390 | ||
| TOTAL FUNDS | 284,752 | 248,390 |
| COMPARATIVE | S FOR THE ST |
ATEMENT OF FINANCIAL ACTIVITI |
ES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| ( | |||
| INCOME AND | ENDOWMENTS | FROM | |
| Charitable activities |
|||
| Cardiovascular | care | 263,117 | |
| Investment income |
869 | ||
| Total | 263,986 | ||
| EXPENDITURE | ON | ||
| Charitable activities |
|||
| Cardiovascular | care | 379,145 | |
| NET INCOME/(EXPENDITURE) | (115,159) |
| 5. | COMPARATIVES | COMPARATIVES | COMPARATIVES | FOR | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||||
| fund | ||||||||||
| f | ||||||||||
| RECONCILIATION | OF | FUNDS | ||||||||
| Total funds | brought | forward | 363,549 | |||||||
| TOTAL FUNDS | CARRIED | FORWARD | 248,390 | |||||||
| 6, | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2020 | 2019 | |||||||||
| f | f | |||||||||
| Other debtors | I 1,804 | 144 | ||||||||
| Prepayments | and | accrued | income | 1,635 | ||||||
| I 1,804 | 1,779 | |||||||||
| 7. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | |||||||||
| f | f | |||||||||
| Other creditors | 200 | |||||||||
| Accruals and |
deferred | inrome | 4,530 | 11,181 | ||||||
| 4,730 | 11,181 | |||||||||
| 8, | MOVEMENT | IN | FUNDS | |||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| I/10/I 9 | in funds | 30/9/20 | ||||||||
| f | f | f | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
248,390 | 36,362 | 284,752 | |||||||
| TOTAL FUNDS | 248,390 | 36,362 | 284,752 | |||||||
| Net movement | in | funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources f |
expended f |
in funds f |
||||||||
| Unrestricted | funds | |||||||||
| General fund | 360,094 | (323,732) | 36,362 | |||||||
| TOTAL FUNDS | 360,094 | (323,732) | 36,362 |
| Compar | atives | for moveme | nt in fun |
ds | |||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| I/I 0/I 8 | in funds | 30/9/I 9 | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General | fund | 363,549 | (115,159) | 248,390 | |||
| TOTAL | FUNDS | 363,549 | (115,159) | 248,390 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General | fund | 263,986 | (379,145) | (I I 5,1 59) | |||
| TOTAL | FUNDS | 263,986 | (379,145) | (115, 1 59) |
| A curren | t yea | r 12 months and prior year |
12 months combined position is as |
follows: | |
|---|---|---|---|---|---|
| Net | |||||
| At | movement | At | |||
| I/10/18 | in funds | 30/9/20 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 363,549 | (78,797) | 284,752 | |
| TOTAL | FUNDS | 363,549 | (78,797) | 284,752 |
| above a | re as | follows: | , | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 624,080 | (702,877) | (78,797) | |
| TOTAL | FUNDS | 624,080 | (702,877) | (78,797) |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | E | |||
| INCOME AND ENDOWMENTS | ||||
| Investment income |
||||
| Deposit account interest | 857 | 869 | ||
| Charitable activities |
||||
| Subscriptions Fellowship contributions Site visits |
242,237 115,000 2,000 |
213,117 50,000 |
||
| 359,237 | 263,117 | |||
| Total incoming resources |
360,094 | 263.986 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Administration fee Fellowships |
46,250 80,000 |
31,200 I05,000 |
||
| Education programme |
3,270 | 47,940 | ||
| Travel expenses | 843 | 6,168 | ||
| Meetings expenses Website development |
and maintenance | costs | 182,688 6,948 |
I 78,547 7,121 |
| Sundry expenses Bank charges |
1,250 143 |
1,000 129 |
||
| 321,392 | 377,105 | |||
| Support costs | ||||
| Governance costs |
||||
| Accountancy fees |
2,340 | 2,040 | ||
| Total resources expended |
323,732 | 379,145 | ||
| Net income/(expenditure) | 36,362 | (I I 5, 1 59) |