OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and admuustrative information
Trustees'
report
2-6
Independent
examiner's
report
Statement of Financial Activities
Balance Sheet
Notes to the financial statements 10 —14

Charity Name Charity Name Essex Cricket Foundation Essex Cricket Foundation Essex Cricket Foundation
Charity registration number 1138269
Company registration number 07310112
Registered Office The Cloudfm County Ground
New Writtle Street
Chelmsford
Essex
CM2 OPG
Directors / Trustees J TBarnes
KCBrown OBE —Chairman
N LJBrowne (resigned 16November 2020)
A FDebenham (resigned 12Janumy 2020)
PWGeorge
G A Gooch OBE
J C Heley (appointed 13May 2021)
RIMcLintock
P Northfield
(appointed
13May 2021)
IJPatterson
Company Secretary BW Elliott
Bankers Clydesdale
Bank pic
Barclays Bank pic
Part 4n Floor Level 3
Veralum
Point
Priory Place
Station Way New London Road
StAlbans Chelmsford
AL1 SHE CM2 OPP
Independent Examiner Fisher Michael
Chartered
Accountants
and
Registered
Auditor
The Old Grange
Warren Estate
Lordship Road
Writtle
Chelmsford
Essex
CM13WT

(incorporating
Income an
d Expenditure
account)
2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes f 6
INCOME
Income from
Donations
and legacies
29,405 0 29,405 81,391
Charitable
activities
0 0 144,225
Investments 897 9,325 10,222 12,278
Total income 30,302 9,325 39,627 237,894
EXPENDITURE
Expenditure
on
Raising funds 7,217 7,774 14,991 64,419
Charitable
activities
30,507 45,000 75,507 154,733
Investment
management
charges 1,085 11,277 12,362 11,598
Other 2,815 2,815 2,225
Total expenditure 41,624 64,051 105,675 232,975
Net gains on investments 7,041 73,233 80,274 108,168
Net income/
(expenditure)
before transfers (4,281) 18,507 14,226 113,087
Transfers between funds 13
Net movement
in funds
(4,281) 18,507 14,226 113,087
Balances brought forward at 1January 2020 92,498 962,088 1,054,586 941,499
Balances carried forward at 31December 2020 88,217 980,595 1,068,812 1,054,586

AS AT31 D ECEMBER 2020
2020
Notes
Fixed assets
Investments 1,076,071 997,671
Current assets
Debtors 11,165 35,382
Cash at bank and in hand 156,211 114,819
167376 150,201
Creditors: amounts falling due within one year (174,635) (93,286)
Net current assets (7,259) 56,915
Total assets less current liabilities 1,068,812 1,054,586
Funds
Unrestricted funds
Designated
funds
General funds
88,217 92,498
88,217 92,498
Restricted funds 12.13 980,595 962,088
Total funds 12,13 1,068,812 1,054,586

2 DONAT IONS
AND LEGACIES
2020 2019
Unrestricted Restricted Total Total
f 6
Donations -General fund 29,405 29,405 80,391
Donations —Graham Gooch Scholarship Fund 0 1,000
Donations —Essex County Cricket Club Benefit Trust
Donations —Essex County Cricket Club Youth Trust
29,405 0 29,405 81,391

3 INCOME
2020 2019
Unrestricted Restricted Total Total
Fundraisusg events
Graham Gooch Scholarship Fund 144,225
144,225

4 EXPENDI TURE
2020 2019
Unrestricted Restricted Total Total
E
Direct Charitable expenditure 30,507 45,000 75,507 154,733
Independent
Fundraising
examiners
costs
fee 2,815
7,217
7,774 2,815
14,991
2,225
64,419
40,539 52,774 93313 221,377

7 FIXEDASSET INVESTMENTS
Listed investments 2020 2019
E
At1January
2020
997,671 889,754
Additions
during year
303,131 459,136
Disposals during year
Net gain for the period
(336,289)
111,558
(447,536)
96,317
At 31December 2020 1,076,071 997,671
Historical cost at 31 December 2020 875,139 870,955
Inveshnent
gains/
(losses)
Fair value adjustment 74,217 90,074
Other investment
gains
6,057 18,094
80,274 108,168

8 DEBTORS 2020 2019
Other debtors 2,743 22,642
Prepayments 8,422 12,740
Other debtors and prepayments 11,165 35,382
9 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2020 2019
6 6
Other creditors 111,518
Accruals 42,137 65,182
Deferred income 20,980 28,104
174,635 93,286

General Designated
funds funds Total
E E
Balance at 1January 2020 92,498 92,498
(Deficit) for the year (4,281) (4,281)
Balance at 31December 2020 88,217 88,217
12 ANALYSIS OF ASSETS AND LIABILITIES B ETWEEN FUNDS
2020 2019
Unrestricted Restricted Total Total
6 E
Investments 1,076,071 1,076,071 997,671
Current assets
Creditors: amounts
falling due within one year 111,764
~23,54
55,612
~352.888
167,376
~374,6357
150,201
~693,286
88,217 980,595 1,068,812 1,054,586

13 MOVEME NTS IN FUN DS
Transfers
and
1January Incoming Outgoing investment 31December
2020 resources resources gains/(losses) 2020
E 6
Restricted funds:
Graham Gooch Scholarship Fund 766,628 (44,774) 56,800 778,654
Essex County
Essex County
Cricket Club
Cricket Club
Benefit Trust
Youth Trust
186,057
9,403
(8,000) 13,785
696
199,842
2,099
Total restricted funds 962,088 0 (52,774) 71,281 980,595
Unrestricted funds:
General funds 92,498 29,405 (40,539) 6,853 88,217
Total unrestricted
funds
92,498 29,405 (40,539) 6,853 88,217
Total funds 1,054,586 29,405 (93,313) 78,134 1,068,812