OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

The Parochial Church Council of the Ecclesiastical Parish of

All Saints, Queensbury (Diocese of London) Otherwise known as: PCC of All Saints’ Church, Queensbury

Annual Report and Financial Statements for the year ended 31[st] December 2023

Vicar: The Rev’d Kate Blake

The Vicarage 24 Waltham Drive Edgware Middlesex, HA8 5PQ

Registered Charity Number 1138293

www.ascq.org.uk

CONTENTS

1 Who are we? A3
2 What do we do?
2.1 Aims and Purposes A3
2.2 Objectives and Activities A3
3 Review of the year
3.1 Worship, Prayer and Discipleship A4
3.2 Pastoral Care A4
3.3 Missionary A5
3.4 Outreach A5
3.5 Premises A5
3.6 Ecumenical Relationships A6
4 Financial Review
4.1 Financial Position A6
4.2 Commentary on Receipts and Payments A6
4.3 Looking Forward to 2023 and beyond A7
4.4 Reserves Policy A8
5 Deanery Synod A9
6 Risk Management
6.1 Health & Safety A9
6.2 Safeguarding A9
6.3 Financial Risks A9
7 Structure, Governance and Management
7.1 Parochial Church Council (PCC) A10
7.2 Standing Committee A10
7.3 Finance Committee A10
7.4 Buildings Committee A10
7.5 Hall Committee A10
7.6 Social Committee A11
7.7 Volunteers A11
8 Administrative Information
8.1 Correspondence Address A11
8.2 PCC Members (Trustees) A11
8.3 Bankers A11
8.4 Independent Examiner A12
8.5 Accountancy Services A12
9 Independent Examiner’s Report A13
10 Financial Statements A14 – A21

[A2]

Annual Report of the Parochial Church Council January to December 2023

1 Who are we?

All Saints’ Church, Queensbury (ASQ) is situated in Waltham Drive, Edgware, Middlesex, HA8 5PQ. We are part of the Willesden Episcopal Area of the Diocese of London within the Church of England.

The Parochial Church Council (PCC) of ASQ is a registered charity. No. 1138293

2 What do we do?

2.1 Aims and Purposes

The PCC has the responsibility of working alongside the Vicar, the Revd Kate Blake, in promoting in the parish the whole mission of the Church - pastoral, evangelistic, social and ecumenical.

To facilitate this work, it is important that we maintain the fabric of the church building of ASQ and the church hall where many of the activities take place.

2.2 Objectives and Activities

The PCC is committed to enabling as many people as possible to worship at ASQ and become part of our parish community. The PCC maintains an overview of worship throughout the parish and considers how our services can involve the many groups who live within the parish. Our services and worship put faith into practice through prayer and scripture, music and sacrament.

When planning our activities for the year, the Vicar and PCC have considered the Charity Commission’s guidance on public benefit and, in particular, the supplementary guidance to charities for the advancement of religion. We try to enable people to live out their faith as part of our parish community through:

3 Review of the year

[A3]

The Vicar and PCC aim to offer a range of services on Sundays, during the week and over the course of the year that enable our community to draw closer to God, worship with one another, and develop in spiritual maturity.

The principal act of worship each week takes place on Sundays at 10am and is the Parish Communion. We also hold a mid-week service of Holy Communion on Wednesdays at 3pm, using traditional language Book of Common Prayer, to encourage those who find it difficult to be ready in time for a 10am start to have an opportunity to worship. The whole community also worships together for major festivals. Young people take an active part in these services.

Additional services are held in particular seasons of the year, for example Lent and Advent.

All are welcome to attend our services. At present there are 90 ( 93 ) numbers in brackets relate to 2023) parishioners on the Church Electoral Roll, 55 ( 54 ) of whom are resident in the parish, and 35 (39) of whom are not resident in the parish. For a full report on our Electoral Roll, see p7 of the Annual Report. The average weekly attendance across all regular services, counted in October 2023, was 19 (19).

During 2023 the church was used for

A Joint Memorial Service took place in church on 5[th] November to mark All Souls’ tide with Queensbury Methodist Church for the families of all those for whom the Vicar had conducted funerals over the past two years, but all members of both congregations are welcome to attend. The service was appreciated by those who attended.

We also held a Carol Service with Queensbury Methodist Church on the last Sunday before Christmas. We were able to sing carols together in person this year which everyone enjoyed.

In addition to worship, spiritual growth is encouraged through prayer and Bible study. We held a Lent group jointly with Queensbury Methodist Church focusing on Lament in scripture, using resources provided by the charity Embrace the Middle East.

3.2 Pastoral Care

The Vicar and PCC are committed to the pastoral care of all people in the parish of All Saints. Holy Communion is taken regularly to some housebound parishioners by the Vicar, and there is one lay person who has the Bishop of Willesden’s permission to take the Sacrament into people’s homes. Visits are made to people who are unwell at home or in hospital.

ASQ are also corporate members of the Bereavement Care registered charity.

3.3 Missionary

During 2023, the charities listed below were supported by donations from retiring collections.

Bereavement Care £35.00 Missionary Societies £37.00

[A4]


Total £72.00

=========

3.4 Outreach

ASQ seeks to foster good relationships with local schools. The Vicar hosts visits to the church from both schools in the parish (although these have had to happen online this year). She is the Harrow Deanery representative on the governing body of St Jerome’s Bi-lingual Church of England Primary School, which opened in Harrow in September 2016.

We continued to support the Harrow Foodbank with our Harvest gifts and other interim donations.

3.5 Premises

The PCC is responsible for the church building and the church hall. During 2022, new automated gated were installed into the car park and new security lighting was fitted to the church hall overlooking the church garden. This was to improve the security of our grounds after a long spate of anti-social behaviour. Repairs have also been carried out where necessary following such antisocial behaviour. A major project continues to be in the planning stage – improvements to the entrance doors, lobby, and cloakroom facilities. In the foreseeable future, the church will also require re-wiring.

The church hall is an important resource as an amenity for church use, e.g. for congregational celebrations, and as a facility for local community groups. It has in the past attracted a wide variety of bookings because of the facilities we can offer – large hall with stage, small hall, modern kitchen, and car parking, including facilities for people with disabilities. Regrettably, we have had to suspend occasional hiring of the hall for occasional lets as we do not have the staff to open and close the hall or to ensure that it is left in a good condition. We do still have our regular hirers who are now able to hire extra slots over the weekends if the hall is free and they are responsible for the hall while they are there. The income generated by hall lettings is an important constituent of ASQ’s income.

The church building is on the lists, maintained by the London Boroughs of Brent and Harrow, of emergency venues for use in case of a local incident.

Wi-fi is available in both the church and church hall.

3.6 Ecumenical Relationships

ASQ is a member of Churches Together in Kingsbury and Queensbury (CTKQ). The member Churches are:

[A5]

There is a particularly close relationship between ASQ and Queensbury Methodist Church. A joint service is usually held on Palm Sunday and a memorial service at All Souls’ tide in November, as well as an annual Carol Service held between the two churches, and we cooperate closely on the Lent study course held at ASQ.

4 Financial Review

4.1 Financial Position

During 2023, All Saints Church, Queensbury (ASQ) had total funds of £174,056 within its Designated, Restricted and Unrestricted funds.

All of the funds are held as cash deposits either with NatWest bank or with the CBF Church of England Deposit Fund.

4.2 Commentary on Receipts and Payments

TOTAL RECEIPTS received in 2023 was £125,366, a figure of £13,854 more when compared to £111,512 received in 2022.

The majority of the church’s income was received within the following headings:

Stewardship - Received a total of £23,065 (which included tax reclaimed & received). ASQ also received £986 from our collection box and £107 from donations.

Hall lettings – ASQ received a total funds of £58,009 (that is £57,149 +£610 and less deposit of £250 paid by Hall Hirer and needs to be returned), This figure is £13,093 more than what ASQ received (a figure of £44,916) in 2022.

Legacy Funds - ASQ received a bequest gift sum of £35,000, a figure which we are very grateful for.

Bank interest- of £2.420 received on our deposits with CCLA reflect the increased bank rates now being paid on deposits placed in a bank.

TOTAL PAYMENTS in 2023 was £73,718, which was £3.241 more than £70,477 spent in 2022. This increased figure reflects the increasing economic costs.

The bulk of our expenditure was spent on the within the following headings:

Diocesan Common Fund: ASQ contributed £24,000 in 2023. The Common Fund covers the direct costs of parish ministry such as clergy spends on housing, together with central Diocesan support costs, education and outreach activities which ASQ is very happy to continue contributing to.

[A6]

Hall running costs: To keep the church hall in a good condition so that we can encourage our regular hirers to continue to hire the Church Hall, ASQ incurred a cost of £11,903 which included the cost of maintaining the hall surroundings, hygiene in the toilets, nursery playing area and the leaking hall roof.

Church running costs: ASQ also spent £25,075 in maintaining the church in 2023. The church running costs include and are not limited to the following: energy and water bills, Book- Keeper fees, church Insurance, bank charges and hiring a gardener to help maintain a neat and tidy church grounds.

The NET POSITION as of December 2023, was a surplus of £16,647 (that is income of £125,366 less expenses of £73,719 and less legacy funds of £35,000 received). The surplus figure in 2023 is £ 3,217 less than the surplus figure of £19,864 ASQ had in 2022. This reflects the increasing costs and the loss of not hiring the church hall to occasional hirers.

4.3 Looking Forward to 2024 and beyond

The church is hoping for a steady increase in income in 2024. At the same time, we need to be very prudent with our spending costs, especially the economic costs which continue to increase daily.

Looking at the income/expenditure figures, the PCC members have agreed to increase our contribution to the Diocesan Common Fund to £1,200 per month making a total of £25,200 for the year 2024, a figure which has been accepted by the Diocese.

Expenditure and energy prices are expected to increase in 2024. ASQ will have to carefully consider and place in a priority order which of the following work and repairs that need to be done in the near future:

Most of these works will be funded by funds saved within the different funds accounts and donations that ASQ may receive.

4.4 Reserves Policy

The agreed reserves policy at ASQ is as follows:

The budgeted expenditure for 2023 was £81,899 and as at 31 December 2023 we had £80,980 in unrestricted General Funds.

[A7]

The Designated Funds (in which we had a total of £92,592) also forms part of the unrestricted reserves. These amounts have been set aside over many years by the PCC for various purposes but unlike the restricted funds, they could be brought back into general funds. Some of these are legacies which have been recorded as designated funds so that the monies can be identified and spent in a way which would have suited the preferences of the deceased. The Hall Major Renovations Fund, Church Major Renovations Fund and Fabric Fund were set up to help meet the costs of major maintenance work when it arises.

Where money has been given for a specific purpose, it is recorded and placed in a restricted fund.

There is a full list of reserves in note 7 to the accounts.

5 Deanery Synod

Deaneries are small geographical divisions of the Diocese, within which parishes are grouped under the care of an Area Dean. All Saints’ Queensbury is in the Harrow Deanery, and therefore has representatives on Harrow Deanery Synod.

The deanery synod is a statutory body under the Synodical Government Measure 1969. There are 24 deanery synods in the Diocese of London, one per deanery, each consisting, in the main, of the licensed and beneficed clergy of the deanery; the lay parochial representatives elected by the annual parochial church meetings of each parish in the deanery; and ex-officio (General and Diocesan Synod) members.

Deanery Synods potentially have a significant role in the synodical system. They sit between PCCs at parish level and the higher synodical levels governing the Area and Diocese. One of the most important objectives of the Synodical Government Measure 1969 was to strengthen church organisation at deanery level. The task of the deanery synods, as set out in the Measure is as follows:

The deanery synod may not issue any statement purporting to declare the doctrine of the Church on any question.

[A8]

Harrow Deanery Synod met three times during 2023. The report covering the year can be found on p12 of our main Annual Report.

6 Risk Management

6.1 Health and Safety

Risk Registers are in place for all activities undertaken by All Saints’ Queensbury and are reviewed annually by the PCC.

6.2 Safeguarding

The care and protection of children, young people and adults involved in church activities is the responsibility of everyone who participates in the life of the church, and it's a responsibility we take very seriously. The PCC have adopted the House of Bishops' Safeguarding Policy, available on our website and reviewed by the PCC annually, which promotes a safe church for everyone we are involved with.

If you have a concern about a child, young person, or adult who may be at risk of harm, please speak the Rev'd Kate Blake, our vicar, on 020 8952 4536, or to one of our Safeguarding team - our Safeguarding Officer is Jenni Bone, who can be reached on 07966 386854. Our Safeguarding Report for this year can be found on p14 of our Annual Report.

6.3 Financial Risks

The biggest financial risk for the church is not being able to rent the Church Hall especially to our regular hires. A loss of one or more of the major hirers of the church hall would affect our income and ability to maintain the Church and Hall running costs.

However, if this should happen, ASQ has sufficient unrestricted or designated funds to enable us to meet our expenses while other lettings were sought. The church also continues to maintain adequate insurance across all identified risks.

7 Structure, Governance and Management

7.1 Parochial Church Council (PCC)

The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. The method and appointment of PCC members is set out in the Church Representation Rules. The PCC is registered with the Charity Commission under the full title of “The Parochial Church Council of the Ecclesiastical Parish of All Saints’ Church, Queensbury (Diocese of London)” with a working name of “PCC of All Saints’ Church, Queensbury” (No. 1138293). The members of the PCC are the trustees of the charity.

PCC members are elected to serve for a three-year term. All church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.

[A9]

The PCC meets 6 times per year for normal business. It is responsible for making decisions on all matters of general concern and importance to the parish including deciding on how funds are to be spent. Special meetings are held as required. Signed copies of PCC minutes are displayed on the internal church notice board for church members to view. Training for PCC members is provided each year by the Diocese.

Some of the work of the PCC is delegated to various committees, reporting back to the full PCC as appropriate:

7.2 Standing Committee

The Standing Committee is the only committee legally required. It has power to transact the business of the PCC between meetings, subject to any directions given by the PCC. The Standing Committee meets if any urgent matter arises which cannot wait until the scheduled PCC Meeting.

7.3 Finance Committee

The Finance Committee meets as and when required. It would meet if there were a need to give advice to the PCC on financial issues or to make financial decisions when there is a deadline that is before the date of the next PCC meeting.

7.4 Buildings Committee

The Buildings Committee is responsible to the PCC for the upkeep and maintenance of the church, church hall and grounds, producing proposals for works, together with budgets of expenditure for consideration by the PCC.

7.5 Hall Committee

The Hall Committee is responsible to the PCC for the management and letting of the church hall; reviewing rents annually; preparing/updating the terms and conditions for the hire of the hall and parish room; reviewing the gratuities paid to the hall caretaker and reviewing the terms of any contracts entered into in respect of the hall.

7.6 Social Committee

The Social Committee is responsible to the PCC for the social and fund-raising events in the parish; suggesting ideas for social and fund-raising events; preparing and publishing an annual list of events; publicising events, selling tickets, coordinating, and organising the events.

7.7 Volunteers

The achievements of the PCC are only possible because of the number of volunteers who give generously of their time and energy. Volunteers undertake a wide variety of tasks including (but not restricted to) membership of the various committees and visiting teams, stewardship of buildings, stewardship of finances, church cleaning, flower arranging, music, sidespersons, sacristan, refreshments providers, intercession leaders and administration. The PCC gratefully acknowledges all such contributions.

[A10]

8 Administrative Information

8.1 Correspondence address

The correspondence address is All Saints’ Church, The Vicarage, 24 Waltham Drive, Edgware, Middlesex, HA8 5PQ. The correspondence contact is the Revd Kate Blake (same address).

8.2 PCC Members (Trustees)

The Members of the PCC are the trustees of the charity. During the year, the following served as members of the PCC:

Vicar:

The Revd Kate Blake

Churchwardens: Jenni Bone (from April 2021)

Deanery Synod Representatives (also members of PCC): Christopher Pope (From April 2021)

Elected Members: Tosin Onadipe (Treasurer from April 2017) John Sriniraj (from October 2020) Tony Hopper (from March 2023) Ethan Bone (from March 2023)

8.3 Bankers

NatWest, Edgware (A) Branch, 317 Hale Lane, Edgware, Middx, HA8 7UG The Central Board of Finance, Church of England Funds, Senator House, 85 Queen Victoria Street, London EC4V 4ET 8.4 Independent Examiner

Mr D Taylor-Mew FMAAMT 123 Park Lane, South Harrow, Middx. HA2 8NN.

8.5 Accountancy Services

The PCC appointed Kevin Ogilvie, Charity Bookkeeping and Examination Services, 13 Evelyns Close, Uxbridge, UB8 3LR. to provide day to day bookkeeping services including preparation of accounts for independent examination. This provides greater resilience than would have been possible with in-house bookkeeping.

Accounts approved by the PCC on 21[st] February 2023 and signed on their behalf by:

K Blake Date 21[st] February 2024

The Revd Kate Blake

PCC Chairman

[A11]

J Bone Jenni Bone Churchwarden

Date 21[st] February 2024

Independent Examiner’s Report

I report on the accounts of the PCC of All Saints, Queensbury, for the year ended 31[st] December 2023, which are set out on pages A14 to A21.

Respective responsibilities of Trustees and Examiner

The PCC are responsible for the preparation of the accounts. The PCC consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner's report

[A12]

My examination was carried out in accordance with the General Directions given by the Charity Commission.

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the PCC concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the accounts.

Independent examiner's statement

In connection with my examination, no matters have come to my attention:

Signed : D Taylor-Mew

Date 14th March 2024

Mr Derek Taylor-Mew FMAAMT

123 Park Lane South Harrow Middx HA2 8NN

[A13]

THE PCC OF ALL SAINTS' CHURCH QUEENSBURY

STATEMENT OF FINANCIAL ACTIVITIES AS AT 31 DECEMBER 2023

See Notes
INCOME AND ENDOWMENTS
Donations & Legacies
5
Income from charitable activities
5
Other trading activities
5
Investments
5
Unrestricted
Designated
Restricted
Total
Prior
funds
funds
funds
funds
year
28,604 35,000 357 63,961 64,336
428 - - 428 1,076
58,038 - - 58,038 44,916
1,894 1,015 30 2,939 1,184
Total Income
EXPENDITURE ON
6
Raising funds
Expenditure on charitable activities
Other expenditure
Total Expenditure
NET INCOME / (EXPENDITURE)
RESOURCES BEFORE TRANSFERS
TRANSFERS
Gross transfers between funds - in
Gross transfers between funds - out
Other recognised gains/losses
NET MOVEMENTS IN FUNDS
TOTAL FUNDS B/FWD 1 JANUARY
TOTAL FUNDS C/FWD 31 DECEMBER
88,964 36,015 387 125,366 111,512
158 - - 158 17
72,954 - 545 73,499 69,460
62 - - 62 1,000
73,174 - 545 73,719 70,477
15,791 36,015 - 158 51,648 41,036
-
- - - 54,344
-
- -
-
- 54,344
15,791 36,015- 158 51,648 41,036
65,189 56,577 642 122,408 81,372
80,980 92,592 484 174,056 122,408

The notes on pages A1 to A1 form part of this statement

[A 14]

STATEMENT OF ASSETS AND LIABILITIES AS AT 31 STATEMENT OF ASSETS AND LIABILITIES AS AT 31 DECEMBER 2023 DECEMBER 2023
General Designated
Restricted Total
Prior
funds funds funds funds
year
Current assets
Cash at bank and in hand 80,980 92,592 2,879 176,451 125,762
Creditors falling due within one year
Accounts payable - -
- -
-
Liabilities-Agency Accounts - -
- -
154
Loans received - - 2,395 2,395 3,200
TOTAL NET ASSETS 80,980 92,592 484 174,056 122,408
REPRESENTED BY FUNDS 7
Unrestricted
General fund 80,980 -
- 80,980 65,189
Designated
Church major renovations fund - 9,737 - 9,737 9,466
Fabric fund 8,036 - 8,036 7,750
Hall major renovations fund 3,788 - 3,788 3,670
Joyce Reeves bequest - 400 - 400 387
Outreach fund - 1,219 - 1,219 1,209
Legacy Fund 56,172 56,172 21,172
Ron Bleeze music - 1,229 - 1,229 1,229
Terry Alford bequest - 7,997 - 7,997 7,748
Vicar's discretionary fund - 1,785 - 1,785 1,785
Vicarage redecoration reserve - 2,230 - 2,230 2,161
Restricted
Creche refurbishment fund - - 291 291 291
Flower fund - - 5 5 228
Gardens fund - - 166 166 130
Youth activities - 974 974 944
Security Gate & Lighting - - - 951 - 951 - 951
80,980 92,592 484 174,056 122,408

[A 15]

Approved by the PCC and signed on their behalf by:

The Revd Kate Blake March 2024 The Revd Kate Blake Date PCC Chair Tosin Onadipepee March 2024 Tosin Onadipe Date

Tosin Onadipepee Tosin Onadipe PCC Treasurer

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1 Basis of Preparation

The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis. All figures have been rounded to show whole £s.

2 Tangible fixed assets

Tangible fixed assets are not shown in the Statement of Assets and Liabilities.

Consecrated and beneficed property is excluded from the accounts by s.96 (2)(a) of the Charities Act 1993.

Movable church furnishings held by the Vicar and Churchwardens on special trust for the PCC, and which require a faculty for disposal, are accounted as inalienable property unless consecrated.They are listed in the church's inventory which can be inspected at any reasonable time.

The PCC asserts that the Church Hall is considered an integral part of the Church curtilage and not capable of being sold separately. Its value is not therefore reflected in the accounts.

3 Trustee Expenses

No expenses were paid to any member of the PCC- excluding working expenses of Incumbent (as listed)

No payments were made to any other persons closely connected to PCC members.

[A 16]

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)

4 Roundings

All amounts have been rounded to the nearest pound. However, the accounting software holds information to include pence. In some cases, the totals may look different to the figures above as no attempt has been made to correct this.

5 Details of Receipts

5 Details of Receipts
Donations & Legacies
Stewardship
Collections
Donations/Appeals
Flower money
Gift aid
Legacies
Non-recurring one off grants
Other funds generated
Income from other charitable activties
Book Stall Sales
Refreshments
Fees for weddings and funerals
Other trading activities
Fund raising
Book Sales- Fund raising
Sub-total
Church hall lettings - regular
Church hall lettings - deposits
Church hall lettings - occasional
Total hall lettings
Total trading activities
Unrestricted
Designated
Restricted
Total
Prior
funds
funds
funds
funds
year
22,825
-
240 23,065 23,081
986
-
986 2,589
10 - 97 107 376
-
-
20 20 50
4,783
-
-
4,783 4,656
-
35,000
-
35,000 21,172
- - - - 11,407
-
-
-
- 1,005
28,604 35,000 357 63,961 64,336
-
-
-
- 28
87 - - 87 93
341 - - 341 955
428 - - 428 1,076
10 - - 10 -
19 - - 19 -
29 - - -
-
57,149 - - 57,149 40,589
250 - - 250 -
610 - - 610 4,328
58,009 - - 58,009 44,916
58,038 -
-
58,038 44,916

[A 17]

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
5 Details of Receipts (continued) Unrestricted Designated Restricted Total
Prior
funds funds funds funds
year
Investment income
Bank & Building Society interest
1,375 1,015 30 2,420 665
Rent from lands or buildings
519 - - 519 519
1,894 1,015 30 2,939 1,184
Other income
Other -
- - -
-
TOTAL RECEIPTS
88,964 36,015 387 125,366 111,512
6 Details of Payments
Raising funds
Costs of stewardship
158 - - 158 -
Costs of fetes & other events
- - - - 17
Total Raising funds
158 - - 158 17
Expenditure on charitable activities
Giving to missionary societies -
- 37 37 82
Giving - relief and development agencies -
- - - 114
Bereavement Care - - 35 35 -
Home mission -
- - -
-
Secular charities -
- - -
-
Common Fund
24,000 - -
24,000 18,000
Working expenses of incumbent
377 - -
377 104
Magazine expenses -
- - -
-
Education -
- - -
-
Parish training and mission
12 - - 12 51
Little Saints - Holiday Club -
- - -
-
Little Saints -
- - -
-
Cleaning
314 - -
314 -
Church Maintenance
3,704 - - 3,704 5,404
Upkeep of services
1,660 - - 1,660 1,255
Flowers
84 - 243 327 20
Refreshments
231 - - 231 976
Upkeep of churchyard
2,890 - 230 3,120 1,235

Administration

3,066 - - 3,066 2,573

[A 18]

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
6 Details of Payments (continued) Unrestricted Designated Restricted Total
Prior
funds funds funds funds
year
Bookkeeping
2,040 - - 2,040 2,040
Visiting speakers / locums
- - - -
-
Vicarage expenses
- - - - 180
Vicarage telephone
129 - - 129 128
Zoom Subcription
144 - -
144 144
Church office - telephone
1,859 - - 1,859 1,560
Church & Hall running - insurance
3,031 - - 3,031 3,030
Church running - electric 1,231 -
- 1,231 384
Church running - gas
1,524 - - 1,524 1,889
Church running - water
497 - - 497 367
Church major repairs - structure -
- - -
-
Church major repairs - installation
642 -
- 642 12,669
Governance costs examination/audit -
- - -
-
Book stall costs
55 - - 55 -
Bank Charges
109 - -
109 122
Hall running - electricity 3,591 - - 3,591 1,488
Hall running - gas 7,166 - - 7,166 4,894
Hall running - maintenance 2,080 - - 2,080 773
Hall running - water 690 - - 690 40
Hall running - toilets 321 - - 321 192
Hall running - Caretaker -
- - - 525
Hall running - Cleaner 11,307 - - 11,307 8,757
Hall running - Manager -
- - -
-
Hall running - Music licence 199 - - 199 465
Hall major repairs - structure
- - - -
-
Hall major repairs - installation -
- - -
-
Hall interior and exterior decorating -
- - - -
Total Charitable activities
72,954 - 545 73,499 69,460
Other expenditure
Other expenses
62 - - 62 1,000
Unidentified expenses -
- - - -
Total Other
62 - - 62 1,000

PAYMENTS TOTAL

73,173 - 545 73,718 70,477

[A 19]

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)

7 Funds (R = Restricted, D = Designated) Name Type Purpose Crèche Refurbishment Fund R To refurbish the children's corner. Flower Fund R To pay for the flowers used in the church. Gardens Fund R Upkeep of the garden. Youth Activities Fund R Residual fund for youth activities. Church Major Renovations Fund D Money set aside for major repair work to the church. The money is held on deposit with the CBF Church of England Deposit Fund. Fabric Fund D Money set aside for major repair works, e.g. Re-wiring. The money is held on deposit with the CBF Church of England Deposit Fund. Hall Major Renovations Fund D Money set aside for major repair work to the hall. The money is held on deposit with the CBF Church of England Deposit Fund. Joyce Reeves Bequest D Legacy money to be used for any church purpose as the PCC decide. The money is held on deposit with the CBF Church of England Deposit Fund. Outreach Fund D Money set aside for outreach work. Ron Bleeze Music Fund D Legacy money to be used for any church purpose as the PCC decide but with a request that the money be used for maintaining the organ and pianos. Terry Alford Bequest D Legacy money to be used for any church purpose as the PCC decide. The money is held on deposit with the CBF Church of England Deposit Fund. Vicar's Discretionary Fund D Incumbent's fees arising from funeral services etc.

Vicarage Redecoration Reserve

D

Money set aside for minor redecoration work in the vicarage. The money is held on deposit with the CBF Church of England Deposit Fund.

[A 20 ]

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023

7 Funds (continued)

Fund movements

Restricted
Creche refurbishment fund
Flower fund
Gardens fund
Youth activities
Security Gate & Lighting
Bereavement Fund
Designated
Church Major Renovations Fund
Fabric Fund
Hall Major Renovations Fund
Joyce Reeves Bequest
Outreach Fund
Ron Bleeze Music
Terry Alford Bequest
Vicar's Discretionary Fund
Vicarage Redecoration Reserve
Legacy Fund
General Fund (Unrestricted)
Grand total
Opening
Incoming
Outgoing
Transfers
Closing
balance
balance
291
-
-
- 291
228 - 223 - 5
130 38 - - 166
944 30 - - 974
- 951 - - - - 951
-
- -
-
-
642 68 223 - 484
9,466 271
- - 9,737
7,750 286 - - 8,036
3,670 118
-
- 3,788
387 13 - - 400
1,209 10 - - 1,219
1,229
-
- 1,229
7,748 249 - - 7,997
1,785 - - - 1,785
2,161 69 - - 2,230
21,172 35,000
56,172
56,577 36,016 - - 92,592
65,189 15,791
-
- 80,980
122,408 125,366 73,717- 174,056

IA211

The Parochial Church Council of the Ecclesiastical Parish of

All Saints, Queensbury (Diocese of London) Otherwise known as: PCC of All Saints’ Church, Queensbury

Annual Report and Financial Statements for the year ended 31[st] December 2023

Vicar: The Rev’d Kate Blake

The Vicarage 24 Waltham Drive Edgware Middlesex, HA8 5PQ

Registered Charity Number 1138293

www.ascq.org.uk

CONTENTS

1 Who are we? A3
2 What do we do?
2.1 Aims and Purposes A3
2.2 Objectives and Activities A3
3 Review of the year
3.1 Worship, Prayer and Discipleship A4
3.2 Pastoral Care A4
3.3 Missionary A5
3.4 Outreach A5
3.5 Premises A5
3.6 Ecumenical Relationships A6
4 Financial Review
4.1 Financial Position A6
4.2 Commentary on Receipts and Payments A6
4.3 Looking Forward to 2023 and beyond A7
4.4 Reserves Policy A8
5 Deanery Synod A9
6 Risk Management
6.1 Health & Safety A9
6.2 Safeguarding A9
6.3 Financial Risks A9
7 Structure, Governance and Management
7.1 Parochial Church Council (PCC) A10
7.2 Standing Committee A10
7.3 Finance Committee A10
7.4 Buildings Committee A10
7.5 Hall Committee A10
7.6 Social Committee A11
7.7 Volunteers A11
8 Administrative Information
8.1 Correspondence Address A11
8.2 PCC Members (Trustees) A11
8.3 Bankers A11
8.4 Independent Examiner A12
8.5 Accountancy Services A12
9 Independent Examiner’s Report A13
10 Financial Statements A14 – A21

[A2]

Annual Report of the Parochial Church Council January to December 2023

1 Who are we?

All Saints’ Church, Queensbury (ASQ) is situated in Waltham Drive, Edgware, Middlesex, HA8 5PQ. We are part of the Willesden Episcopal Area of the Diocese of London within the Church of England.

The Parochial Church Council (PCC) of ASQ is a registered charity. No. 1138293

2 What do we do?

2.1 Aims and Purposes

The PCC has the responsibility of working alongside the Vicar, the Revd Kate Blake, in promoting in the parish the whole mission of the Church - pastoral, evangelistic, social and ecumenical.

To facilitate this work, it is important that we maintain the fabric of the church building of ASQ and the church hall where many of the activities take place.

2.2 Objectives and Activities

The PCC is committed to enabling as many people as possible to worship at ASQ and become part of our parish community. The PCC maintains an overview of worship throughout the parish and considers how our services can involve the many groups who live within the parish. Our services and worship put faith into practice through prayer and scripture, music and sacrament.

When planning our activities for the year, the Vicar and PCC have considered the Charity Commission’s guidance on public benefit and, in particular, the supplementary guidance to charities for the advancement of religion. We try to enable people to live out their faith as part of our parish community through:

3 Review of the year

[A3]

The Vicar and PCC aim to offer a range of services on Sundays, during the week and over the course of the year that enable our community to draw closer to God, worship with one another, and develop in spiritual maturity.

The principal act of worship each week takes place on Sundays at 10am and is the Parish Communion. We also hold a mid-week service of Holy Communion on Wednesdays at 3pm, using traditional language Book of Common Prayer, to encourage those who find it difficult to be ready in time for a 10am start to have an opportunity to worship. The whole community also worships together for major festivals. Young people take an active part in these services.

Additional services are held in particular seasons of the year, for example Lent and Advent.

All are welcome to attend our services. At present there are 90 ( 93 ) numbers in brackets relate to 2023) parishioners on the Church Electoral Roll, 55 ( 54 ) of whom are resident in the parish, and 35 (39) of whom are not resident in the parish. For a full report on our Electoral Roll, see p7 of the Annual Report. The average weekly attendance across all regular services, counted in October 2023, was 19 (19).

During 2023 the church was used for

A Joint Memorial Service took place in church on 5[th] November to mark All Souls’ tide with Queensbury Methodist Church for the families of all those for whom the Vicar had conducted funerals over the past two years, but all members of both congregations are welcome to attend. The service was appreciated by those who attended.

We also held a Carol Service with Queensbury Methodist Church on the last Sunday before Christmas. We were able to sing carols together in person this year which everyone enjoyed.

In addition to worship, spiritual growth is encouraged through prayer and Bible study. We held a Lent group jointly with Queensbury Methodist Church focusing on Lament in scripture, using resources provided by the charity Embrace the Middle East.

3.2 Pastoral Care

The Vicar and PCC are committed to the pastoral care of all people in the parish of All Saints. Holy Communion is taken regularly to some housebound parishioners by the Vicar, and there is one lay person who has the Bishop of Willesden’s permission to take the Sacrament into people’s homes. Visits are made to people who are unwell at home or in hospital.

ASQ are also corporate members of the Bereavement Care registered charity.

3.3 Missionary

During 2023, the charities listed below were supported by donations from retiring collections.

Bereavement Care £35.00 Missionary Societies £37.00

[A4]


Total £72.00

=========

3.4 Outreach

ASQ seeks to foster good relationships with local schools. The Vicar hosts visits to the church from both schools in the parish (although these have had to happen online this year). She is the Harrow Deanery representative on the governing body of St Jerome’s Bi-lingual Church of England Primary School, which opened in Harrow in September 2016.

We continued to support the Harrow Foodbank with our Harvest gifts and other interim donations.

3.5 Premises

The PCC is responsible for the church building and the church hall. During 2022, new automated gated were installed into the car park and new security lighting was fitted to the church hall overlooking the church garden. This was to improve the security of our grounds after a long spate of anti-social behaviour. Repairs have also been carried out where necessary following such antisocial behaviour. A major project continues to be in the planning stage – improvements to the entrance doors, lobby, and cloakroom facilities. In the foreseeable future, the church will also require re-wiring.

The church hall is an important resource as an amenity for church use, e.g. for congregational celebrations, and as a facility for local community groups. It has in the past attracted a wide variety of bookings because of the facilities we can offer – large hall with stage, small hall, modern kitchen, and car parking, including facilities for people with disabilities. Regrettably, we have had to suspend occasional hiring of the hall for occasional lets as we do not have the staff to open and close the hall or to ensure that it is left in a good condition. We do still have our regular hirers who are now able to hire extra slots over the weekends if the hall is free and they are responsible for the hall while they are there. The income generated by hall lettings is an important constituent of ASQ’s income.

The church building is on the lists, maintained by the London Boroughs of Brent and Harrow, of emergency venues for use in case of a local incident.

Wi-fi is available in both the church and church hall.

3.6 Ecumenical Relationships

ASQ is a member of Churches Together in Kingsbury and Queensbury (CTKQ). The member Churches are:

[A5]

There is a particularly close relationship between ASQ and Queensbury Methodist Church. A joint service is usually held on Palm Sunday and a memorial service at All Souls’ tide in November, as well as an annual Carol Service held between the two churches, and we cooperate closely on the Lent study course held at ASQ.

4 Financial Review

4.1 Financial Position

During 2023, All Saints Church, Queensbury (ASQ) had total funds of £174,056 within its Designated, Restricted and Unrestricted funds.

All of the funds are held as cash deposits either with NatWest bank or with the CBF Church of England Deposit Fund.

4.2 Commentary on Receipts and Payments

TOTAL RECEIPTS received in 2023 was £125,366, a figure of £13,854 more when compared to £111,512 received in 2022.

The majority of the church’s income was received within the following headings:

Stewardship - Received a total of £23,065 (which included tax reclaimed & received). ASQ also received £986 from our collection box and £107 from donations.

Hall lettings – ASQ received a total funds of £58,009 (that is £57,149 +£610 and less deposit of £250 paid by Hall Hirer and needs to be returned), This figure is £13,093 more than what ASQ received (a figure of £44,916) in 2022.

Legacy Funds - ASQ received a bequest gift sum of £35,000, a figure which we are very grateful for.

Bank interest- of £2.420 received on our deposits with CCLA reflect the increased bank rates now being paid on deposits placed in a bank.

TOTAL PAYMENTS in 2023 was £73,718, which was £3.241 more than £70,477 spent in 2022. This increased figure reflects the increasing economic costs.

The bulk of our expenditure was spent on the within the following headings:

Diocesan Common Fund: ASQ contributed £24,000 in 2023. The Common Fund covers the direct costs of parish ministry such as clergy spends on housing, together with central Diocesan support costs, education and outreach activities which ASQ is very happy to continue contributing to.

[A6]

Hall running costs: To keep the church hall in a good condition so that we can encourage our regular hirers to continue to hire the Church Hall, ASQ incurred a cost of £11,903 which included the cost of maintaining the hall surroundings, hygiene in the toilets, nursery playing area and the leaking hall roof.

Church running costs: ASQ also spent £25,075 in maintaining the church in 2023. The church running costs include and are not limited to the following: energy and water bills, Book- Keeper fees, church Insurance, bank charges and hiring a gardener to help maintain a neat and tidy church grounds.

The NET POSITION as of December 2023, was a surplus of £16,647 (that is income of £125,366 less expenses of £73,719 and less legacy funds of £35,000 received). The surplus figure in 2023 is £ 3,217 less than the surplus figure of £19,864 ASQ had in 2022. This reflects the increasing costs and the loss of not hiring the church hall to occasional hirers.

4.3 Looking Forward to 2024 and beyond

The church is hoping for a steady increase in income in 2024. At the same time, we need to be very prudent with our spending costs, especially the economic costs which continue to increase daily.

Looking at the income/expenditure figures, the PCC members have agreed to increase our contribution to the Diocesan Common Fund to £1,200 per month making a total of £25,200 for the year 2024, a figure which has been accepted by the Diocese.

Expenditure and energy prices are expected to increase in 2024. ASQ will have to carefully consider and place in a priority order which of the following work and repairs that need to be done in the near future:

Most of these works will be funded by funds saved within the different funds accounts and donations that ASQ may receive.

4.4 Reserves Policy

The agreed reserves policy at ASQ is as follows:

The budgeted expenditure for 2023 was £81,899 and as at 31 December 2023 we had £80,980 in unrestricted General Funds.

[A7]

The Designated Funds (in which we had a total of £92,592) also forms part of the unrestricted reserves. These amounts have been set aside over many years by the PCC for various purposes but unlike the restricted funds, they could be brought back into general funds. Some of these are legacies which have been recorded as designated funds so that the monies can be identified and spent in a way which would have suited the preferences of the deceased. The Hall Major Renovations Fund, Church Major Renovations Fund and Fabric Fund were set up to help meet the costs of major maintenance work when it arises.

Where money has been given for a specific purpose, it is recorded and placed in a restricted fund.

There is a full list of reserves in note 7 to the accounts.

5 Deanery Synod

Deaneries are small geographical divisions of the Diocese, within which parishes are grouped under the care of an Area Dean. All Saints’ Queensbury is in the Harrow Deanery, and therefore has representatives on Harrow Deanery Synod.

The deanery synod is a statutory body under the Synodical Government Measure 1969. There are 24 deanery synods in the Diocese of London, one per deanery, each consisting, in the main, of the licensed and beneficed clergy of the deanery; the lay parochial representatives elected by the annual parochial church meetings of each parish in the deanery; and ex-officio (General and Diocesan Synod) members.

Deanery Synods potentially have a significant role in the synodical system. They sit between PCCs at parish level and the higher synodical levels governing the Area and Diocese. One of the most important objectives of the Synodical Government Measure 1969 was to strengthen church organisation at deanery level. The task of the deanery synods, as set out in the Measure is as follows:

The deanery synod may not issue any statement purporting to declare the doctrine of the Church on any question.

[A8]

Harrow Deanery Synod met three times during 2023. The report covering the year can be found on p12 of our main Annual Report.

6 Risk Management

6.1 Health and Safety

Risk Registers are in place for all activities undertaken by All Saints’ Queensbury and are reviewed annually by the PCC.

6.2 Safeguarding

The care and protection of children, young people and adults involved in church activities is the responsibility of everyone who participates in the life of the church, and it's a responsibility we take very seriously. The PCC have adopted the House of Bishops' Safeguarding Policy, available on our website and reviewed by the PCC annually, which promotes a safe church for everyone we are involved with.

If you have a concern about a child, young person, or adult who may be at risk of harm, please speak the Rev'd Kate Blake, our vicar, on 020 8952 4536, or to one of our Safeguarding team - our Safeguarding Officer is Jenni Bone, who can be reached on 07966 386854. Our Safeguarding Report for this year can be found on p14 of our Annual Report.

6.3 Financial Risks

The biggest financial risk for the church is not being able to rent the Church Hall especially to our regular hires. A loss of one or more of the major hirers of the church hall would affect our income and ability to maintain the Church and Hall running costs.

However, if this should happen, ASQ has sufficient unrestricted or designated funds to enable us to meet our expenses while other lettings were sought. The church also continues to maintain adequate insurance across all identified risks.

7 Structure, Governance and Management

7.1 Parochial Church Council (PCC)

The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. The method and appointment of PCC members is set out in the Church Representation Rules. The PCC is registered with the Charity Commission under the full title of “The Parochial Church Council of the Ecclesiastical Parish of All Saints’ Church, Queensbury (Diocese of London)” with a working name of “PCC of All Saints’ Church, Queensbury” (No. 1138293). The members of the PCC are the trustees of the charity.

PCC members are elected to serve for a three-year term. All church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.

[A9]

The PCC meets 6 times per year for normal business. It is responsible for making decisions on all matters of general concern and importance to the parish including deciding on how funds are to be spent. Special meetings are held as required. Signed copies of PCC minutes are displayed on the internal church notice board for church members to view. Training for PCC members is provided each year by the Diocese.

Some of the work of the PCC is delegated to various committees, reporting back to the full PCC as appropriate:

7.2 Standing Committee

The Standing Committee is the only committee legally required. It has power to transact the business of the PCC between meetings, subject to any directions given by the PCC. The Standing Committee meets if any urgent matter arises which cannot wait until the scheduled PCC Meeting.

7.3 Finance Committee

The Finance Committee meets as and when required. It would meet if there were a need to give advice to the PCC on financial issues or to make financial decisions when there is a deadline that is before the date of the next PCC meeting.

7.4 Buildings Committee

The Buildings Committee is responsible to the PCC for the upkeep and maintenance of the church, church hall and grounds, producing proposals for works, together with budgets of expenditure for consideration by the PCC.

7.5 Hall Committee

The Hall Committee is responsible to the PCC for the management and letting of the church hall; reviewing rents annually; preparing/updating the terms and conditions for the hire of the hall and parish room; reviewing the gratuities paid to the hall caretaker and reviewing the terms of any contracts entered into in respect of the hall.

7.6 Social Committee

The Social Committee is responsible to the PCC for the social and fund-raising events in the parish; suggesting ideas for social and fund-raising events; preparing and publishing an annual list of events; publicising events, selling tickets, coordinating, and organising the events.

7.7 Volunteers

The achievements of the PCC are only possible because of the number of volunteers who give generously of their time and energy. Volunteers undertake a wide variety of tasks including (but not restricted to) membership of the various committees and visiting teams, stewardship of buildings, stewardship of finances, church cleaning, flower arranging, music, sidespersons, sacristan, refreshments providers, intercession leaders and administration. The PCC gratefully acknowledges all such contributions.

[A10]

8 Administrative Information

8.1 Correspondence address

The correspondence address is All Saints’ Church, The Vicarage, 24 Waltham Drive, Edgware, Middlesex, HA8 5PQ. The correspondence contact is the Revd Kate Blake (same address).

8.2 PCC Members (Trustees)

The Members of the PCC are the trustees of the charity. During the year, the following served as members of the PCC:

Vicar:

The Revd Kate Blake

Churchwardens: Jenni Bone (from April 2021)

Deanery Synod Representatives (also members of PCC): Christopher Pope (From April 2021)

Elected Members: Tosin Onadipe (Treasurer from April 2017) John Sriniraj (from October 2020) Tony Hopper (from March 2023) Ethan Bone (from March 2023)

8.3 Bankers

NatWest, Edgware (A) Branch, 317 Hale Lane, Edgware, Middx, HA8 7UG The Central Board of Finance, Church of England Funds, Senator House, 85 Queen Victoria Street, London EC4V 4ET 8.4 Independent Examiner

Mr D Taylor-Mew FMAAMT 123 Park Lane, South Harrow, Middx. HA2 8NN.

8.5 Accountancy Services

The PCC appointed Kevin Ogilvie, Charity Bookkeeping and Examination Services, 13 Evelyns Close, Uxbridge, UB8 3LR. to provide day to day bookkeeping services including preparation of accounts for independent examination. This provides greater resilience than would have been possible with in-house bookkeeping.

Accounts approved by the PCC on 21[st] February 2023 and signed on their behalf by:

K Blake Date 21[st] February 2024

The Revd Kate Blake

PCC Chairman

[A11]

J Bone Jenni Bone Churchwarden

Date 21[st] February 2024

Independent Examiner’s Report

I report on the accounts of the PCC of All Saints, Queensbury, for the year ended 31[st] December 2023, which are set out on pages A14 to A21.

Respective responsibilities of Trustees and Examiner

The PCC are responsible for the preparation of the accounts. The PCC consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner's report

[A12]

My examination was carried out in accordance with the General Directions given by the Charity Commission.

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the PCC concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the accounts.

Independent examiner's statement

In connection with my examination, no matters have come to my attention:

Signed : D Taylor-Mew

Date 14th March 2024

Mr Derek Taylor-Mew FMAAMT

123 Park Lane South Harrow Middx HA2 8NN

[A13]