| CONTENTS | PAGE | ||
|---|---|---|---|
| Company Information |
|||
| Report ofthe Trustees | and Directors | ||
| Independent Examiner's |
Report | ||
| Accounting Policies |
|||
| Summary Income and Expenditure |
Account | ||
| Balance Sheet | |||
| Notes to the Financial Statements | |||
| Detailed Income and Expenditure |
| BOA | RD OF MANAGEMENT | ||
|---|---|---|---|
| The | Directors of HAFWAY are its trustees | for the purpose of charity law. The trustees | and officers |
| who | served during the year and since the |
year end are as follows: | |
| 31December 2021 | 31December 2020 | ||
| Sue Pilling (Chair) | Sue Pilling (Chair) | ||
| Rodger Petch (Vice Chair) | Rodger Petch (Vice Chair) | ||
| Ross Pilling | Ross Pilling | ||
| John Currid | John Currid | ||
| Amanda Mary Rushton |
Amanda Mary Rushton |
||
| lan Greenhalgh | lan Greenhalgh |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME | 107,307 | 80,679 | |
| Other Operating Charges |
89,127 | 65,480 | |
| Bank Interest Receivable | |||
| (DEFICIT)/SURPLUS ON ORDINARY ACTIVITIES |
|||
| BEFORE TAXATION | 18,180 | 15,199 | |
| Tax on Income on Ordinary Activities |
|||
| (DEFICIT)/SURPLUS ON ORDINARY ACTIVITIES |
|||
| AFTER TAXATION | 18,180 | 15,199 | |
| RETAINED (DEFICIT)/SURPLUS | FOR THE YEAR | 18,180 | 15,199 |
| RETAINED SURPLUS BROUGHT | FORWARD | 47,061 | 31,862 |
| ACCUMULATED FUND TO CARRY FORWARD |
65,241 | 47,061 |
| m Qf |
'0 QI '0 |
fO fO N |
4f | Cf CD |
CD CO t |
CO CO |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LLI | eu | Cf | CD | ||||||||||||||||||||||
| CO | |||||||||||||||||||||||||
| UI | |||||||||||||||||||||||||
| '0 QI |
r | 4t | N | ttl CO |
CO | ||||||||||||||||||||
| T | |||||||||||||||||||||||||
| UJ | ev | f | CI | ||||||||||||||||||||||
| I/I | |||||||||||||||||||||||||
| ttl E |
CO Cf |
CO | |||||||||||||||||||||||
| tfl | |||||||||||||||||||||||||
| f | |||||||||||||||||||||||||
| u | |||||||||||||||||||||||||
| VI | Vf | 4f | |||||||||||||||||||||||
| 00. | Ql | ||||||||||||||||||||||||
| tII | |||||||||||||||||||||||||
| O | |||||||||||||||||||||||||
| N | |||||||||||||||||||||||||
| QI | |||||||||||||||||||||||||
| 0QJ,) | |||||||||||||||||||||||||
| O | |||||||||||||||||||||||||
| 4t | Cf Cf Cf |
Cf CI CI |
tN | ||||||||||||||||||||||
| Cf | Cl | CD | |||||||||||||||||||||||
| Z | |||||||||||||||||||||||||
| 4 | Z | Cll | 4l | Cl CO |
Cl CI Co |
||||||||||||||||||||
| UJ | N | N | |||||||||||||||||||||||
| U- | |||||||||||||||||||||||||
| QJ | |||||||||||||||||||||||||
| I | mC | th | 4t | LO | |||||||||||||||||||||
| f | |||||||||||||||||||||||||
| QI | |||||||||||||||||||||||||
| UJ | |||||||||||||||||||||||||
| CL | O | ||||||||||||||||||||||||
| I- | |||||||||||||||||||||||||
| I | 4f | ||||||||||||||||||||||||
| 0 O0 |
IL | CO CO N |
Co tO |
||||||||||||||||||||||
| LU | |||||||||||||||||||||||||
| DI-0Z | C 0I4t o0c CD Cll |
CQ tD CD |
|||||||||||||||||||||||
| LU | |||||||||||||||||||||||||
| CLX | C | ||||||||||||||||||||||||
| UJ CIZ UJ |
Cll C tQC t/I |
fD Cn0 |
OlN ttl Cf |
CD fCI Cf T |
CD CI |
Cl Cl |
Ql N CD0 O Ql |
||||||||||||||||||
| 8 | 0u 0Z0D OZ 00 UJI- |
CV CQ IXI |
QI 0 |
l5 D QI O f N Ql CQ |
Ol Cf |
Ol to |
Vl Ql tD VlO CQ Vl CQ CD m Vl CD 'Cf |
Vl Ql O m CD C C0O |
Ql O C 0 fD 0l |
||||||||||||||||
| 0 JD E o Z |
05 D 2 a. |
I- LJ 0Z Z 0I-Z UJ UJI- C0 |
O UJ0I- N L5 0Z LU K I- X0 |
X0 IY U- CII Z UJ Q 4 Z IJJ UJ Q QJ |
N Ql O of CD 0 C CV C0 m C0 Q |
0 O Ql |
E0 OC m 0I- |
Z Q UJ C@ I- 4 Z UJ |
Vl fD0 CL m Vi .m ' P- omvf CD 0 .— C 2 0 Ql Vl) 0 LL |
ffft 0C QI0. IC UJ t5 0 |
0l C m 0l 0 CD CL X LLl E 0 O |
m Ql 0 NO C 0 4- C C fD Ql |
N fD0l Ql Vl N t0 |
N 0 v- 0 C 0 m OC0 |
m D CDI 0 I- D UI TI m o |
m 0 0 Ql f0 O Ul 0C m o |
O Vl QI O Ql O m 0 &D E Ql Ul Ql |
E0 fD fDD Ql Ql C5. &C CD Ql fD E0 O |
m Vlto Ql O Ul Ql tD 0 Ul m Ql Ql LO |
| BALANCE SHEET | BALANCE SHEET | |||||
|---|---|---|---|---|---|---|
| AS AT 31 DECEMBER 2021 | ||||||
| 2021 | 2020 | |||||
| Note | F | |||||
| FIXEDASSETS | 365 | 429 | ||||
| CURRENT ASSETS | ||||||
| Cash at Bank and in Hand |
67,957 | 50,263 | ||||
| 68,322 | 50,692 | |||||
| CREDITORS: AMOUNTS | FALLING | |||||
| DUE WITHIN ONE YEAR | 6 | ~3,081) | ~3,631) | |||
| NET CURRENT ASSETS | 65,241 | 47,061 | ||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 65,241 | 47,061 | ||||
| FUNDS | 7, 8 | |||||
| Unrestricted Funds |
36,291 | 18,433 | ||||
| Restricted Funds |
28,950 | 28,628 | ||||
| 65,241 | 47,061 |
| 1. INCOME | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | 2021 | 2020 | |||
| DONATIONS | 8 | LEGACIES:- | E. | |||
| Awards for All |
10,000 | 10,000 | ||||
| BBCChildren | in | Need | 5,000 | |||
| JHRT | 34,898 | 34,898 | ||||
| Andrew Christian |
Trust | 20,000 | 20,000 | |||
| Fundraising | 3,579 | 3,579 | ||||
| Bolton CVS | 12,365 | |||||
| Reimbursement | for Costs | 5,405 | 5,405 | |||
| National Lottery |
Covid Fund | 38,002 | ||||
| Duchy of Lancaster | 500 | |||||
| Warbuttons | 400 | |||||
| Greater Sport | 1,466 | |||||
| St Thomas | 1,000 | 1,000 | ||||
| Charities Trust | 1,000 | 1,000 | ||||
| National Lottery |
25,800 | 25,800 | ||||
| Other Donations | 4,840 | 600 | 5,440 | 3,177 | ||
| OTHER INCOME:— | ||||||
| Job Retention | Scheme | 18,143 | ||||
| Refund of Minibus Costs | 185 | 185 | ||||
| Profit on Sale | of | Minibus | 962 | |||
| Compensation | Interest 8 Fee Refund | 664 | ||||
| 36,009 | 71,298 | 107,307 | 80,679 |
| 2. ANALY | SIS O | F EXPENDITURE | ON CHARITABLE ACTIV | ITIES | ||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | 2021 | 2020 | |||
| Main Operational | Costs | 2,127 | 8,856 | 10,983 | ?,285 | |
| Other Operational | Costs | 3,077 | 1,510 | 4,587 | 3,381 | |
| Repairs and Maintenance | 39 | 39 | 290 | |||
| Activities | 6,762 | 2,051 | 8,813 | 1,003 | ||
| Equipment | and Supplies | 1,972 | 3,595 | 5,567 | 2,389 | |
| Staff Costs | (see | note 4) | 4,213 | 54,925 | 59,138 | 51,132 |
| 18,151 | 70,976 | 89,127 | 65,480 |
| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | ||
| f | |||||
| Accountancy | 1,940 | 45 | 1,985 | 1,087 | |
| Bank Charges | 77 | 29 | 106 | 112 | |
| Payroll | Admin | 130 | 346 | 476 | 400 |
| 2,147 | 420 | 2,567 | 1,599 | ||
| 4. EMPLOYEES |
|||||
| 2021 | 2020 | ||||
| Salaries | and Wages | 56,101 | 48,197 | ||
| National | Insurance | 945 | |||
| Pension | Contributions | 3,037 | 1,990 | ||
| 59,138 | 51,132 |
| Fixtures, | ||||
|---|---|---|---|---|
| Computer | Fittings 8 | |||
| Equipment | Equipment | Total | ||
| COST | ||||
| At 1 January | 2021 | 2,495 | 966 | 3,461 |
| Additions | ||||
| Disposals | ||||
| At 31 December 2021 | 2,495 | 966 | 3,461 | |
| DEPRECIATION | ||||
| At 1 January | 2021 | 2,495 | 537 | 3,032 |
| Charge for the Year | 64 | 64 | ||
| Disposals | ||||
| At 31 December 2021 | 2,495 | 601 | 3,096 | |
| NET BOOK | VALUE AT | |||
| 31 DECEMBER 2021 | 365 | 365 | ||
| NET BOOK | VALUE AT | |||
| 31 DECEMBER 2020 | 429 | 429 |
| h | Ih0 | CI CO N |
CD CO O |
O CO LO |
CD CD LO |
' | N CO CO T |
COQ p |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UJ | CO | LO | |||||||||||||||||
| Ih | '0 | O CO |
N | O CO |
LOQ | ||||||||||||||
| UJ | Q | CD CO |
CO | ||||||||||||||||
| Ih Ih E |
QQ LO |
||||||||||||||||||
| th | |||||||||||||||||||
| o | |||||||||||||||||||
| Ch | |||||||||||||||||||
| ID | |||||||||||||||||||
| IJ | |||||||||||||||||||
| Lh ID |
LO D |
LG | LA | ||||||||||||||||
| O hlO |
+a CD |
CD | 0o | O | CO | CO | CO | ||||||||||||
| I | r) | e) | O OO |
CD N |
N | ||||||||||||||
| Q | CD | ||||||||||||||||||
| P4 O |
CO O |
OO O |
Z | CDr00 | OO CO LO N |
CO LO |
|||||||||||||
| U | |||||||||||||||||||
| r | Ih ID |
LON | LO N |
||||||||||||||||
| I | |||||||||||||||||||
| CLI | |||||||||||||||||||
| CL | K UJ |
D | |||||||||||||||||
| LLI | |||||||||||||||||||
| 0 LU |
LUZ0 | CO CD CO |
IO LG N CO N |
CO (O |
I | ||||||||||||||
| I-Z0o | Z ZI- |
r | 0 | N | |||||||||||||||
| Lo | C4 O |
LUD | Z | ||||||||||||||||
| Z | m | CI QZ |
lOQZD | CDr r Ih cn |
Ih ID CD0I- |
CD LO Q |
CD LA Q |
QQ T |
|||||||||||
| C Ill Ill ~ ~o E 0~ O U |
I ro oZ Z U z Cl |
o Z LU |
V)I-ZD0 I 0) CL0I- CI |
EpOC I L 0) II—8 p 0 .~ c @ mo C |
Z I-Z LU 0 0 M M |
'0 O I Ih CL D |
CDO O CO CO LLI |
LO r CO cn LIJ cnZ CL X |
CO LO CO |
cn v) Z |
CO CO I— CL' I— |
O' UJ Q Cn U Q UJ O Q3 I— |
|||||||
| Z | Li CLl 44 |
o Z |
o LI |
DCo | (6 2 0O cC |
p 'cn ID CI |
Z | z U |
«n |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| INCOME | |||||
| Donations and Legacies |
107,122 | 60,910 | |||
| OTHER INCOME | |||||
| Job Retention Scheme |
18,143 | ||||
| Profit on Sale of Minibus | 962 | ||||
| Refund of Minibus Costs | 185 | ||||
| Compensation Interest 8 Fee Refund |
664 | ||||
| 185 | 19,769 | ||||
| OTHER OPERATING CHARGES | |||||
| Salaries, National Insurance |
and Pension | 59,138 | 51,132 | ||
| Activity Costs | 8,813 | 1,003 | |||
| Supplies and Equipment |
5,606 | 2,389 | |||
| Administrative Costs |
2,425 | 3,412 | |||
| Travel Expenses | 1,116 | 517 | |||
| Community Centre Costs |
9,980 | 5,160 | |||
| Accountancy | 1,985 | 1,087 | |||
| Mini-Bus Running Costs |
290 | ||||
| Depreciation | 64 | 490 | |||
| TOTAL EXPENDITURE | 89,127 | 65,480 | |||
| SURPLUS FOR THE YEAR | 18,180 | 15,199 |