OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS PAGE
Company
Information
Report ofthe Trustees and Directors
Independent
Examiner's
Report
Accounting
Policies
Summary
Income and Expenditure
Account
Balance Sheet
Notes to the Financial Statements
Detailed
Income and Expenditure

BOA RD OF MANAGEMENT
The Directors of HAFWAY are its trustees for the purpose of charity law. The trustees and officers
who served
during
the year and since the
year end are as follows:
31December 2021 31December 2020
Sue Pilling (Chair) Sue Pilling (Chair)
Rodger Petch (Vice Chair) Rodger Petch (Vice Chair)
Ross Pilling Ross Pilling
John Currid John Currid
Amanda
Mary Rushton
Amanda
Mary Rushton
lan Greenhalgh lan Greenhalgh

2021 2020
INCOME 107,307 80,679
Other Operating
Charges
89,127 65,480
Bank Interest Receivable
(DEFICIT)/SURPLUS
ON ORDINARY ACTIVITIES
BEFORE TAXATION 18,180 15,199
Tax on Income on Ordinary
Activities
(DEFICIT)/SURPLUS
ON ORDINARY ACTIVITIES
AFTER TAXATION 18,180 15,199
RETAINED (DEFICIT)/SURPLUS FOR THE YEAR 18,180 15,199
RETAINED SURPLUS BROUGHT FORWARD 47,061 31,862
ACCUMULATED
FUND TO CARRY FORWARD
65,241 47,061
m
Qf
'0
QI
'0
fO
fO
N
4f Cf
CD
CD
CO
t
CO
CO
LLI eu Cf CD
CO
UI
'0
QI
r 4t N ttl
CO
CO
T
UJ ev f CI
I/I
ttl
E
CO
Cf
CO
tfl
f
u
VI Vf 4f
00. Ql
tII
O
N
QI
0QJ,)
O
4t Cf
Cf
Cf
Cf
CI
CI
tN
Cf Cl CD
Z
4 Z Cll 4l Cl
CO
Cl
CI
Co
UJ N N
U-
QJ
I mC th 4t LO
f
QI
UJ
CL O
I-
I 4f
0
O0
IL CO
CO
N
Co
tO
LU
DI-0Z C
0I4t
o0c
CD
Cll
CQ
tD
CD
LU
CLX C
UJ
CIZ
UJ
Cll
C
tQC
t/I
fD
Cn0
OlN
ttl
Cf
CD
fCI
Cf
T
CD
CI
Cl
Cl
Ql
N
CD0
O
Ql
8 0u
0Z0D
OZ
00
UJI-
CV
CQ
IXI
QI
0
l5 D
QI
O
f
N
Ql
CQ
Ol
Cf
Ol
to
Vl
Ql
tD
VlO
CQ
Vl
CQ
CD
m
Vl
CD
'Cf
Vl
Ql
O
m
CD
C
C0O
Ql
O
C
0
fD
0l
0
JD
E
o
Z
05
D
2
a.
I-
LJ
0Z
Z
0I-Z
UJ
UJI-
C0
O
UJ0I-
N
L5
0Z
LU
K
I-
X0
X0
IY
U-
CII
Z
UJ
Q
4
Z
IJJ
UJ
Q
QJ
N
Ql
O
of
CD
0
C
CV
C0
m
C0
Q
0
O
Ql
E0
OC
m
0I-
Z
Q
UJ
C@
I-
4
Z
UJ
Vl
fD0
CL
m
Vi
.m
'
P-
omvf
CD
0 .—
C 2
0
Ql
Vl) 0
LL
ffft
0C
QI0.
IC
UJ
t5
0
0l
C
m
0l
0
CD
CL
X
LLl
E
0
O
m
Ql
0
NO
C
0
4-
C
C
fD
Ql
N
fD0l
Ql
Vl
N
t0
N
0
v-
0
C
0
m
OC0
m
D
CDI
0
I-
D
UI
TI
m
o
m
0
0
Ql
f0
O
Ul
0C
m
o
O
Vl
QI
O
Ql
O
m
0
&D
E
Ql
Ul
Ql
E0
fD
fDD
Ql
Ql
C5.
&C
CD
Ql
fD
E0
O
m
Vlto
Ql
O
Ul
Ql
tD
0
Ul
m
Ql
Ql
LO

BALANCE SHEET BALANCE SHEET
AS AT 31 DECEMBER 2021
2021 2020
Note F
FIXEDASSETS 365 429
CURRENT ASSETS
Cash at Bank and
in Hand
67,957 50,263
68,322 50,692
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR 6 ~3,081) ~3,631)
NET CURRENT ASSETS 65,241 47,061
TOTAL ASSETS LESSCURRENT LIABILITIES 65,241 47,061
FUNDS 7, 8
Unrestricted
Funds
36,291 18,433
Restricted
Funds
28,950 28,628
65,241 47,061

1. INCOME
Total Total
Unrestricted Restricted 2021 2020
DONATIONS 8 LEGACIES:- E.
Awards
for All
10,000 10,000
BBCChildren in Need 5,000
JHRT 34,898 34,898
Andrew
Christian
Trust 20,000 20,000
Fundraising 3,579 3,579
Bolton CVS 12,365
Reimbursement for Costs 5,405 5,405
National
Lottery
Covid Fund 38,002
Duchy of Lancaster 500
Warbuttons 400
Greater Sport 1,466
St Thomas 1,000 1,000
Charities Trust 1,000 1,000
National
Lottery
25,800 25,800
Other Donations 4,840 600 5,440 3,177
OTHER INCOME:—
Job Retention Scheme 18,143
Refund of Minibus Costs 185 185
Profit on Sale of Minibus 962
Compensation Interest 8 Fee Refund 664
36,009 71,298 107,307 80,679

2. ANALY SIS O F EXPENDITURE ON CHARITABLE ACTIV ITIES
Total Total
Unrestricted Restricted 2021 2020
Main Operational Costs 2,127 8,856 10,983 ?,285
Other Operational Costs 3,077 1,510 4,587 3,381
Repairs and Maintenance 39 39 290
Activities 6,762 2,051 8,813 1,003
Equipment and Supplies 1,972 3,595 5,567 2,389
Staff Costs (see note 4) 4,213 54,925 59,138 51,132
18,151 70,976 89,127 65,480

Total Total
Unrestricted Restricted 2021 2020
f
Accountancy 1,940 45 1,985 1,087
Bank Charges 77 29 106 112
Payroll Admin 130 346 476 400
2,147 420 2,567 1,599
4.
EMPLOYEES
2021 2020
Salaries and Wages 56,101 48,197
National Insurance 945
Pension Contributions 3,037 1,990
59,138 51,132

Fixtures,
Computer Fittings 8
Equipment Equipment Total
COST
At 1 January 2021 2,495 966 3,461
Additions
Disposals
At 31 December 2021 2,495 966 3,461
DEPRECIATION
At 1 January 2021 2,495 537 3,032
Charge for the Year 64 64
Disposals
At 31 December 2021 2,495 601 3,096
NET BOOK VALUE AT
31 DECEMBER 2021 365 365
NET BOOK VALUE AT
31 DECEMBER 2020 429 429
h Ih0 CI
CO
N
CD
CO
O
O
CO
LO
CD
CD
LO
' N
CO
CO
T
COQ
p
UJ CO LO
Ih '0 O
CO
N O
CO
LOQ
UJ Q CD
CO
CO
Ih
Ih
E
QQ
LO
th
o
Ch
ID
IJ
Lh
ID
LO
D
LG LA
O
hlO
+a
CD
CD 0o O CO CO CO
I r) e) O
OO
CD
N
N
Q CD
P4
O
CO
O
OO
O
Z CDr00 OO
CO
LO
N
CO
LO
U
r Ih
ID
LON LO
N
I
CLI
CL K
UJ
D
LLI
0
LU
LUZ0 CO
CD
CO
IO
LG
N
CO
N
CO
(O
I
I-Z0o Z
ZI-
r 0 N
Lo C4
O
LUD Z
Z m CI
QZ
lOQZD CDr
r
Ih
cn
Ih
ID
CD0I-
CD
LO
Q
CD
LA
Q
QQ
T
C
Ill
Ill ~
~o
E
0~
O
U
I
ro
oZ
Z
U
z
Cl
o
Z
LU
V)I-ZD0
I
0)
CL0I-
CI
EpOC
I
L
0)
II—8 p
0 .~
c @
mo
C
Z
I-Z
LU
0
0
M
M
'0
O
I
Ih
CL
D
CDO
O
CO
CO
LLI
LO
r
CO
cn
LIJ
cnZ
CL
X
CO
LO
CO
cn
v)
Z
CO
CO
I—
CL'
I—
O' UJ
Q Cn
U Q
UJ O
Q3 I—
Z Li
CLl
44
o
Z
o
LI
DCo (6
2
0O
cC
p
'cn
ID
CI
Z z
U
«n

2021 2020
INCOME
Donations
and Legacies
107,122 60,910
OTHER INCOME
Job Retention
Scheme
18,143
Profit on Sale of Minibus 962
Refund of Minibus Costs 185
Compensation
Interest 8 Fee Refund
664
185 19,769
OTHER OPERATING CHARGES
Salaries,
National
Insurance
and Pension 59,138 51,132
Activity Costs 8,813 1,003
Supplies
and Equipment
5,606 2,389
Administrative
Costs
2,425 3,412
Travel Expenses 1,116 517
Community
Centre Costs
9,980 5,160
Accountancy 1,985 1,087
Mini-Bus Running
Costs
290
Depreciation 64 490
TOTAL EXPENDITURE 89,127 65,480
SURPLUS FOR THE YEAR 18,180 15,199