| Page | |||
|---|---|---|---|
| Legal and admuustrative | information | ||
| Trustees' report |
2-6 | ||
| Independent examiner's |
report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the financial | statements | 10 —14 |
| Charity Name | Charity Name | Essex Cricket Foundation | Essex Cricket Foundation | Essex Cricket Foundation | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1138269 | |||||||||
| Company | registration | number | 07310112 | ||||||||
| Registered | Office | The Cloudfm County | Ground | ||||||||
| New Writtle Street | |||||||||||
| Chelmsford | |||||||||||
| Essex | |||||||||||
| CM2 OPG | |||||||||||
| Directors / | Trustees | J TBarnes | |||||||||
| KCBrown OBE —Chairman | |||||||||||
| N LJBrowne (resigned | 16November | 2020) | |||||||||
| A FDebenham | (resigned | 12Janumy | 2020) | ||||||||
| PWGeorge | |||||||||||
| G A Gooch OBE | |||||||||||
| J C Heley (appointed | 13May | 2021) | |||||||||
| RIMcLintock | |||||||||||
| P Northfield (appointed |
13May 2021) | ||||||||||
| IJPatterson | |||||||||||
| Company | Secretary | BW Elliott | |||||||||
| Bankers | Clydesdale Bank pic |
Barclays | Bank pic | ||||||||
| Part 4n Floor | Level 3 | ||||||||||
| Veralum Point |
Priory Place | ||||||||||
| Station Way | New London Road | ||||||||||
| StAlbans | Chelmsford | ||||||||||
| AL1 SHE | CM2 OPP | ||||||||||
| Independent | Examiner | Fisher Michael | |||||||||
| Chartered Accountants |
and Registered |
Auditor | |||||||||
| The Old Grange | |||||||||||
| Warren Estate | |||||||||||
| Lordship Road | |||||||||||
| Writtle | |||||||||||
| Chelmsford | |||||||||||
| Essex | |||||||||||
| CM13WT |
| (incorporating Income an |
d | Expenditure account) |
|||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | f | 6 | |||||
| INCOME | |||||||
| Income from | |||||||
| Donations and legacies |
29,405 | 0 | 29,405 | 81,391 | |||
| Charitable activities |
0 | 0 | 144,225 | ||||
| Investments | 897 | 9,325 | 10,222 | 12,278 | |||
| Total income | 30,302 | 9,325 | 39,627 | 237,894 | |||
| EXPENDITURE | |||||||
| Expenditure on |
|||||||
| Raising funds | 7,217 | 7,774 | 14,991 | 64,419 | |||
| Charitable activities |
30,507 | 45,000 | 75,507 | 154,733 | |||
| Investment management |
charges | 1,085 | 11,277 | 12,362 | 11,598 | ||
| Other | 2,815 | 2,815 | 2,225 | ||||
| Total expenditure | 41,624 | 64,051 | 105,675 | 232,975 | |||
| Net gains on investments | 7,041 | 73,233 | 80,274 | 108,168 | |||
| Net income/ (expenditure) |
before transfers | (4,281) | 18,507 | 14,226 | 113,087 | ||
| Transfers between funds | 13 | ||||||
| Net movement in funds |
(4,281) | 18,507 | 14,226 | 113,087 | |||
| Balances brought forward | at 1January 2020 | 92,498 | 962,088 | 1,054,586 | 941,499 | ||
| Balances carried forward | at 31December 2020 | 88,217 | 980,595 | 1,068,812 | 1,054,586 |
| AS AT31 | D | ECEMBER 2020 | |||||
|---|---|---|---|---|---|---|---|
| 2020 | |||||||
| Notes | |||||||
| Fixed assets | |||||||
| Investments | 1,076,071 | 997,671 | |||||
| Current assets | |||||||
| Debtors | 11,165 | 35,382 | |||||
| Cash at bank | and in hand | 156,211 | 114,819 | ||||
| 167376 | 150,201 | ||||||
| Creditors: amounts falling due within one year | (174,635) | (93,286) | |||||
| Net current | assets | (7,259) | 56,915 | ||||
| Total assets | less current liabilities | 1,068,812 | 1,054,586 | ||||
| Funds | |||||||
| Unrestricted | funds | ||||||
| Designated funds General funds |
88,217 | 92,498 | |||||
| 88,217 | 92,498 | ||||||
| Restricted funds | 12.13 | 980,595 | 962,088 | ||||
| Total funds | 12,13 | 1,068,812 | 1,054,586 |
| 2 DONAT | IONS AND LEGACIES |
||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| f | 6 | ||||||
| Donations | -General fund | 29,405 | 29,405 | 80,391 | |||
| Donations | —Graham Gooch Scholarship | Fund | 0 | 1,000 | |||
| Donations | —Essex County Cricket Club | Benefit Trust | |||||
| Donations | —Essex County Cricket Club | Youth Trust | |||||
| 29,405 | 0 | 29,405 | 81,391 |
| 3 INCOME | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Fundraisusg | events | |||||
| Graham Gooch Scholarship | Fund | 144,225 | ||||
| 144,225 |
| 4 EXPENDI | TURE | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| E | |||||||
| Direct Charitable | expenditure | 30,507 | 45,000 | 75,507 | 154,733 | ||
| Independent Fundraising |
examiners costs |
fee | 2,815 7,217 |
7,774 | 2,815 14,991 |
2,225 64,419 |
|
| 40,539 | 52,774 | 93313 | 221,377 |
| 7 FIXEDASSET INVESTMENTS | ||
|---|---|---|
| Listed investments | 2020 | 2019 |
| E | ||
| At1January 2020 |
997,671 | 889,754 |
| Additions during year |
303,131 | 459,136 |
| Disposals during year Net gain for the period |
(336,289) 111,558 |
(447,536) 96,317 |
| At 31December 2020 | 1,076,071 | 997,671 |
| Historical cost at 31 December 2020 | 875,139 | 870,955 |
| Inveshnent gains/ (losses) |
||
| Fair value adjustment | 74,217 | 90,074 |
| Other investment gains |
6,057 | 18,094 |
| 80,274 | 108,168 |
| 8 DEBTORS | 2020 | 2019 | |
|---|---|---|---|
| Other debtors | 2,743 | 22,642 | |
| Prepayments | 8,422 | 12,740 | |
| Other debtors and prepayments | 11,165 | 35,382 | |
| 9 CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 2020 | 2019 |
| 6 | 6 | ||
| Other creditors | 111,518 | ||
| Accruals | 42,137 | 65,182 | |
| Deferred income | 20,980 | 28,104 | |
| 174,635 | 93,286 |
| General | Designated | |||
|---|---|---|---|---|
| funds | funds | Total | ||
| E | E | |||
| Balance | at 1January 2020 | 92,498 | 92,498 | |
| (Deficit) | for the year | (4,281) | (4,281) | |
| Balance | at 31December 2020 | 88,217 | 88,217 |
| 12 ANALYSIS OF | ASSETS AND LIABILITIES B | ETWEEN FUNDS | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| 6 | E | ||||
| Investments | 1,076,071 | 1,076,071 | 997,671 | ||
| Current assets Creditors: amounts |
falling due within one year | 111,764 ~23,54 |
55,612 ~352.888 |
167,376 ~374,6357 |
150,201 ~693,286 |
| 88,217 | 980,595 | 1,068,812 | 1,054,586 |
| 13 MOVEME | NTS IN FUN | DS | |||||
|---|---|---|---|---|---|---|---|
| Transfers and |
|||||||
| 1January | Incoming | Outgoing | investment | 31December | |||
| 2020 | resources | resources | gains/(losses) | 2020 | |||
| E | 6 | ||||||
| Restricted funds: | |||||||
| Graham Gooch Scholarship | Fund | 766,628 | (44,774) | 56,800 | 778,654 | ||
| Essex County Essex County |
Cricket Club Cricket Club |
Benefit Trust Youth Trust |
186,057 9,403 |
(8,000) | 13,785 696 |
199,842 2,099 |
|
| Total restricted funds | 962,088 | 0 | (52,774) | 71,281 | 980,595 | ||
| Unrestricted | funds: | ||||||
| General funds | 92,498 | 29,405 | (40,539) | 6,853 | 88,217 | ||
| Total unrestricted funds |
92,498 | 29,405 | (40,539) | 6,853 | 88,217 | ||
| Total funds | 1,054,586 | 29,405 | (93,313) | 78,134 | 1,068,812 |