OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

DRAFT

9/2/2021 12:25

BH LIVE

(A company limited by guarantee)

Charity number: 1138311

BH Live

Registered number: 07092112

Trustees' report and financial statements

For the year ended 31 March 2024

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

CONTENTS

Page
Reference and administrative details of the charity, its trustees and advisers 1 - 2
Trustees' report 3 - 24
Independent auditors' report 25 - 28
Consolidated statement of financial activities 29
Consolidated balance sheet 30
Company balance sheet 31
Consolidated statement of cash flows 32
Notes to the financial statements 33 – 54

DRAFT

9/2/2021 12:25

BH LIVE

(A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024

Trustees

Paul Collins (Chair) Philip Dewhurst Lyn Glass Sandra Graham Councillor Stephen Bartlett Jane Kelly Alun Williams Simon Richards Rob Christie (appointed 18 May 2023) Councillor Andrew Martin (appointed 13 November 2023)

Company registered number

07092112

Charity registered number

1138311

Registered office

Bournemouth International Centre Exeter Road Bournemouth Dorset BH2 5BH

Company secretary

Stephen Lane

Independent auditors

Forvis Mazars LLP Chartered Accountants Statutory Auditor 5th Floor, Merck House Seldown Lane Poole Dorset BH15 1TW

1

BH LIVE

(A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024

Bankers

HSBC Plc PO Box 10 59 Old Christchurch Road Bournemouth Dorset BH1 1EH

2

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

The Trustees, who are also directors of the charitable company for the purposes of the Companies Act, present their annual report together with the audited financial statements of the group and the company BH Live and its subsidiary for the year 1 April 2023 to 31 March 2024, which are also prepared to meet the requirements for a directors' report and accounts for Companies Act purposes.

The Trustees confirm that the annual report and financial statements comply with the current statutory requirements, the requirements of the governing document and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Objectives and policies

BH Live has been established for the benefit of the public for the following purposes:

Achievements and performance

BH Live’s vision of Creating Opportunities, Inspiring People and Enriching Lives represents the ambition of:

BH Live's priorities for 2023/24 were:

3

DRAFT

9/2/2021 12:25

BH LIVE

(A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Social Impact & Public Benefit

Sport, Recreation and Leisure

This year, we have operated a total of 12 BH Live Active leisure centres. These include six facilities in Portsmouth and six facilities across Bournemouth and East Dorset. We transformed and reopened BH Live Active, Queen’s Park in July 2023 following significant investment.

Over the last year, BH Live Active membership numbers have increased from 24,416 to 27,222, with growth achieved across all centres. BH Live delivered membership and sales campaigns throughout the year, encouraging customers to join and be regularly active. All centres generated over 15,000 new membership sales across the last 12 months contributing to a membership net growth of 2,806.

BH Live regularly analyses its age and gender demographic for each centre to ensure our programme mix, promotions and other initiatives target under represented groups and enhances the experience for existing customers.

Our BH Live Active membership base is made up as follows:

Site Members
Littledown 7,639
Pelhams 3,925
Stokewood 3,461
Queen’s Park 1,648
CorfeMullen 2,694
Sir DavidEnglish 1,045
Mountbatten 4,227
Pyramids 2,332
Other 251
**Age ** 2022/23 2023/24 % of Members
55+ 5,396 6,307 23%
45-54 3,826 4,405 16%
35-44 4,724 5,222 19%
25-34 4,965 5,285 20%
16-24 3,661 4,064 15%
Under 16 1,844 1,939 7%
24,416 27,222

The largest growth across the last 12 months is in our 55+ years category.

4

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Sport England’s gender research has revealed that more men participate in sports and physical exercise than women. BH Live membership data highlights that a larger proportion of women are taking out memberships compared to men.

**Gender ** Members % of Members
Female 14,563 53.5%
Male 12,650 46.5%
Other 9 0.0%

Young People

BH Live has delivered school swimming classes to 57 local schools (c.2,000 children) in Bournemouth and Portsmouth. These classes work towards the National Curriculum outcomes for school swimming, providing an opportunity for more children to stay physically active during term time. We work in partnership with more than a dozen schools, colleges and local clubs to hire out our sports pitches and sports halls for activities such as tennis, badminton, basketball, gym open sessions, and many other activities. Additionally, Mayville High School in Wimbledon Park, Portsmouth book over 20 hours of sports hall usage every week to run their PE lessons. This year, Mountbatten Centre has also hosted more than 15 school sports days on its athletics track. We continue to support local swim clubs in Bournemouth and Portsmouth through subsidised pool hire and access. Swim Bournemouth & Portsmouth Northsea have swimmers that attend the national championships every year and we are proud to provide training facilities for these young athletes.

We continue to provide free swimming sessions for children aged 5 and under in Bournemouth and East Dorset and children aged 12 and under in Portsmouth. Each week, more than one hundred children make use of this benefit.

Littledown and Mountbatten Centres both hosted several swimming galas during the year in association with swim clubs and schools. Mountbatten’s 50m galas operated for Portsmouth’s Northsea Easter Meet & the Hampshire (regional) championships that sees over 20 clubs competing.

During 2023/24 we operated holiday activity camps during school holidays to help working parents in both Bournemouth and Portsmouth. With the support from Portsmouth City Council, we obtained over £15,000 of funding through the Holiday Activities and Food (HAF) funding to support children who have access to free school meals to attend our holiday activities. Our holiday camps are available for all children under the age of 14 including those with HAF funding.

BH Live has strong partnerships with several national governing bodies to deliver their junior activities framework. These partners include Swim England, Badminton England, England Netball, British Gymnastics and the LTA (Lawn Tennis Association).

BH Live’s play and bounce facility (Exploria) at Pyramids Centre in Southsea has had a successful year with more than 5,000 additional attendances compared to the previous year. Exploria welcomed more than 95,000 admissions and delivered nearly 1,000 children's birthday parties. Additionally, BH Live invested in several new pool inflatables to expand their junior attractions. These include AquaDash! at the Mountbatten Centre and Crusher at Littledown Centre. These inflatables both launched from April 2023 and saw over 7,000 children attend these bookable sessions. AquaDash! & Crusher also delivered more than 30 birthday parties. At Sir David English Sports Centre, BH Live launched its first mega indoor inflatable (AirJumpX). AirJumpX runs a couple of mornings term time, every weekend and school holidays. Over 5,000 children have attended.

In the last 12 months we have taken on the operation of Sir David English (SDE) after school clubs. Working closely with national governing bodies in delivering their coaching framework, we have seen numbers increase term on term. Moving into 2023/24, we will look to expand our offer.

5

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

2023/24 Junior Activity Programmes

Centre/Programme March 2024 Occupancy
Swimming Lessons:
Littledown 2,266 95%
Pelhams 1,164 95%
Stokewood 748 90%
Corfe Mullen 162 78%
Mountbatten 2,181 91%
Charter 235 78%
Tennis Coaching 311 94%
Recreation Gymnastics 939 89%
Performance Squad - Gymnastics 109 96%

Over the last 12 months we have seen continued demand and high occupancy in our learn to swim programmes. Despite this, occupancy above 85% is challenging to maintain due to a national shortage of swimming teachers. This is also coupled with high demand in the number of participants hoping to progress in their swimming qualifications, leading to a lack of spaces for new participants wanting to engage in swimming lessons.

Portsmouth Tennis Centre

6

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

(Down’s Syndrome) Active and an ongoing relationship with Harbour School to encourage children with special needs to try the sport. Our dedication to ensuring accessibility is further affirmed by our close collaboration with the LTA tennis framework and Hampshire and Isle of Wight’s Disability Lead. We continuously seek additional opportunities to retain our position as the most inclusive centre in the region.

Portsmouth Gymnastics Centre

Fixed Term Courses Course March 2024 Occupancy
PGC – Pre-School Gym Feb-Mar 24 229 70%
LDJ 23-24 Sep 23 - Mar 24 691 98%
SDE - Badminton Feb-Mar 24 61 85%
SDE - Basketball Feb-Mar 24 37 72%
SDE - Table Tennis Feb-Mar 24 29 63%
CH -Tennis Feb-Mar 24 17 53%

7

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Health & Wellbeing Overview

Our Health & Wellbeing programmes target several diverse groups including those with long term health conditions, the over 50s, low-income families and other under represented groups. According to the latest DataHub & 4Global data, BH Live’s sites across Bournemouth & Portsmouth are generating a social value of over £21 million - £13m in Bournemouth and £8m in Portsmouth.

Our long-term health condition activity schemes continue to operate well with over 10% of new joiners enrolling onto our exercise referral scheme. BH Live Active has a combined 1,200 exercise referral scheme members across Bournemouth (800+) & Portsmouth (400+) with a further 50% attending on a pay as you go basis

In partnership with local charities, national governing bodies and stakeholders, we have received over £50,000 worth of funding to deliver activity schemes for people living with a long term health condition. We work closely with partners including Active Dorset, EnergiseMe, Sport England, Parkinson UK, BreathEasy and Portsmouth City Council’s public health team to encourage more vulnerable individuals into physical activity.

Across Bournemouth & Portsmouth we have over 10 contracted exercise referral advisors with qualifications ranging from level 4 exercise referral, COPD qualification, ESCAPE pain, pre/post cancer, pre/post-natal, swim teaching, stroke rehab and many more.

Health & Wellbeing - Portsmouth

The Health and Wellbeing team completed a total of 1,917 appointments throughout the year across all of our schemes. These consist of initial assessments, programmes, exercise sessions, mid and final appointments.

We run several programmes, especially in specialist areas:

We have also supported Portsmouth City Council’s Let’s Bounce Back initiative, which encourages healthy and sustainable weight loss through weekly exercise classes offered at our centres across the city. We receive funding to provide residents with a two-month complimentary membership at our Portsmouth-based

8

DRAFT

9/2/2021 12:25

BH LIVE

(A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

BH Live Active centres. This includes a consultation and tailored exercise programme from one of our BH Live Active Exercise Referral instructors. We have supported 300 users via this initiative, an increase of more than 50 members compared to the year prior. More than 50% of these members have continued to use our facilities by joining BH Live Active as a member after their initial two month trial.

Headway is a national UK charity that works to support people with an acquired brain injury by providing vital support and information services. Headway is a resident partner at the Mountbatten Centre. We work with them to provide weekly gym and tennis sessions as well as a seated chair class for the group at the centre.

Walking Football operates at Mountbatten Centre with more than 30 players taking part every week. Launched in September 2022, Walking Netball takes place at Wimbledon Park Sports Centre in Portsmouth with the teams delivering two sessions every week.

TOFFs (Portsmouth’s over 50s group) has seen an increase in attendances this year. Gym sessions as well as activities such as badminton and tennis take place in the Mountbatten Centre’s sports hall to encourage Portsmouth residents aged 50 and over to participate in sport at a slower pace. However, the group’s sessions have temporarily paused following the closure of the Mountbatten Centre’s sports hall in July 2024 to allow Portsmouth City Council’s roof works to take place. These will begin again later in 2024. We also offer instructorled Nordic Walking sessions, including one group session at the Mountbatten Centre and another at Pyramids.

Our Portsmouth Interaction scheme has over 120 users attending at least one session a week across the region. We average 20 new referrals per quarter. Sessions take place at Wimbledon Park, Charter, Tennis Centre and other community locations. Sessions at Mountbatten Centre are on hold whilst the roofing project continues. Participation through the interaction scheme has increased by 20% over the last 12 months.

In Portsmouth & Bournemouth, we now accept and operate a Paediatric referral scheme, taking exercise referrals for young people aged 16 and under who are suffering from complications due to obesity.

We operate multiple SEND sessions at our centres across Portsmouth for schools, local community groups, and individuals with additional needs. We have worked with more than 20 teenagers from Highbury College to engage them in Tennis, Glo in the Dark sports, and Clip ‘N Climb sessions at Mountbatten. We also operate a SEND Adult Gymnastics Class at Portsmouth Gymnastics Centre, which continues to be fully booked in advance with 16 gymnasts attending every week.

Our SEND sessions at Exploria continue to provide an inclusive and safe space with approximately 60 children in attendance at each session. We continue to work with Portsmouth City Council to seek additional funding opportunities. We hope to increase our SEND offer by creating another SEND room at Exploria with activities suitable for children aged 5+.

BH Live operates a disability swim session in partnership with Portsmouth Penguins at Charter attracting on average 20 attendances every Sunday.

Health & Wellbeing - Bournemouth

Over the last year, Bournemouth’s health & wellbeing team delivered over 1,000 appointments, including 150 for BACSUP (Bournemouth After Cancer Survivorship Programme).

Our GP Referral membership base has grown from 565 members to over 800 members. This is an increase of more than 200 people. BH Live has invested in its health & wellbeing team by offering more training opportunities and CPD (continued professional development). This has enabled the team to support wider range of people and long-term conditions. Qualifications such as Level 4 Cancer Rehab, Level 2 Pre & Post Natal, and Group Exercise training has helped our teams to deliver more varied and inclusive classes. Future qualifications we hope to offer our teams include Level 4 Neurological Conditions and Level 4 Pulmonary Rehab. Active Dorset has kindly funded two of our employees to be trained in the Level 4 Pulmonary Rehab qualification.

9

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Girls Get Strong is a scheme funded by Active Dorset through Sport England’s ‘Together Fund’. This is a project for teenage girls aged 14 and 15 to help them be more active. Each school is offered a 6-week block of sessions to invite students who they feel need support to get motivated to move more and gain confidence. During the 6 weeks two instructors deliver a variety of different activities such as dance, circuits, spinning and the gym; empowering the girls to take control of their fitness and giving them the confidence to continue once the project is completed.

Keep Fit Stay Young was funded by Active Dorset through Sport England’s ‘Together Fund’. A project for older adults to attend weekly low impact fitness classes in community settings. These classes are targeted at people who have long term health conditions or are new to exercise. By taking a small subscription fee each week, we are able to now reinvest this into the project and keep it going beyond the funding. We have 3 classes, and we see around 40 participants a week, growing from the previous year.

Beat the Pause – A project carried over from 2022, through 2023 and now into 2024 thanks to funding received from Sport England for women going through peri/menopause. Initially funded for a year to deliver 3 classes a week across the communities of Christchurch, Kinson and Southbourne. Thanks to subs received from participants over that time we continue to deliver this project into its third year.

Keep fit and stay young – A project started in October 2021 initially for 6 months. For older adults to promote activities that tackle falls frailty prevention. Thanks to participant subscriptions, we have been able to deliver this class for a further two years. Participants are engaged and will happily deliver leaflets and share the word within their community to increase numbers so it can continue.

The CHAIN (Cycling Against Hip Pain) project is funded by the NHS to improve outcomes for people living with hip pain. We work closely with them and Sport BU (Bournemouth University) to deliver weekly educational sessions helping participants to manage hip pain followed by a studio cycling class delivered by BH Live.

All Round Fitness - funded by Rounders England for women and teenage girls. Part of the funding included employee training to be able to deliver rounders as coaches or assistants. We delivered sessions over a 4- month period, weekly sessions to women and teenage girls. We called it ‘All Round Fitness’ We saw over 20 women and girls regularly attend and will be continuing these sessions from May 24.

Funding through Active Dorset for Cancer Support – called One Step at a Time. BH Live supports people recovering from, living with, or supporting those with cancer. Weekly sessions are held at Littledown and Corfe Mullen including low impact activity (walking if weather permits) followed by refreshments and a chat afterwards. Over £2,000 was received in funding.

Events Programme

Our annual Littledown Family Fun Day attracted thousands of families, residents, and members in July 2023. Littledown Fireworks was a success with over 5,000 tickets sold across three displays. Our usual swimming galas, dance competitions and MMA competitions were all well attended.

In Portsmouth, the events programme was impacted following the council’s roofing project which began in November. Prior to this, Mountbatten Centre was busy with the swimming galas (15 over the year including 50m meets), 4 x dance competitions, 6 x LTA tennis tournaments, Regional (Hampshire) athletics events and gymnastics competitions. The summer months also saw us host two outdoor cinema experiences that was popular with another arranged for 2024. We hosted 3 boxing/MMA boxing events. We also delivered bespoke events such as weddings and Portsmouth Tattoo Festival. Bookings have been affected for the Autumn of 2024 with the roofing works project but we are confident that in time these will return.

10

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Culture and Arts

During the financial year 2023/24 Culture and Arts performed strongly with targets and budgets met. All venues delivered a varied programme across the relevant genres whilst also supporting the development of other events such as the spoken word and hires for rehearsal space and recording.

Bournemouth International Centre

Bournemouth International Centre hosted 93 performances, a decrease of 3 performances on the previous year (previous year benefitted from some shows postponed due to the Covid pandemic). However, overall occupancy levels improved shown by an increase in the number of tickets issued by 13,253 year-on-year.

Bournemouth
International Centre
2023/24 2022/23 Variance
Number of Events 93 96 -3
Number of event ticket
sales
228,309 215,056 13,253

28 performances sold-out (8 more than 2022/23) including artists such as Micky Flanagan, Queens of the Stone Age, Sky Sports Fight Night, Bring Me the Horizon, Queen Extravaganza and Simple Minds. Michael McIntyre also had a run of 6 sell-out shows in October 2023. A further 20 performances sold over 80% of their capacity.

2023/24 Bournemouth International Centre Genre mix:

Genre No of
Performances
Genre.
%
Tickets
issued
Occ. %
Comedy
Dance & Variety
Musical Theatre & Plays
Other
Pantomime
Rock, Pop & Classical
Sport & Leisure
17
18%
64,187
97%
31
33%
29,810
46%
7
8%
19,761
86%
5
5%
4,951
48%
0
0%
0
0%
22
24%
89,817
73%
11
12%
19,783
45%
93
100%
228,309

The genre mix shows that Rock, Pop & Classical as well as Dance & Variety represented a large proportion of the programmed performances which is consistent with the previous year. However, the tickets issued shows that Rock, Pop & Classical has the highest average attendance of 4,083, a considerable contributing factor being the potential for standing layouts with a capacity of 6,200. Comedy was the next strongest genre with average attendance numbers of 3,776 (no potential for standing layouts).

The genre mix shows that the programme was varied, offering events to meet anticipated audience expectations.

Event concessions were, where possible, applied to several performances. Over the year 3,391 tickets were issued as concessions. Of these 1,158 (an increase from 950 in 2022/23) were issued to essential companions, at zero cost, to increase accessibility and enable the individuals who require assistance to come to

11

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

performances. The essential companion concession applies to all performances and is subject to availability.

Outside the performance programme the Bournemouth International Centre again presented the Cool Coast Ice Rink which ran over December 2023 to February 2024. The event encourages people to be active whilst taking part in an enjoyable activity. Over the open period 339 sessions took place, 49 more than 2022/23. There were approximately 38,000 attendances over the run. Concessions were available at discounted rates and over the run 427 complimentary essential companion tickets were issued.

Bournemouth Pavilion

Bournemouth Pavilion hosted 234 cultural performances, 22 performances less than the previous year with 4,298 less attendees (previous year benefitted from some shows postponed due to the Covid pandemic). However, this is still seen as a strong performance year.

Pavilion 2023/24 2022/23 Variance
Number of Events 234 256 -22
Number of event ticket
sales
168,338 172,636 -4,298

22 performances sold out (12 more than 2022/23) including artists such as Tom Allen, Simon Reeve, Level 42, Dawn French, Jools Holland, Professor Brian Cox, Michael Ball and An Evening with the Fast Show. Additionally, a further 49 performances sold over 80% of their capacities. The overall occupancy rate across all performances was 60%, 2% higher than the previous year.

The genre mix of these performances can be seen below. The figures indicate that there was a varied programme of events hosted during the year with Comedy, Rock, Pop & Classical and Other having the highest occupancy levels that exceeded the average occupancy level of 60%.

2023/24 Pavilion Genre mix:

2023/24 Pavilion Genre mix:
Genre No of
Performances
Genre.
%
Tickets
issued
Occ. %
Comedy
Dance & Variety
Musical Theatre & Plays
Other
Pantomime
Rock, Pop & Classical
Sport & Leisure
35
15%
20,537
79%
28
12%
19,453
54%
40
17%
30,005
55%
19
8%
13,635
65%
48
21%
28,998
44%
61
26%
55,163
72%
3
1%
547
32%
234
100%
168,338

12

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Bournemouth Pavilion (Theatre and Ballroom) hosted 59 subsidised community events over 66 days with approximately 25,500 patrons attending. BH Live subsidised these events to a value of £211,598 reducing rentals to an accessible community rate to promote community use and engagement whilst also directly hosting and producing several community events.

A total of 26,331 concessionary tickets were issued for Bournemouth Pavilion performances over the year. Of these 1,928 were for essential companion tickets issued at no charge to the attendee (265 more than the previous year).

Fairfield Halls

2023/24 showed a year-on-year improvement with the number of performances and an increase in the number of other events particularly Concert Hall hires which numbered 39 events over 49 days.

Fairfield Halls 2023/24 2022/23 Variance
Number of Events 192 160 32
Number of event ticket
sales
97,883 83,200 14,683

During the year there were 192 performances with approximately 97,883 tickets sold achieving an average occupancy of 57% (a 2% increase on the previous year). The major events that took place during the year include Jimmy Carr, Level 42, Jack Whitehall, The Stylistics, Alexperience, Shalamar, Tom Davis, BRIT School Dance Showcase, Oratorio of Hope (London Borough of Culture) all of which added quality to the entertainment programme and assisted in encouraging audience development.

2023/24 Fairfield Halls Genre mix for events including recordings and rehearsals:

Genre No of
Performances
Genre. %
Tickets
issued
Occ. %
Comedy
Dance & Variety
Musical Theatre & Plays
Other
Pantomime
Rock, Pop & Classical
Sport & Leisure
12
4%
10,098
86%
100
31%
13,863
60%
26
8%
11,224
54%
67
20%
8,440
61%
37
12%
15,641
57%
76
24%
37,487
51%
2
1%
1,130
71%
320
100%
97,883

The overall occupancy was 57% with the genre of Comedy attracting the largest audience consistent with trends at our other venues.

The Yamaha Music School continues to expand with waiting lists in operation to manage demand. Further

13

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

investment was made to instigate a Guitar course. Since the start of the academic year to our latest intake of students we have seen growth in participation.

BH Live continues to support the work of the three Fairfield Halls resident companies; Talawa Theatre Company, London Mozart Players and SAVVY Theatre Company. Resident companies currently operate under individual agreements. All resident companies receive a substantial reduction in the use of additional areas and get the community/charity rate when using the auditoria. BH Live is committed to enabling the resident companies to deliver their cultural objectives and continues to support the delivery of mutually beneficial aims including building audiences, increasing ticket sales, utilising the venue and enhancing Croydon’s cultural offer.

Corporate Responsibility

Energy Procurement & Pricing

The 2023/24 financial year saw the move away from Pulse with regards to Energy Broker Services. A procurement exercise was carried out in early 2023 by our Energy Management Consultant (Portsmouth City Council) to secure broker services ready for the new energy contract period from October 2023. Consultus won the services tender and immediately set about the tender process for the gas and electricity contracts. The new supplier for the October 2023 to September 2024 is Regent for gas and Ecotricity for electricity. The new contract was for a one-year duration. Which, given the volatility of the previous market rates, is deemed as the most risk adverse approach under the circumstances. In January 2024, Consultus were asked to engage with the market with a view to securing post October 2024 utilities. After a market testing exercise, it was agreed that BH Live would join the Consultus “energy buying club”. This arrangement is for an initial period of 3 years, however BH Live can switch between purchasing strategies without penalty.

UK energy prices have stabilised over the last 6-9 months with both electricity and gas returning to their normal seasonal levels (See Figs 1&2). Forecasts predict that this trend is likely to continue barring any global influences.

Fig1: Electricity Pence/Therm price tracker Source: Energy Insights / Consultus

14

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Fig2 Electricity Pence/Therm price tracker Source: Energy Insights / Consultus

Energy Consumption Reporting

BH Live’s total energy consumption for the 2023/2024 financial year shows a slight increase in energy consumption for both electricity and gas. This is due to the inclusion of Mountbatten Centre in the reporting figures starting from April 2023. If shown on a like for like basis the consumption has decreased year on year (both electricity & gas). The total electricity consumption for the year was 8,018,622 kW/h whilst gas was 16,427,917 kW. Electricity and gas consumption was better than the previous year in 8 months.

Streamlined Energy & Carbon Reporting (SECR)

BH Live reports on the Greenhouse Gas (GHG) emission sources as required under the Streamlined Energy and Carbon Reporting (SECR) legislation. The methodology used to calculate our GHG emissions and energy use is the GHG Protocol Corporate Accounting and Reporting Standard (revised edition), this is where BH Live operates the facility. Data has been calculated using BEIS 2021 emission factors for all carbon streams, Intensity measurement (tonnes CO2e per floor area sq. m)

15

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Global GHG
emissions Data
2021/22
(1 April 2021 to
31 March 2022)
2022/23
(1 April 2022 to
31 March 2023)
2023/24
(1 April 2023 to
31 March 2024)
Scope 1 Tonnes CO2e
Combustion of fuels 2,209.8 2097.7 2062.2
Fleet Vehicle fuels 8.1 9.0 8.5
Scope 2
Electricity Generated 1341.9 1325 1251.6
Scope 1 & 2 TOTAL
Emissions from
Purchased Gas,
Electricity, and
**Vehicle Fuel **
3559.8 3431.7 3322.3
Intensity ratio
CO2e/sq. m*
0.03834 0.036967 0.03577
Scope 3
Electricity
Transmission &
Distribution
118.8 121.2 108.3
Private Passenger
Vehicles
10.2 11.5 12.8

Data excludes Mountbatten Centre, the emissions from this centre are reported by Portsmouth City Council.

Scope 1: Emissions associated with our direct activities, such as heating our Centres & Venues and running our fleet of vehicles. 3.

Scope 2: Emissions from the electricity we purchase, excluding Solar PV on our buildings that is purchased from a third party.

Scope 1 & 2 energy emissions are primarily calculated from online metering profiling data. Queen’s Park scope 1 (gas) estimated July 23 to January 24 due to defective metering

Scope 3: Emissions from our indirect activities under our operational control or operational influences, e.g., business travel that is not in company owned cars, calculated from mileage claims using average car data. Electricity transmission & distribution (T&D) Waste & Water

Eastney Swimming Pool remains closed, BH Live Active Queen’s Park re-opened in July 2023 (closed in previous reporting years)

Actions to reduce CO2 emissions

BH Live completed ‘Green Mark’ environmental level 1 accreditation. All Centres & Venues now working towards level 2 and remaining nine centres have made good progress. This is led by the Environmental Champion at each site.

Centre Managers are now involved with energy management. They receive monthly energy reports including operational and technical actions.

16

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

An Energy Saving Opportunity Scheme (ESOS) report has been produced, including energy audits of Littledown Centre (leisure centre with pools), Sir David English (Leisure Centre no pool) and Fairfield Halls (Entertainment). Energy efficiency projects carried out in the year included:

Trading Subsidiary

BH Live as a social enterprise continues to operate commercial activities through its trading subsidiary which directly support the charitable activities.

During the year we hosted 118 events including conferences, exhibitions, graduations, awards, and competitions across our venues in Bournemouth and Croydon. These events welcomed approximately 98,200 delegates and visitors and generated more than 46,000 delegate bed nights for the local economy supporting local businesses and employment.

We further developed the seasonal visitor offer during the summer months on the Pavilion South Terrace to complement the Upside Down House visitor attraction with an extended bar, improved food menu and an extended outside seating area. In addition to providing a popular facility to residents and visitors to Bournemouth this has generated additional trading income to be reinvested into the charitable activities and venues.

We supported Business Events Bournemouth, which is the region's business tourism bureau, venue and hotel finder, in partnership with BCP (Bournemouth, Christchurch and Poole) Council and Bournemouth's Business Improvement Districts (BID), Coastal BID and Town Centre BID.

Expansion and Investment

During the year we have invested over £2m into our sporting and cultural facilities and venues to increase and improve the services we provide to our visitors. The investment projects included:

17

DRAFT

9/2/2021 12:25

BH LIVE

(A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Financial Review

Results for the year ended 31 March 2024

BH Live reported a surplus for the year of £790,540 (Trading subsidiary profit offset by loss on our charitable activities). Total income increased by 11.9% to £47.4 million with our income for charitable activities also showing an increase of 12.2% to £42.7 million. The year’s income was generated through our charitable and trading activities only, there was no grant funding received in the year.

The trading subsidiary, BH Live Enterprises Ltd recorded a profit of £1,439,025 which is gift aided to the Charity, this is lower than last financial year by approximately £50k.

Most expenditure incurred by BH Live is directly related to the activities, building maintenance and services provided to customers and clients. Additionally, BH Live invests in developing its facilities, staff, sports and cultural programming and infrastructure to increase activity, attendances and customer experience.

Going Concern

In this financial year BH Live has experienced continued growth in its active membership base numbers, activity participation and arts/cultural event visitors, this has resulted in the highest level of income from charitable activities being recorded in its history.

This resulted in a surplus for the year of £791k with reserves increasing to £1.86 million, of which £1.72 million is unrestricted reserves.

Looking forward to 2024/25 and beyond the BH Live Board and senior leadership team are confident that the business will continue to increase participation in our sport and leisure activities and also visitor attendance to our events and venues, and with continued effective cost management of payroll, buildings and other items we are budgeting for another strong year financially with a similar surplus to 2023/24 and increased income from charitable activities.

The first three months of 2024/25 BH Live has reported a profit in excess of budget, quarter 1 reforecast is also showing an improved year end surplus.

The Board of Trustees therefore remain confident that the business has a very promising future.

Reserves policy

The Trustees regularly review BH Live's Reserves Policy. The Trustees have approved a Reserves Policy in line with the guidance issued by The Charity Commission. The purpose of these reserves is to safeguard both against significant loss in income and any unforeseen adverse circumstances and to facilitate the continuance of the delivery of the charitable company’s stated objectives.

BH Live operates four distinct areas of business, Sport and Leisure, Conferences and Exhibitions, Entertainment and Hospitality. Prior to COVID-19 an internal risk assessment deemed that the probability of all areas of the business being impacted by a significant loss in income and/or any unforeseen adverse circumstances at the same time was minimal. Based on this, a prudent estimation of reserve cover was one month’s expenditure of the largest turnover-based business unit, equating to a reserve level of £1.5 million. However, an impact of the pandemic was BH Live reported a significant loss in 2020/21 and reserves reduced to £1.

Taking this into account and looking forward our reserves policy has been revised to rebuild our reserves to a much higher level to protect the business from future shocks. Our aim is to build up reserves in excess of £5 million to cover the amount of advance ticket sales that BH Live collects. This will take years to deliver and will affect business decisions ensuring that the rebuilding of reserves is a priority as we grow back the business.

At the end of the year the group held reserves of £1.86 million (3 years of growing annual surplus post Covid).

18

DRAFT

9/2/2021 12:25

BH LIVE

(A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Investment policy

Funds that are not immediately required for operational needs and cannot be applied to either reduce existing borrowings or avoid the raising of new borrowings will be held in cash and invested in short term bank deposit accounts or money market accounts.

Investment income shown in the account represents short-term investments in either bank deposit accounts or the Money Market.

Strategies and policies

The Business Plan and budget for 2024/25 year was approved by the Board in March 2024. Performance against the business plan and budget is reported to the Board on a quarterly basis and the strategy is reviewed on an annual basis.

Budgetary control is supported by documented internal procedures which include the approved delegation of investment, purchases and contracts/leases.

Risk

The major risks to which the Trust could be exposed to have been reviewed and systems established to mitigate these risks, this includes developing the strategic risk register which includes consideration of impact and remedial actions. The register is continually reviewed and revised; staff also receive training in undertaking risk assessments. The strategic risk register is reported quarterly to the Audit and Compliance Committee and any significant changes to the risk register are reported to the BH Live Board.

The Trust is not exposed to currency risk and has minimal exposure to interest rate risk, price risk or market risk.

Negotiations with our primary partners to de-risk our commercial exposure by way of surplus share mechanisms have been met positively.

Leadership Team

Further review of BH Live’s Senior Management structure has been completed during the year, and the above structure approved ready for implementation on 1 April 2024. This structure provides a cohesive team with line of sight across the whole organisation.

19

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

In addition, the senior team is supported by

Senior Leadership Team Remuneration Policy

The pay and remuneration of the Chief Executive is determined by the Board of Trustees.

The pay and remuneration for the Directors is determined by the Chief Executive, shared with the Board of Trustees for transparency.

The principles of affordability and market rates are integral to the decision making for any changes to the above.

The remaining Senior Leadership team members are remunerated in line with the complexity of the role (as determined through job evaluation) benchmarked industry rates and business affordability.

Employee Involvement and Employment

The employee forum, Your Voice Counts, comprises of representatives from across the business. Meeting regularly, this group has been a positive addition to the way we listen to our employees. Championing the engagement survey held in Autumn 2023, Your Voice Counts reps encouraged responses and then worked with Managers to determine action plans based on feedback.

The latest engagement survey showed positive improvement in 9 out of 11 question areas when compared to last year. The greatest increase of 15.6% was in response to “I think BH Live as a whole is well managed”. This was closely followed by an increase of 10.7% for “Working here makes me want to do the best work I can”. Conversely two areas saw a negative change when responding to feeling valued and the way they are supervised.

Positive steps to increase the feeling of value for colleagues has seen the launch and embedding of a recognition portal to encourage ways to say a timely thank you, the introduction of birthday off (or appointed celebratory day), and the introduction of loyalty awards from 5+ years of service.

The previous year’s initiative of launching the online rota and scheduling tool has been further enhanced with the roll out of a mobile device app, allowing colleagues greater accessibility to their employee records and rota.

Learning and Development

We continue to see year on year growth of Learning Zone, our e-learning portal, with 51.1% more active learners compared to last year. This has also returned a positive increase in completed modules / courses building on the skills and abilities within our workforce. In addition to e-learning, other subjects completed this year include, OISH – Managing Safely, Certified to Recruit, Action Counters Terrorism, and Security Minded Communications, along with statutory role related courses.

20

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Equality and Diversity

A suite of policies is in place and reviewed regularly to support the people agenda, including Equality and Diversity, Health and Safety, and Safeguarding. This year has also seen the introduction of the Modern Slavery policy and associated training.

BH Live has met its obligation to publish and declare the Gender Pay Gap for the business, copies of the report are available on our webpages.

Plans for future periods

Future developments

Strategic direction

We are committed to focusing on the core business areas as the foundation of future strategy. We continue to focus on two key themes:

Our priorities and goals

Our six headline goals to deliver our organisational vision are to:

Investment priorities

The business plan details the investment and resources required to support the vision and goals of the organisation. Planned investments include:

21

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

Structure, governance and management

Constitution

BH Live is a registered charity, charity number 1138311 and a company limited by guarantee, company Number 07092112. BH Live (Enterprises) Limited, Company Number 07175626 is a wholly owned trading subsidiary of the parent organisation, BH Live. It has been established to manage the non-charitable activities, primarily relating to Conferences and Exhibitions.

The composition and size of the Board is reviewed regularly to assess the skills requirement of the Board for it to meet the needs of the charity. The Board of Trustees was set up through a mix of identified skill sets, through open adverts in the press and BCP Council (formerly Bournemouth Borough Council) nominees.

Replacement Trustees are recruited in a similar manner. The Board meets at least six times per year, with a Designated General Meeting normally being held in September of each year.

BH Live has a policy of arrangements under which potential conflicts of interest can be recognised and managed. The purpose of these arrangements is to avoid any danger of Trustees being influenced or appearing to be influenced by their private interests in the exercise of their Trustee duties.

A register of Trustee’s relevant interests is maintained. In addition, a standing item of all Board and Committee meetings requires Trustees to declare interests if they have an interest, pecuniary or otherwise, in any matter being considered. The Board or Committee will then decide whether it is appropriate for the Trustee to participate or withdraw from the meeting.

Trustees

The Trustees (who are also directors of BH Live for the purpose of company law) are responsible for preparing the report of the trustees and the financial statements in accordance with applicable law and regulations.

Those that served during the year ended 31 March 2024 and at the date of the report were:

Paul Collins (Chair) Philip Dewhurst Lyn Glass Sandra Graham Councillor Stephen Bartlett Jane Kelly Alun Williams Simon Richards Rob Christie (appointed 18 May 2023) Councillor Andrew Martin (appointed 13 November 2023)

Trustees have no beneficial interest in the charitable company.

Sub committees include the Audit & Oversight Committee, and its members are listed below: Sandra Graham (Chair) Lyn Glass Councillor Stephen Bartlett Paul Collins (Chair of BH Live Board) Alun Williams (Chair of BH Live Enterprises Board) Jon Workman (Chief Executive) Stephen Lane (Associate Director of Finance) Teresa Beckingham (Associate Director of HR)

22

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

During the year there were regular management meetings to review progress and performance against business plan objectives, goals and financial performance against budget, the list of attendees is below:

Jon Workman (Chief Executive) Teresa Beckingham (Associate Director of HR) Roy Clarke (Head of Technical Services) Rob Cunningham (Associate Director of Leisure) Steve Lane (Associate Director of Finance) Steve Turner (Associate Director of Bournemouth Venues) Mathijs Pol (Head of Hospitality) Ed Thomas (Head of Finance) Cee Chan (Head of IT) Elizabeth Symmons (Head of Marketing)

Trustee Induction, Training and Development

New Directors/Trustees undergo an induction session with the Chief Executive and/or Associate Director of Finance/Company Secretary to brief them on their legal obligations under Charity and Company Law, the contents of the Memorandum and Articles of Association and the decision-making processes at Board meeting and Committees. They are provided with an induction pack and site visits and guided tours to all venues within the organisation. Training for Trustees is regularly monitored and reviewed. A Board appraisal exercise is undertaken on an annual basis.

Trustees' responsibilities statement

The Trustees (who are also directors of BH Live for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company and the group's transactions and disclose with reasonable accuracy at any time the financial position of the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Section 172 Companies Act 2006 Statement

As a charitable organisation, BH Live is committed to promoting physical well-being, cultural engagement, and social inclusivity within the communities we serve. The Trustees of BH Live are aware of their duties under Section 172 of the Companies Act 2006, which requires them to act in the way they consider, in good faith, would be most likely to promote the success of the charity for the benefit of its stakeholders as a whole.

In performing their duties and when making decisions, the Trustees have had regard to the following considerations:

23

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

The Trustees recognise the importance of long-term sustainability and impact in decision-making. In every strategic decision, we assess how our decisions will support our charitable objectives to enhance the health and cultural vitality of communities over the coming years, this is supported by projects we have delivered in the expansion and investment section and also actions to reduce CO2 emissions section of this report.

Our employees are our greatest asset in delivering our charitable objectives. The Trustees are committed to creating a positive and supportive work environment that fosters professional growth, well-being, and inclusivity. We have continued to develop our Learning Zone platform and our employee engagement “Your Voice Counts” forum as detailed in the Employee Involvement and Learning sections of this report to ensure that our staff feel valued and empowered to contribute to our objectives and priorities.

BH Live values the strong relationships we have with our suppliers, customers and partners. We actively seek to build and maintain these relationships based on mutual trust and respect. In choosing our suppliers, we prioritise ethical practices and sustainability. We encourage our customers to provide feedback on their experience with us to ensure that our services meet their needs and expectations, thereby fostering longterm partnerships that support our charitable objectives.

As a charity focused on health, well-being and culture, the impact on the community and the environment is central to our operations. We are dedicated to reducing our environmental footprint by improving energy efficiency in our buildings, reducing waste, and promoting environmentally friendly practices across all our activities, some of these are detailed in the corporate responsibility section of this report. Our venues and activities are inclusive and accessible, ensuring that everyone in the community can benefit from our services, particularly those in underserved or disadvantaged groups.

Integrity, transparency, and accountability are at the core of BH Live. The Trustees are committed to upholding the highest standards of governance and ethical behaviour. We operate with full transparency, regularly reporting our activities and financial performance to our partners, our employees and our donors. Our commitment to high standards of business conduct is reflected in our comprehensive governance framework, which ensures compliance with all relevant regulations and best practices.

.

Provision of Information to Auditor

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

This report was approved by the Trustees, on 25 September 2024 and signed on their behalf by:

Paul Collins (Sep 27, 2024 19:40 GMT+1)

Paul Collins, Chair

24

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

Independent auditor’s report to the members of BH Live

Opinion

We have audited the financial statements of BH Live (the ‘parent charity’) and its subsidiary (‘the group’) for the year ended 31 March 2024 which comprise the Consolidated Statement of Financial Activities incorporating the

Income and Expenditure Account, the Consolidation Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting

policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and

Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the financial statements” section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

25

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

Independent auditor’s report to the members of BH Live

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Directors

As explained more fully in the trustees’ responsibilities statement set out on page 23, the trustees (who are also directors of the parent charity for the purpose of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

26

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

Independent auditor’s report to the members of BH Live

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006.

In addition, we evaluated the directors’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions.

27

DRAFT

9/2/2021 12:25

BH LIVE (A company limited by guarantee)

Independent auditor’s report to the members of BH Live

Our audit procedures in relation to fraud included but were not limited to:

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body for our audit work, for this report, or for the opinions we have formed.

Jonathan Marchant (Sep 30, 2024 12:20 GMT+1)

Jonathan Marchant (Senior Statutory Auditor)

for and on behalf of Forvis Mazars LLP

Chartered Accountants and Statutory Auditor

5th Floor, Merck House

Seldown Lane

Poole

Dorset

BH15 1TW

Date: 30/09/2024

28

BH LIVE (A company limited by guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2024

Note
Income and endowments from:
Charitable activities
4
Other trading activities
2
Investments
3
Total income and endowments
Expenditure on:
Raising funds
2
Charitable activities
5,9
Total expenditure
10
Net income / (expenditure) before
taxation
Taxation
2
Net income / (expenditure) before other
recognised gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Restricted
funds
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2024
2023
£
£
£
£
34,086
42,681,783
42,715,869
38,063,468
-
4,612,753
4,612,753
4,303,622
-
90,536
90,536
21,854
34,086
47,385,072
47,419,158
42,388,944
-
3,173,728
3,173,728
2,813,969
24,759
43,430,131
43,454,890
39,005,800
24,759
46,603,859
46,628,618
41,819,769
9,327
781,213
790,540
569,175
-
-
-
-
9,327
781,213
790,540
569,175
9,327
781,213
790,540
569,175
127,234
942,626
1,069,860
500,685
136,561
1,723,839
1,860,400
1,069,860

The notes on pages 33 to 54 form part of these financial statements.

29

BH LIVE

Registered number: 07092112 (A company limited by guarantee)

CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2024

Note
Fixed assets
Intangible assets
13
Tangible assets
14
Current assets
Stocks
16
Debtors
17
Cash at bank and in hand
23
Creditors:amounts falling due within one
year
18
Net current liabilities
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
19
Net assets
Charity Funds
Restricted funds
20
Unrestricted funds
20
Total funds
2024
2023
£
£
£
£
47,784
90,648
4,770,693
4,092,389
4,818,477
4,183,037
228,290
221,494
2,710,415
2,036,322
5,783,609
7,347,771
8,722,314
9,605,587
(11,240,569)
(12,342,326)
(2,518,255)
(2,736,739)
2,300,222
1,446,298
(439,822)
(376,438)
1,860,400
1,069,860
136,561
127,234
1,723,839
942,626
1,860,400
1,069,860
2024
2023
£
£
£
£
47,784
90,648
4,770,693
4,092,389
4,818,477
4,183,037
228,290
221,494
2,710,415
2,036,322
5,783,609
7,347,771
8,722,314
9,605,587
(11,240,569)
(12,342,326)
(2,518,255)
(2,736,739)
2,300,222
1,446,298
(439,822)
(376,438)
1,860,400
1,069,860
136,561
127,234
1,723,839
942,626
1,860,400
1,069,860
1,446,298
(376,438)
1,069,860
127,234
942,626
1,069,860

The financial statements were approved and authorised for issue by the Trustees on 25 September 2024 and signed on their behalf, by:

Paul Collins (Sep 27, 2024 19:40 GMT+1)

Paul Collins, Chair

The notes on pages 33 to 54 form part of these financial statements.

30

BH LIVE (A company limited by guarantee)

COMPANY BALANCE SHEET AS AT 31 MARCH 2024

Note
Fixed assets
Intangible assets
13
Tangible assets
14
Investments
15
Current assets
Stocks
16
Debtors
17
Cash at bank and in hand
Creditors:amounts falling due within one
year
18
Net current liabilities
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
19
Net liabilities
Charity funds
Restricted funds
20
Unrestricted funds
Total funds
2024
2023
£
£
£
£
47,784
90,648
4,770,693
4,092,389
1
1
4,818,478
4,183,038
208,926
215,112
2,814,667
3,317,113
2,961,010
3,512,576
5,984,603
7,044,801
(10,023,333)
(11,438,667)
(4,038,730)
(4,393,867)
779,748
(210,829)
(358,373)
(208,964)
421,375
(419,793)
136,561
127,234
284,814
(547,027)
421,375
(419,793)
2024
2023
£
£
£
£
47,784
90,648
4,770,693
4,092,389
1
1
4,818,478
4,183,038
208,926
215,112
2,814,667
3,317,113
2,961,010
3,512,576
5,984,603
7,044,801
(10,023,333)
(11,438,667)
(4,038,730)
(4,393,867)
779,748
(210,829)
(358,373)
(208,964)
421,375
(419,793)
136,561
127,234
284,814
(547,027)
421,375
(419,793)
(210,829)
(208,964)
(419,793)
127,234
(547,027)
(419,793)

The financial statements were approved and authorised for issue by the Trustees on 25 September 2024 and signed on their behalf, by:

Paul Collins (Sep 27, 2024 19:40 GMT+1)

Paul Collins, Chair

The notes on pages 33 to 54 form part of these financial statements.

31

BH LIVE (A company limited by guarantee)

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Note
Cash flows from operating activities
Net cash provided by operating activities
22
Cash flows from investing activities:
Interest received
Proceeds from the sale of tangible fixed assets
Purchase of tangible fixed assets
Interest paid
Purchase of intangible fixed assets
Net cash used in investing activities
Cash flows from financing activities:
Repayments of finance leases
Repayments of other loans
Net cash (used in) / provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
The notes on pages 33 to 54 form part of these financial statements.
2024
2023
£
£
377,781
1,819,578
90,536
21,854
-
-
(2,022,657)
(613,558)
(9)
(83,050)
(6,626)
-
(1,938,756)
(674,754)
(3,187)
(48,597)
-
(4,833,333)
(3,187)
(4,881,930)
(1,564,162)
(3,737,106)
7,347,771
11,084,877
5,783,609
7,347,771

32

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

BH Live meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Statement of Financial Activities (SOFA) and Balance Sheet consolidate the financial statements of the company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

No separate SOFA has been presented for the company alone as permitted by section 408 of the Companies Act 2006.

1.2 Company status

The company is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.

1.3 Going concern

The Financial Statements have been prepared on the basis that the charity is a going concern.

Looking forward to 2024/25 and beyond the BH Live Board and senior leadership team are confident that the business will continue to increase participation in our sport and leisure activities and also visitor attendance to our events and venues, and with continued effective cost management of payroll, buildings and other items we are budgeting for another strong year financially with a similar surplus to 2023/24 and increased income from charitable activities.

The Board of Trustees therefore remain confident that the business has a very promising future.

33

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1.4 Incoming resources

All incoming resources are included in the Statement of Financial Activities when the company is legally entitled to the income and the amount can be quantified with reasonable accuracy, except for grants and donations where the donor:

-Specifies that donations and grants given to the charity must be used in future accounting periods, the income is then deferred until those periods.

-Imposes conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred and not included in incoming resources until the conditions for use have been met.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses, including support costs and governance costs, are allocated to the applicable expenditure headings.

Costs of generating funds are costs incurred in attracting voluntary income.

Charitable activities and Governance costs are costs incurred on the company's operations, including support costs and costs relating to the governance of the company apportioned to charitable activities.

Charitable expenditure and basis of allocation of costs comprises those costs incurred by the charity in the delivery of its activities and services to enable the charity to meet its charitable aims and objectives. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. Staff costs and overhead expenses are allocated to activities on the basis of employee numbers.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include audit fees and costs linked to the strategic management of the charity.

34

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1.6 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the group; this is normally upon notification of the interest paid or payable by the Bank.

1.7 Intangible fixed assets and amortisation

Software assets are stated at cost less amortisation. Amortisation is provided at rates calculated to write off the cost of the software, less their estimated residual value, over their expected useful lives. The amortisation rate applied to software assets is between 10% and 20% straight line.

1.8 Tangible fixed assets and depreciation

The company operates a £1,000 de minimis value on fixed asset additions, amounts lower than this limit are fully expensed in the period of purchase.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Long Term Leasehold Improvements - straight line over the lease term Catering Equipment - 20% straight line Gym Equipment - 10% - 33% straight line Fixtures & fittings - 7% - 20% straight line

1.9 Investments

Investments in subsidiaries are valued at cost less provision for impairment.

1.10 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks. Cost includes all direct costs.

1.11 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.12 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

35

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1.13 Creditors and provisions

Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

1.14 Financial instruments

The group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

1.15 Fund accounting

Funds held by the charity are:

Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.

Designated funds - these are funds set aside by the trustees out of the unrestricted general funds for specific purposes or projects.

Restricted funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the accounts.

1.16 Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Financial Activities so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

36

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1.17 Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

The company operates a defined benefits pension scheme. The scheme is a multi employer scheme where it is not possible, in the normal course of events, to identify on a consistent and reasonable basis, the share of underlying assets and liabilities belonging to individual participating employers. Therefore, as required by FRS17 'Retirement benefits', the company accounts for this scheme as if it was a defined contribution scheme. The amount charged to the Statement of Financial Activities represents contributions payable to the scheme in respect of the accounting period.

1.18 Taxation

The charitable company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

The tax expense for the year relates to BH Live Enterprises Limited. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

37

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Trading activities

2. Trading activities
Trading income
Turnover
Trading expenses
Cost of Sales
Administrative expenses
Total
Net income from trading activities
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2023
£
£
£
4,612,753
4,612,753
4,303,622
2,059,953
2,059,953
1,866,042
1,113,775
1,113,775
947,927
3,173,728
3,173,728
2,813,969
1,439,025
1,439,025
1,489,653

Expenses payable to BH Live by the trading company was £1,196,544 (2023: £973,531).

On the face of the Consolidated Statement of Financial Activities all income is recognised within activities for generating funds and all expenditure is recognised within fundraising expenses and other costs, after removal of intercompany consolidation transactions.

All of the net income figure above is shown before taxation charges of £0. The trading subsidiary remits surplus net income to the Charity to the extent it is able to via a gift aid payment.

3. Investment income

3. Investment income
Investment income
Total 2023
Culture & Arts
Sport, Recreation & Leisure
Total 2024
Total 2023
4. Income from charitable activities
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2023
£
£
£
90,536
90,536
21,854
21,854
21,854
Restricted
funds
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2024
2023
£
£
£
£
16,334
23,562,818
23,579,152
21,501,314
17,752
19,118,965
19,136,717
16,562,154
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2023
£
£
£
90,536
90,536
21,854
34,086
42,681,783
42,715,869
38,063,468
37,638
38,025,830
38,063,468

38

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

5. Analysis of expenditure on charitable activities

Culture & Arts
Sport, Recreation & Leisure
Total 2024
Total 2023
Culture & Arts
Sport, Recreation & Leisure
Total 2024
Total 2023
7. Direct costs
Other costs
Amortisation
Wages and salaries
National insurance
Pension cost
Depreciation
Total 2024
Total 2023
Finance income and expenses
6. Analysis of expenditure by activities
Restricted
funds
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2024
2023
£
£
£
£
-
22,544,918
22,544,918
20,701,024
24,759
20,854,463
20,879,222
18,272,676
24,759
43,399,381
43,424,140
38,973,700
31,279
38,942,421
38,973,700
Direct
costs
Support
costs
Total
Total
2024
2024
2024
2023
£
£
£
£
16,511,111
6,033,807
22,544,918
20,701,024
9,591,443
11,287,779
20,879,222
18,272,676
26,102,554
17,321,586
43,424,140
38,973,700
23,909,428
15,064,272
38,973,700
Culture &
Arts
Sport,
Recreation &
Leisure
Total
Total
2024
2024
2024
2023
£
£
£
£
14,347,324
1,873,359
16,220,683
15,054,074
428
-
428
6,282
-
9
9
841
1,981,053
7,199,386
9,180,439
8,159,732
95,315
285,668
380,983
344,860
57,930
162,184
220,114
219,441
29,061
70,837
99,898
124,198
16,511,111
9,591,443
26,102,554
23,909,428
15,231,047
8,678,381
23,909,428

39

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

8. Support costs

Other costs
Amortisation
Wages and salaries
National insurance
Pension cost
Depreciation
Total 2024
Total 2023
9. Governance costs
Auditor's remuneration
Auditor's non audit costs
Trustees' governance costs
Total
Culture &
Arts
Sport,
Recreation &
Leisure
Total
Total
2024
2024
2024
2023
£
£
£
£
3,027,930
8,740,985
11,768,915
10,255,723
31,586
13,175
44,761
53,403
2,187,242
1,525,750
3,712,992
3,061,001
334,552
166,228
500,780
450,868
189,316
121,488
310,804
263,785
263,181
720,153
983,334
979,492
Culture &
Arts
Sport,
Recreation &
Leisure
Total
Total
2024
2024
2024
2023
£
£
£
£
3,027,930
8,740,985
11,768,915
10,255,723
31,586
13,175
44,761
53,403
2,187,242
1,525,750
3,712,992
3,061,001
334,552
166,228
500,780
450,868
189,316
121,488
310,804
263,785
263,181
720,153
983,334
979,492
6,033,807
11,287,779
17,321,586
15,064,272
5,469,977
9,594,295
15,064,272
Unrestricted
funds
Total
funds
Total
funds
2024
2024
2023
£
£
£
41,347
41,347
37,325
4,118
4,118
5,735
375
375
-
45,840
45,840
43,060
45,840
45,840
43,060

40

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

10. Analysis of expenditure by expenditure type

Expenditure on fundraising
trading
Costs of raising funds
Culture & Arts
Sport, Recreation & Leisure
Charitable activities
Expenditure on governance
Total 2024
Total 2023
Staff costs Depreciation
Other costs
Total
Total
2024
2024
2024
2024
2023
£
£
£
£
£
1,149,975
-
2,008,663
3,158,638
2,803,009
1,149,975
-
2,008,663
3,158,638
2,803,009
4,845,408
292,242
17,407,268
22,544,918
20,701,024
9,460,704
790,990
10,627,528
20,879,222
18,272,676
14,306,112
1,083,232
28,034,796
43,424,140
38,973,700
-
-
45,840
45,840
43,060
15,456,087
1,083,232
30,089,299
46,628,618
41,819,769
13,326,146
1,103,690
27,389,933
41,819,769

11. Net income/(expenditure)

This is stated after charging:

Depreciation of tangible fixed assets:
- owned by the charitable group
Amortisation of intangible fixed assets
Auditor's remuneration - audit
Auditor's remuneration - other services
2024
2023
£
£
1,083,232
1,103,690
45,189
59,685
41,347
37,325
4,118
5,735

1 Trustee received reimbursement of expenses amounting to £375 in the current year (2023: £0).

41

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

12. Staff costs

Staff costs were as follows:

Staff costs were as follows:
Wages and salaries
Social security costs
Other pension costs
2024
2023
£
£
13,966,975
11,993,707
932,346
828,465
556,766
503,974
15,456,087
13,326,146

The average monthly number of employees was 1,404 (2023: 1,325) and the average monthly number of employees during the year expressed as full time equivalents was as follows (including casual and parttime staff):

Corporate
Sport, Recreation & Leisure
Culture & Arts
In the band £80,001 - £90,000
In the band £110,001 - £120,000
In the band £140,001 - £150,000
Over £160,001
The number of higher paid employees was:
In the band £60,001 - £70,000
In the band £70,001 - £80,000
2024
2023
No.
No.
34
22
295
275
148
136
477
433
2024
2023
No.
No.
1
4
3
2
1
-
-
1
1
-
-
1

The key management personnel of the charity comprise of the Trustees and the Senior Leadership Team (SLT). SLT comprises of the Chief Executive, Directors and Heads of Department for each of the commercial, operational and support areas of the company. The total employee costs for these personnel were £817,594 (2023 £825,841). The Trustees receive no remuneration in their capacity as Trustees.

42

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

13. Intangible fixed assets

Group and Company
Cost
At 1 April 2023
Additions
Disposals
At 31 March 2024
Amortisation
At 1 April 2023
Charge for the year
On disposals
At 31 March 2024
Carrying Amount
At 31 March 2024
At 31 March 2023
Software
£
797,083
6,626
(129,920)
673,789
706,433
45,189
(125,617)
626,005
47,784
90,648

14. Tangible fixed assets

Group and Company
Cost
At 1 April 2023
Additions
Disposals
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
On disposals
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
Long term
leasehold
improve-
ments
Catering
equipment
Gym
equipment
Fixtures and
fittings
Total
£
£
£
£
£
1,287,434
579,664
2,577,433
7,790,341
12,234,872
199,204
119,160
500,426
1,203,867
2,022,657
(5,239)
(35,746)
(319,854)
(601,101)
(961,940)
1,481,399
663,078
2,758,005
8,393,107
13,295,589
442,028
525,985
1,847,467
5,327,003
8,142,483
76,062
35,362
257,041
714,767
1,083,232
(1,937)
(31,094)
(307,151)
(360,637)
(700,819)
516,153
530,253
1,797,357
5,681,133
8,524,896
965,246
132,825
960,648
2,711,974
4,770,693
845,406
53,679
729,966
2,463,338
4,092,389

43

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

14. Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:

Group and Company
Gym equipment
Company
Cost
15. Fixed asset investments
At 1 April 2023 and 31 March 2024
2024
2023
£
£
275,402
439,047
2024
2023
£
£
275,402
439,047
275,402
439,047
Shares in
group
undertakings
£
1
16. Stocks
17. Debtors
Due within one year
Trade debtors
Other debtors
Amounts due from subsidiary
Finished goods and goods for resale
Prepayments and accrued income
Group
Company
2024
2023
2024
2023
£
£
£
£
228,290
221,494
208,926
215,112
Group
Company
2024
2023
2024
2023
£
£
£
£
1,007,337
1,049,315
585,228
656,503
262,263
266,018
262,263
266,018
1,440,815
720,990
1,333,978
697,673
-
-
633,198
1,696,919
2,710,415
2,036,322
2,814,667
3,317,113

44

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

18. Creditors: Amounts falling due within one year

Trade creditors
Wages creditors
Net obligations under finance leases
Other taxation and social security
Accruals and deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
-
3,187
-
3,187
1,723,051
1,715,627
1,704,805
1,690,342
584,163
493,210
584,163
493,210
597,359
548,124
597,359
548,124
8,335,996
9,582,178
7,137,006
8,703,804
11,240,569
12,342,326
10,023,333
11,438,667

19. Creditors: Amounts falling due after more than one year

Other creditors Group
Company
2024
2023
2024
2023
£
£
£
£
439,822
376,438
358,373
208,964
439,822
376,438
358,373
208,964

45

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

20. Statement of funds

Statement of funds - current year

Balance at 1 Balance at 31
April 2023 Income Expenditure Transfers March 2024
£ £ £ £ £
Unrestricted funds
General funds 942,626 47,385,072 (46,603,859) - 1,723,839
Restricted funds
Bournemouth schools
swimming project 1,883 - - - 1,883
Aiming high project 9,196 - - - 9,196
Sponsor a seat 1,476 - - - 1,476
Pavilion restoration fund 37,881 2,803 - - 40,684
We all live in Kinson 3,092 771 (2,255) - 1,608
Community boxing 184 - - - 184
Disability tennis network
funding 250 - - - 250
Pavilion fund 11,388 - - - 11,388
Pulmonary rehabilitation projec - 700 (326) - 374
Arts & Culture donations 32,866 13,531 - - 46,397
Children In Need 3,069 - (1,975) - 1,094
Stroke and Parkinson's
exercise referral 810 279 (751) - 338
Toyota Parasport Fund 496 - - - 496
Investing in Communities 4,397 - - - 4,397
Places To Ride Programme 2,174 - - - 2,174
HAF Fun Pompey 4,677 2,750 (2,452) - 4,975
Beat the Pause 2,409 4,185 (5,102) - 1,492
Keep Fit & Stay Young 2,346 2,337 (2,984) - 1,699
HAF Fun Pompey Winter 453 - - - 453
Chat Over Chai 1,145 - - - 1,145
Energise YOUth 770 - - - 770
Communities Against Cancer 108 - - - 108
Portsmouth Interaction
Supported Gym 2,115 - (1,329) - 786
Parkinson's UK Physical
Activity 1,080 - (969) - 111
Girls Get Strong 1,217 411 (826) - 802
Dorset Race Equality 1,752 1,247 (2,999) - -
BH Live Rounders - 1,537 (995) - 542
Pelvic Girdle Pain - 1,190 (116) - 1,074
One Step at a Time - 2,345 (1,680) - 665
127,234 34,086 (24,759) - 136,561
Total of funds 1,069,860 47,419,158 (46,628,618) - 1,860,400

The charitable company’s profit for the period amounted to £841,168 (2023: profit of £256,880).

46

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

20. Statement of funds (continued)

Restricted revenue funds

Bournemouth schools swimming project - Initiative to increase participation of pupils swimming as part of national curriculum.

Aiming high project - Initiative for disabled children to receive swimming lessons and their families to receive respite as part of government transformation programme.

Sponsor a seat - Scheme to enable patrons, businesses and organisations to make donations for the refurbishment of theatre seating at the Pavilion.

Pavilion restoration fund - Scheme to enable customers to make donations to be used for the purpose of restoration of the Pavilion Theatre.

We all live in Kinson - A project to engage 200 inactive people living in a deprived ward in Bournemouth by providing weekly coach led walk/jog/run sessions and community based exercise classes.

Community boxing - A 12 week course for disengaged, inactive 10-16 year olds to learn basic boxing skills through coach led training, practise and drills, and social skills of respect, team work and control.

Disability tennis network funding - An initiative to increase disability tennis participation in Portsmouth.

Pavilion fund - A fund to carry out valuable outreach work to communities in any catchment area we serve, with a particular emphasis on deprived and disadvantaged families residing in these areas. The focus is to deliver free cultural experiences to those who normally couldn't access such opportunities.

Pulmonary Rehabilitation Project - To support patients with pulmonary conditions through weekly exercise classes.

Arts & Culture donations - We’re calling on our loyal customers to support our mission to keep culture alive.

Children In Need - This project will provide a holiday club for children and young people with Autism. Young people will increase their independence, improve their physical health and make new friends.

Stroke and Parkinson’s exercise referral - To generate funding to provide the Stroke & Parkinson’s exercise referral scheme for participants and their families.

Toyota Parasport Fund - This project aims to increase Special educational needs and disabled individuals in sport by offering catered sessions and specialist equipment designed for those with disabilities. There will be 3 sessions held: for ages 6-10, 11-15 and 16+. The sessions will focus on skill, badges and competitive opportunities.

Investing in Communities - This project will support groups across Hampshire and the Isle of Wight in the wake of COVID-19 by aiming to reduce widening inequalities in physical activity and sport.

Places To Ride Programme - For the purchase of bikes and equipment to deliver up to 5 sessions per week at the Mountbatten Centre’s velodrome.

47

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

20. Statement of funds (continued)

HAF Fun Pompey - This is a project to deliver the Holiday Activities and Food (HAF) programme during the Summer. It will provide free holiday provision for children aged 5-16 who are eligible for benefits-related free school meals.

Beat The Pause - A project aimed at ladies going through peri/menopause symptoms to raise awareness and help them get fit and avoid HRT.

Keep Fit & Stay Young - To deliver classes aimed at over 60s to help prevent falls and to tackle fragility.

HAF Fun Pompey Winter - This is a project to deliver the Holiday Activities and Food (HAF) programme during the Winter. It will provide free holiday provision for children aged 5-16 who are eligible for benefitsrelated free school meals.

Chat Over Chai - This project delivers Tai Chi classes.

Energise YOUth - This project aims to encourage activity in younger people by using glowsports equipment.

Communities Against Cancer - Delivering fitness and education to people to help prevent cancer.

Portsmouth Interaction Supported Gym - Targeting adults with a long-term mental health condition, aiming to break down the fears, anxieties & barrier to fitness in this cohort of people, whilst building better pathways from ward to community.

Parkinson's UK Physical Activity - To deliver activities to help people with Parkinson’s become and stay physically active.

Girls Get Strong - A project aimed at inactive teenage girls aged 14-16, to deliver a range of fitness classes and sessions to increase activity.

Dorset Race Equality - Funding for sport activities for children, teenagers & adults from race backgrounds that otherwise may not have good access to sport.

BH Live Rounders - A 7-week programme to host weekly rounders sessions. Initially, sessions will be hosted for teenage girls but in the long run, the sessions will be extended to our holiday clubs and possibly some family events.

Pelvic Girdle Pain - To provide support for antenatal ladies who have pregnancy related pelvic girdle pain.

One Step at a Time - A project to deliver outdoor exercises for older adults affected by cancer over a period of 16 weeks.

48

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

20. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
General funds
Restricted funds
Aiming high project
Sponsor a seat
Pavilion restoration fund
We all live in Kinson
Community boxing
Pavilion fund
Arts & Culture donations
Children In Need
Run together
Stroke and Parkinson's
exercise referral
Toyota Parasport Fund
Investing in Communities
Places To Ride Programme
HAF Fun Pompey
Beat the Pause
Keep Fit & Stay Young
Post Covid Referral Pathway
HAF Fun Pompey Winter
Fund
Chat Over Chai
Energise YOUth
Communities Against Cancer
Girls Get Strong
Dorset Race Equality
Total of funds
Bournemouth schools
swimming project
Disability tennis network
funding
Portsmouth Interaction
Supported Gym
Parkinson's UK Physical
Activity
Balance at 1
April 2022
Income
Expenditure
Transfers
Balance at 31
March 2023
£
£
£
£
£
380,038
42,351,306
(41,788,490)
(228)
942,626
1,883
-
-
-
1,883
9,195
-
-
-
9,195
1,476
-
-
-
1,476
37,881
-
-
-
37,881
4,875
558
(2,341)
-
3,092
183
-
-
-
183
-
250
-
-
250
11,388
-
-
-
11,388
19,956
12,910
-
-
32,866
9,275
500
(6,706)
-
3,069
250
-
(478)
228
-
810
-
-
-
810
1,751
-
(1,255)
-
496
4,397
-
-
-
4,397
2,174
-
-
-
2,174
336
9,397
(5,056)
-
4,677
8,014
3,153
(8,758)
-
2,409
2,528
4,011
(4,193)
-
2,346
2,144
-
-
(2,144)
-
453
-
-
-
453
1,145
-
-
-
1,145
370
400
-
-
770
161
-
(53)
-
108
-
3,627
(1,512)
-
2,115
-
1,080
-
-
1,080
-
-
(927)
2,144
1,217
-
1,752
-
-
1,752
120,647
37,638
(31,279)
228
127,234
500,685
42,388,944
(41,819,769)
-
1,069,860

49

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

20. Statement of funds (continued)

Summary of funds - current year

Balance at 1 Balance at 31
April 2023 Income Expenditure Transfers March 2024
£ £ £ £ £
General funds 942,626 47,385,072 (46,603,859) - 1,723,839
Restricted funds 127,234 34,086 (24,759) - 136,561
Total of funds 1,069,860 47,419,158 (46,628,618) - 1,860,400
Summary of funds - prior year
Balance at 1 Balance at 31
April 2022 Income Expenditure Transfers March 2023
£ £ £ £ £
General funds 380,038 42,351,306 (41,788,490) (228) 942,626
Restricted funds 120,647 37,638 (31,279) 228 127,234
Total of funds 500,685 42,388,944 (41,819,769) - 1,069,860

50

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

21. Analysis of net assets between funds

Analysis of net assets between funds - current year

Restricted Unrestricted Total
funds funds funds
2024 2024 2024
£ £ £
Intangible fixed assets - 47,784 47,784
Tangible fixed assets - 4,770,693 4,770,693
Current assets 136,561 8,585,753 8,722,314
Creditors due within one year - (11,240,569) (11,240,569)
Creditors due in more than one year - (439,822) (439,822)
Total 136,561 1,723,839 1,860,400
Analysis of net assets between funds - prior year
Restricted Unrestricted Total
funds funds funds
2023 2023 2023
£ £ £
Intangible fixed assets - 90,648 90,648
Tangible fixed assets - 4,092,389 4,092,389
Current assets 127,234 9,478,353 9,605,587
Creditors due within one year - (12,342,326) (12,342,326)
Creditors due in more than one year - (376,438) (376,438)
Total 127,234 942,626 1,069,860
22. Reconciliation of net movement in funds to net cash flow from operating activities
Group
2024 2023
£ £
Net income for the year (as per Statement of Financial Activities) 790,540 569,175
Adjustment for:
Depreciation charges 1,083,232 1,103,690
Finance charges 9 83,050
Amortisation 45,189 59,685
Loss on sale of fixed assets 265,424 10,597
Increase in stocks (6,796) (74,027)
(Increase) / decrease in debtors (674,092) 748,168
Decrease in creditors (1,035,189) (658,905)
Interest received (90,536) (21,854)
Net cash provided by operating activities 377,781 1,819,578

51

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

23. Analysis of cash and cash equivalents

23. Analysis of cash and cash equivalents
Cash in hand
Bank accounts
Total
2024
2023
£
£
642,767
504,226
5,140,842
6,843,545
Group
5,783,609
7,347,771

24. Contingent liabilities

The bank has provided a guarantee on behalf of the charity amounting to £18,900 (2023: £18,900) in favour of Hampshire Pension Fund.

25. Pension commitments

The Charity participates in a closed Local Government Pension Scheme, a Scheme which is administered locally by Dorset County Pension Fund. Under the transfer agreement with BCP Council (previously Bournemouth Borough Council), they are responsible for all past pension liabilities of the scheme. Accordingly, there are no disclosures within the Charity accounts in relation to FRS102 Section 28 “Employee Benefits”. The pension cost charge represents contributions payable by the group to the fund and amounted to £269,417 (2023: £244,304). Contributions totalling £28,255 (2023: £19,970) were payable to the fund at the balance sheet date and are included in creditors.

The Charity also participates in another closed Local Government Pension Scheme, this scheme is administered by Hampshire Pension Services. The pension cost charge represents contributions payable directly by the Charity to the fund and these amounted to £8,437 (2023: £11,960). Contributions totalling £941 (2023: £1,005) were payable to the fund at the balance sheet date and are included in creditors.

The Charity also operates an open Defined Contribution pension scheme which is managed by TPT Retirement Solutions (formerly The Pensions Trust). The pension cost charge represents contributions payable by the group to the fund and amounted to £350,930 (2023: £307,289). Contributions totalling £37,177 (2023: £23,284) were payable to the fund at the balance sheet date and are included in creditors.

52

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

26. Operating lease commitments

At 31 March 2024 the total of the group's future minimum lease payments under non-cancellable operating leases was:

Group and Company
Amounts due:
Within 1 year
Between 1 and 5 years
After more than 5 years
Total
2024
2023
2024
2023
£
£
£
£
397,481
385,549
1,305
5,293
1,589,924
1,542,195
-
2,609
3,593,603
3,889,660
-
-
Land and buildings
Equipment
5,581,008
5,817,404
1,305
7,902

27. Indemnity insurance

Indemnity insurance has been taken out giving £5 million of cover at a cost £5,552 (2023: £5,487).

28. Related party transactions

The subsidiary company gift aids its surplus profits to the charity parent. The gross amount receivable for the year amounted to £1,489,653 (2023: £1,177,358).

At the end of the year, the parent charity was owed by the subsidiary £633,198 (2023: The parent charity was owed by the subsidiary £1,696,919). During the year, the parent charity apportioned £1,196,544 (2023: £973,531) of costs, by way of recharges to its subsidiary.

53

BH LIVE (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

29. Principal subsidiaries

BH Live Enterprises Limited

Subsidiary name Company registration number 07175626 Company registered office

BH Live Enterprises Limited

Bournemouth International Centre, Exeter Road, Bournemouth, Dorset, BH2 5BH

Equity shareholding % 100% Total assets as at 31 March 2024 £3,370,908 Total liabilities as at 31 March 2024 (£1,931,883) Total equity as at 31 March 2024 £1,439,025 Turnover for the year ended 31 March 2024 £4,612,753 Expenditure for the year ended 31 March 2024 (£3,173,728) Profit for the year ended 31 March 2024 £1,439,025

30. Controlling party

The company is controlled by its trustees acting in accordance with the terms of the memorandum and articles of association.

54