OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees R D L Lushington R D L Lushington
V Bonham Carter
C Campbell
C EJarmy
A V Land
J P M Johnson (Retired 31 December 2021)
EA H Allman
J M Hanson
W Goldsmith
(Appointed
18March 2022)
Secretary 8 Treasurer R D L Lushington
Charity number 1138332
Company number 07293540
Registered office Bedales School
Church Road
Steep
Petersfield
Hampshire
United
Kingdom
GU32 2DG
independent examiner Azets Audit Services Limited
Ashcombe
Court
Woolsack Way
Godalming
Surrey
United
Kingdom
GU7 1LQ
Bankers National
Westminster
Bank
4 High Street
Peterstield
Hampshire
GU32 3JF
Solicitors Veale Wasborough Vizards
Orchard
Court
Orchard
Lane
Bristol
BS14WS
Investment managers Rathbones
8 Finsbury
Circus
London
EC2M 7AZ
United
Kingdom

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes K F E
Income from:
Donations
and legacies
4,750 386,841 391,591 4,750 476,204 480,954
Investment
income
37,279 37,279 17,750 17,750
Total income 4,750 424,120 428,870 4,750 493,954 498,704
Ex enditure on:
Raising funds 6,580 6,580 5,561 5,561
Charitable
activities
3 1,800 151,929 153,729 1,800 139,761 141,561
ToteI resources
expended 1,800 158,509 160,309 1,800 145,322 147,122
Net gains/(losses)
investments
on (128,889) (128,889) 162,816 162,816
Net incoming
resources
2,950 136,722 139,672 2,950 511,448 514,398
Other recognised gains and losses
Foreign currency gains 1,180 1,180 35,124 35,124
Net movement
in
funds 2,950 137,902 140,852 2,950 546,572 549,522
Fund balances at 1
September 2021 58,433 1,435,950 1,494,383 55,483 889,378 944,861
Fund balances at 31
August 2022 61,383 1,573,852 1,635,235 58,433 1,435,950 1,494,383

2022 2021
Notes K E
Fixed assets
Investments 1,008,419 1,093,563
Current assets
Debtors 6,166 4,459
Cash at bank and in hand 622,150 397,861
628,316 402,320
Creditors: amounts falling due within
one year (1,500) (1,500)
Net current assets 626,816 400,820
Total assets less current liabilities 1,635,235 1,494,383
Income funds
Restricted funds 1,573,852 1,435,950
Unrestricted funds
General 61,383 58,433
61,383 58,433
1,635,235 1,494,383

Charitable
a
ctivit ies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 2021
2022 2022 2021 2021
E E E E
Bursary donations to
Bedales School 137,278 137,278 129,078 129,078
Independent examiner's
fees 1,800 1,800 1,800 1,800
Contributions to Bedales
School salary costs 10,200 10,200 10,000 10,000
Other 4,451 4,451 683 683
1,800 151,929 153,729 1,800 139,761 141,561

Fixed asset investments
Investments
E
Cost or valuation
At 1 September 2021 1,093,563
Additions 194,911
Revaluations {128,889)
Disposals {151,167)
At 31August 2022 1,008,418
Carrying
amount
At 31August 2022 1,008,418
At 31August 2021 1,093,563

8 Debtors
2022 2021
Amounts
falling due
within one year. f.
Other debtors 278 4,459
Prepayments and accrued income 5,888
6,166 4,459
9 Creditors: amounts falling due within one year
2022 2021
f. f.
Accruals and deferred income 1,500 1,500
10 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022f 2022
K
2021 2021 2021
f.
Fund balances at 31
August 2022 are
represented
Investments
by: 1,008,419 1,008,419 1,093,563 1,093,563
Net current assets 61,383 565,433 626,816 58,433 342,387 400,820
61,383 1,573,852 1,635,235 58,433 1,435,950 1,494,383
11 Unrestricted funds
Unrestricted fund s
Movement in funds Movement in funds
1 Balance at
September
2020
incoming
resources
Resources
expended
Balance at
1 September
2021
Incoming
resources
Resources
expended
Balance at
31 August
2022
f f.
General 55,483 4,750 (1,800) 58,433 4,750 (1,800) 61,383
55,483 4,750 (1,800) 58,433 4,750 (1,800) 61,383