| Trustees | R D L Lushington | R D L Lushington | |||||
|---|---|---|---|---|---|---|---|
| V Bonham Carter | |||||||
| C Campbell | |||||||
| C EJarmy | |||||||
| A V Land | |||||||
| J P M Johnson | (Retired | 31 December 2021) | |||||
| EA H Allman | |||||||
| J M Hanson | |||||||
| W Goldsmith (Appointed |
18March 2022) | ||||||
| Secretary | 8 | Treasurer | R D L Lushington | ||||
| Charity number | 1138332 | ||||||
| Company | number | 07293540 | |||||
| Registered | office | Bedales School | |||||
| Church Road | |||||||
| Steep | |||||||
| Petersfield | |||||||
| Hampshire | |||||||
| United Kingdom |
|||||||
| GU32 2DG | |||||||
| independent | examiner | Azets Audit Services | Limited | ||||
| Ashcombe Court |
|||||||
| Woolsack Way | |||||||
| Godalming | |||||||
| Surrey | |||||||
| United Kingdom |
|||||||
| GU7 1LQ | |||||||
| Bankers | National Westminster |
Bank | |||||
| 4 High Street | |||||||
| Peterstield | |||||||
| Hampshire | |||||||
| GU32 3JF | |||||||
| Solicitors | Veale Wasborough | Vizards | |||||
| Orchard Court |
|||||||
| Orchard Lane |
|||||||
| Bristol | |||||||
| BS14WS | |||||||
| Investment | managers | Rathbones | |||||
| 8 Finsbury Circus |
|||||||
| London | |||||||
| EC2M 7AZ | |||||||
| United Kingdom |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | K | F | E | ||||||
| Income from: | |||||||||
| Donations and legacies |
4,750 | 386,841 | 391,591 | 4,750 | 476,204 | 480,954 | |||
| Investment income |
37,279 | 37,279 | 17,750 | 17,750 | |||||
| Total income | 4,750 | 424,120 | 428,870 | 4,750 | 493,954 | 498,704 | |||
| Ex enditure on: | |||||||||
| Raising funds | 6,580 | 6,580 | 5,561 | 5,561 | |||||
| Charitable activities |
3 | 1,800 | 151,929 | 153,729 | 1,800 | 139,761 | 141,561 | ||
| ToteI resources | |||||||||
| expended | 1,800 | 158,509 | 160,309 | 1,800 | 145,322 | 147,122 | |||
| Net gains/(losses) investments |
on | (128,889) | (128,889) | 162,816 | 162,816 | ||||
| Net incoming resources |
2,950 | 136,722 | 139,672 | 2,950 | 511,448 | 514,398 | |||
| Other recognised | gains | and | losses | ||||||
| Foreign currency | gains | 1,180 | 1,180 | 35,124 | 35,124 | ||||
| Net movement in |
funds | 2,950 | 137,902 | 140,852 | 2,950 | 546,572 | 549,522 | ||
| Fund balances at | 1 | ||||||||
| September 2021 | 58,433 | 1,435,950 | 1,494,383 | 55,483 | 889,378 | 944,861 | |||
| Fund balances at | 31 | ||||||||
| August 2022 | 61,383 | 1,573,852 | 1,635,235 | 58,433 | 1,435,950 | 1,494,383 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | K | E | |||||
| Fixed assets | |||||||
| Investments | 1,008,419 | 1,093,563 | |||||
| Current assets | |||||||
| Debtors | 6,166 | 4,459 | |||||
| Cash at bank and in | hand | 622,150 | 397,861 | ||||
| 628,316 | 402,320 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | (1,500) | (1,500) | |||||
| Net current | assets | 626,816 | 400,820 | ||||
| Total assets less current liabilities | 1,635,235 | 1,494,383 | |||||
| Income funds | |||||||
| Restricted | funds | 1,573,852 | 1,435,950 | ||||
| Unrestricted | funds | ||||||
| General | 61,383 | 58,433 | |||||
| 61,383 | 58,433 | ||||||
| 1,635,235 | 1,494,383 |
| Charitable a |
ctivit | ies | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | 2022 | funds | funds | 2021 | |||
| 2022 | 2022 | 2021 | 2021 | |||||
| E | E | E | E | |||||
| Bursary donations | to | |||||||
| Bedales School | 137,278 | 137,278 | 129,078 | 129,078 | ||||
| Independent | examiner's | |||||||
| fees | 1,800 | 1,800 | 1,800 | 1,800 | ||||
| Contributions | to Bedales | |||||||
| School salary | costs | 10,200 | 10,200 | 10,000 | 10,000 | |||
| Other | 4,451 | 4,451 | 683 | 683 | ||||
| 1,800 | 151,929 | 153,729 | 1,800 | 139,761 | 141,561 |
| Fixed asset investments | |
|---|---|
| Investments | |
| E | |
| Cost or valuation | |
| At 1 September 2021 | 1,093,563 |
| Additions | 194,911 |
| Revaluations | {128,889) |
| Disposals | {151,167) |
| At 31August 2022 | 1,008,418 |
| Carrying amount |
|
| At 31August 2022 | 1,008,418 |
| At 31August 2021 | 1,093,563 |
| 8 | Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Amounts falling due |
within one | year. | f. | ||||||
| Other debtors | 278 | 4,459 | |||||||
| Prepayments | and accrued income | 5,888 | |||||||
| 6,166 | 4,459 | ||||||||
| 9 | Creditors: amounts | falling due within | one year | ||||||
| 2022 | 2021 | ||||||||
| f. | f. | ||||||||
| Accruals and | deferred | income | 1,500 | 1,500 | |||||
| 10 | Analysis of | net assets between | funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2022 | 2022f | 2022 K |
2021 | 2021 | 2021 f. |
||||
| Fund balances at 31 | |||||||||
| August 2022 | are | ||||||||
| represented Investments |
by: | 1,008,419 | 1,008,419 | 1,093,563 | 1,093,563 | ||||
| Net current assets | 61,383 | 565,433 | 626,816 | 58,433 | 342,387 | 400,820 | |||
| 61,383 | 1,573,852 | 1,635,235 | 58,433 | 1,435,950 | 1,494,383 | ||||
| 11 | Unrestricted | funds |
| Unrestricted | fund | s | ||||||
|---|---|---|---|---|---|---|---|---|
| Movement | in funds | Movement | in funds | |||||
| 1 | Balance at September 2020 |
incoming resources |
Resources expended |
Balance at 1 September 2021 |
Incoming resources |
Resources expended |
Balance at 31 August 2022 |
|
| f | f. | |||||||
| General | 55,483 | 4,750 | (1,800) | 58,433 | 4,750 | (1,800) | 61,383 | |
| 55,483 | 4,750 | (1,800) | 58,433 | 4,750 | (1,800) | 61,383 |