OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees P Davies
R Dower
E Rowark
Reverend J Grieve
Reverend
RJ McManners
D Nicholson
MrA Jenkins
Venerable
Rick Simpson
(Appointed 22 September
2021)
Charity number 1138224-1
Company number 07292924
Registered office Time Central
32 Gallowgate
Newcastle
upon
Tyne
Tyne and Wear
England
NE1 4BF
Independent examiner Robson Laidler Accountants Limited
Femwood
House
Femwood
Road
Jesmond
Newcastle
Upon
Tyne
Tyne and Wear
England
NE2 1TJ
Bankers The Co-operative Bank
PO Box250
Skelmersdale
WN8 6WT
Solicitors Muckle LLP
Time Central
32 Gallowgate
Newcastle
upon
Tyne
NE1 4BF

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
of financial
actinnties 5-6
Balance sheet
Notes to the financial statements 6-15

Current
financial
year
Unrestricted Restricted Total Total
funds funds
Notes 2021
6
2021
f
2021
6
2020f
iitggrmfm
Donations
and legacies
2 91,508 16,674 108,182 115,095
Charitable
activities
3 145,772 145,772 70,925
Other trading
activities
4 2,253 2,253 3,676
Total income
Exing/td)
239,533 16,674 256,207 189,696
tgrrt J2IU
Raising funds 469 469 2,161
Charitable
activities
6 232,695 232,695 237,358
Total resources expended 233,164 233,164 239,519
Net Incoming/(outgoing) resources before transfers 6,369 16,674 23,043 (49,823)
Gross transfers
between
funds 16,674 (16,674)
Net income/(expenditure) for the year/
Net movement
In funds
23,043 23,043 (49,823)
Fund balances at 1 January 2021 2,620,576 4,971 2,625,547 2,675,370
Fund balances at 31 December 2021 2,643,619 4,971 2,648,590 2,625,547

Prior financial year
Unrestricted Restricted Total
funds funds
Notes 2020f 2020 2020
IttggLrttbffgtn.
Donations
and legacies
114,857 238 115,095
Charitable
activities
70,925 70,925
Other trading
activities
3,676 3,676
Total income 189,458 238 189,696
EZggttd)hLrrJtg-'
Raising funds 2,161 2,161
Charitable
activities
237,358 237,358
Total resources expended 239,519 239,519
Net incoming/(outgoing) resources before transfers (50,061) 238 (49,823)
Net Incomel(expenditure) for the yearl
Net movement
in funds
(50,061) 238 (49,823)
Fund balances at 1 January 2020 2,670,637 4,733 2,675,370
Fund balances
at 31 December 2020
2,620,576 4,971 2,625,547

2021 2020
Notes 6 6
Fixed assets
Tangible assets
10 2,639,661 2,619,655
Current assets
Stocks
Debtors
Cash at bank and
In hand 11
12
2,419
12,621
2,330
18,747
29,619 28,575
Creditors: amounts
one year
falling due within 13 44,659
(20,730)
49,652
(43,760)
Net current assets
23,929 5,892
Total assets less current liablgties 2,663,590 2,625,547
Creditors: amounts
more then one year
falling due after 14 (15,000)
Net assets
2,648,590 2,625,547
Income funds
Restricted funds
Unrestricted
funds
- general 15 4,971
2,643,619
4,971
2,620,576
2,648,590 2,625,547

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021 2021 2020 2020 2020
E E E f E E
Donations and gifts 8,032 8,032 4,980 238 5,218
Grants receivable 83,476 16,674 100,150 109,877 109,877
91,508 16,674 108,182 114,857 238 115,095
Grants receivable for
core activities
Newcastle Diocesan
Board of Finance 3,750 16,674 20,424 4,375 4,375
Covid support grants 55,068 55,068 74,052 74,052
Northumberland County
Council 24,658 24,658 31,450 31,450
83,476 16,674 100,150 109,877 109,877

Operation
of
Operation
of
retreat retreat
house house
2021 2020
E E
145,772 70,925

Art sales
Bar sales
Stall sales
Rents received
Other trading activities
Unrestricted Unrestricted
funds funds
general general
2021 2020
E E
415 35
1,015 1,399
35 1,592
788 650
2,253 3,676

Unrestricted Unrestricted
funds funds
general general
2021 2020
6
TffLdin
n chaos
Stall purchases 295 1,426
Artist payments 35
Bar purchases 174 700
Trading costs 469 2,161
469 2,161
6 Charitable
activities
Operation
ofOperatlon
of
retreat retreat
house house
2021 2020
E
Staff costs 145,754 152,943
Depreciation and impairment 11,507 12,219
Light and heat 16,222 18,517
Miscellaneous expenses 1,359 955
Repairs and maintenance 8,735 10,200
Food purchases 22,051 9,818
Administration and publicity 15,617 22,647
Water and sewerage 1,697 364
Cleaning
and
laundry 2,079 2,728
225,021 230,391
Share of support costs (see note 7) 7,674 6,967
232,695 237,358

Support co sts
Support Governance 2021 Support costs Governance 2020
costs costs costs
f f f f f f
Accountancy and
bookkeeping 7,674 7,674 6,967 6,967
7,674 7,674 6,967 6,967
Analysed
between
Charitable
activities
7,674 7,674 6,967 6,967
Support costs includes payments to the independent examiners off4,428 (2020- f4,140) for the independent
examination.
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the
charity during the year.
Employees
The average monthly number of employees during the year was:
2021 2020
Number Number
House staff 29 29
Employment costs 2021 2020
f
Wages and salaries 140,191 146,252
Social security costs 2,585 3,047
Other pension costs 2,978 3,644
145,754 152,943

10 Tangible fixed assets
Freehold
land
Kitchen & Fixtures and Total
and buildings catering fittings
equipmentf
Cost
At 1 January 2021 2,612,880 32,791 98,603 2,744,274
Additions 25,392 6,121 31,513
At 31 December 2021 2,612,880 58,183 104,724 2,775,787
Depreciation
and impairment
At 1 January 2021 27,298 20,427 76,894 124,619
Depreciation
charged
in the year 1,820 2,098 7,589 11,507
At 31 December 2021 29,118 22,525 84,483 136,126
Carrying
amount
At 31 December 2021 2,583,762 35,658 20,241 2,639,661
At 31 December 2020 2,585,582 12,364 21,709 2,619,655

11 Stocks
2021 2020
f F
Raw materials and consumables 2,419 2,330
12 Debtors
2021 2020
Amounts
falling due within one year:
f F
Trade debtors 12,181 8,203
Other debtors 795
Prepayments and accrued income 440 9,749
12,621 18,747

Creditors: amounts falling due within one year
2021 2020
6 6
Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred
income
5,178
4,042
6,507
5,003
4,031
3,484
28,600
7,645
20,730 43,760
Creditors: amounts falling due after more than one year
2021f 2020f
Borrowings 15,000

Movement Movement In funds
In funds
Balance at
1 January
2020
Incoming
resources1
Balance at
January
2021
Incoming
resources
Transfers Balance at
31 December
2021
Woodland Fund 335 335 335
The Muckle Fund
Carpet Fund
Fire Alarm
Fund
1,056
3,342
238 1,056
3580
16,674 (16,674) 1,056
3,580
4,733 238 4,971 16,674 (16,674) 4,971

16 Analysis
of net assets
between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
202'l
f
2021
6
2020
6
2020
6
2020
f
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 2,639,661 2,639,661 2,619,655 2,619,655
Current assets/(liabilities) 18,958 4,971 23,929 921 4,971 5,892
Long term liabilities (15,000) (15,000)
2,643,619 4,971 2,648,590 2,620,576 4,971 2,625,547