| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | 8 | to | 9 | |
| Notes to the Financial Statements | 10 to | 19 |
| FOR THE YEAR ENDED 31 DE | CEMBER | 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | 5 | 5 | 5 | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
2 | 114,867 | 238 | 116,096 | 26,191 | |
| Charitable activities |
||||||
| Operation of Retreat House |
70,925 | 70,925 | 337,103 | |||
| Other trading activities |
3 | 3,676 | 3,676 | 16,397 | ||
| Total | 189,458 | 238 | 189,696 | 379,691 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 2,161 | 2,161 | 5,598 | |||
| Charitable activities |
||||||
| Operation of Retreat House |
237,358 | 237,358 | 369,344 | |||
| Total | 239,519 | 239,619 | 374,942 | |||
| NET INCOME/(EXPENDITURE) | (50,061) | 238 | (49,823) | 4,749 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
2,670,637 | 4,733 | 2,675,370 | 2,670,621 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,620,576 | 4,971 | 2,625,547 | 2,675,370 |
| 31 DECEMBER 2 | 020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets | 10 | 2,619,665 | 2,629,243 | |
| CURRENT ASSETS | ||||
| Stocks | 11 | 2,330 | 3,930 | |
| Debtors | 12 | 18,747 | 20,516 | |
| Cash at bank and | in hand | 28,676 | 57,976 | |
| 49,652 | 82,422 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
13 | (43,760) | (36,295) | |
| NET CURRENT ASSETS | 5,892 | 46,127 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 2,625,547 | 2,675,370 | ||
| NET ASSETS | 2,625,547 | 2,675,370 | ||
| FUNDS | 15 | |||
| Unrestricted funds |
2,620,576 | 2,670,637 | ||
| Restricted funds |
4,971 | 4,733 | ||
| TOTAL FUNDS | 2,625,547 | 2,675,370 |
| FOR | THE YEAR EN | THE YEAR EN | DED 31 DECEMBER 2020 | DED 31 DECEMBER 2020 | DED 31 DECEMBER 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2. | DONATIONS | AND LEGACIES | 2020 | 2019 | |||||
| E | |||||||||
| Donations Grants |
5,218 109,877 |
4,441 21,750 |
|||||||
| 115,095 | 26,191 | ||||||||
| Grants received, | included | in the above, are as follows: | |||||||
| 2020 | 2019 | ||||||||
| 6 | |||||||||
| Durham Diocesan Board |
ofFinance | 10,000 | |||||||
| Newcastle | Diocesan Board ofFinance | 4,375 | 3,750 | ||||||
| Newcastle upon Tyne Church ofEngland Government grants Northumberland County Council |
Institute | Trust | 74,052 31,450 |
8,000 | |||||
| 109,877 | 21,750 | ||||||||
| 3. | OTHER TRADING ACTIVITIES | 2020 | 2019 | ||||||
| E | 6 | ||||||||
| Stall sales Bar sales |
1,592 1,399 |
6,636 8,630 |
|||||||
| Rents received | 650 | 788 | |||||||
| Art sales | 35 | 343 | |||||||
| 3,676 | 16,397 | ||||||||
| 4. | CHARITABLE | ACTIVITIES COSTS | |||||||
| Direct | |||||||||
| Costs (see | |||||||||
| note 5) | |||||||||
| 6 | |||||||||
| Operation | of | Retreat House | 237,358 |
| No employees received emoluments in excess ofE60,000. |
No employees received emoluments in excess ofE60,000. |
No employees received emoluments in excess ofE60,000. |
||
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted |
Restricted | Total | ||
| funds | funds | funds | ||
| 8 | ||||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 7,530 | 18,661 | 26,191 |
| Charitable activities Operation of Retreat House |
337,103 | 337,103 | ||
| Other trading activities |
16,397 | 16,397 | ||
| Total | 361,030 | 18,661 | 379,691 | |
| EXPENDITURE ON | ||||
| Raising funds | 5,598 | 5,598 | ||
| Charitable activities |
||||
| Operation of Retreat House |
369,344 | 369,344 | ||
| Total | 374,942 | 374,942 | ||
| NET INCOME/(EXPENDITURE) | (13,912) | 18,661 | 4,749 | |
| Transfers between funds |
23,000 | (23,000) | ||
| Net movement In funds |
9,088 | (4,339) | 4,749 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
2,661,549 | 9,072 | 2,670,621 | |
| TOTAL FUNDS CARRIED FORWARD | 2,670,637 | 4,733 | 2,675,370 |
| TANGIBLEFIXEDAS | SETS | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kitchen & | Fixtures | |||||||||||
| Freehold | catering | and | ||||||||||
| property | equipment | fittings | Totals | |||||||||
| E | ||||||||||||
| COST At 1 January 2020 Additions Disposals |
2,612,880 | 31,009 2,630 (848) |
99,028 (425) |
2,742,917 2,630 (1,273) |
||||||||
| At 31 December 2020 | 2,612,880 | 32,791 | 98,603 | 2,744,274 | ||||||||
| DEPRECIATION At 1 January 2020 Charge for year Eliminated on disposal |
25,478 1,820 |
19,274 1,418 (265) |
68,922 8,192 (220) |
113,674 11,430 (485) |
||||||||
| At 31 December 2020 | 27,298 | 20,427 | 76,894 | 124,619 | ||||||||
| NET BOOK VALUE At 31 December 2020 |
2,585,582 | 12,364 | 21,709 | 2,619,656 | ||||||||
| At 31 December 2019 | 2,587,402 | 11,735 | 30,106 | 2,629,243 | ||||||||
| Freehold Property Included in freehold |
property | is freehold | land | of f830,806 | (2019: f830,806), which | has not be |
||||||
| depreciated. | ||||||||||||
| The freehold property represents freehold land and buildings. The charitable company on 17 May 2011 at fair market value and is shown |
property was at cost, plus |
donated to t any subsequen |
||||||||||
| additions. | ||||||||||||
| The property is Grade charged on an annual |
II listed basis to |
and as a result write the value |
is maintained in a good of the property down to |
state of repair. its estimated |
Depreciation residual value |
|||||||
| 100years, | ||||||||||||
| STOCKS | 2020 | 2019 | ||||||||||
| E | 6 | |||||||||||
| Raw materials and consumables |
2,330 | 3,930 | ||||||||||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | 2020 | 2019 | ||||||||||
| f | ||||||||||||
| Trade debtors Other debtors P repayments |
8,203 795 9,749 |
13,936 3,086 3,494 |
||||||||||
| 18,747 | 20,516 |
| Net movement in funds, includ |
ed in the a |
bove are as follow | s: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | 6 | 5 | |||
| Unrestricted funds |
|||||
| General fund Capital Fund |
189,458 | (235,618) (3,901) |
(46,160) (3,901 ) |
||
| Restricted funds | 189,458 | (239,519) | (60,061) | ||
| Carpet fund | 238 | 238 | |||
| TOTAL FUNDS | 189,696 | (239,519) | (49,823) | ||
| Comparatives for movement |
In funds | ||||
| Net | Transfers | ||||
| movement | between | At | |||
| Unrestricted funds |
At 1.1.19 f |
in funds E |
funds E |
31.12.19 6 |
|
| General fund Capital Fund |
2,647,364 14,185 |
(7,446) (6,466) |
23,000 | 2,639,918 30,719 |
|
| Restricted funds | 2,661,549 | (13,912) | 23,000 | 2,670,637 | |
| Woodland fund The Muckle fund Carpet fund Lift refurbishment |
335 1,056 2,681 5,000 |
661 18,000 |
(23,000) | 335 1,056 3,342 |
|
| 9,072 | 18,661 | (23,000) | 4,733 | ||
| TOTAL FUNDS | 2,670,621 | 4,749 | 2,675,370 |
| Compar | ative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General Capital |
fund Fund |
361,030 | (368,476) (6,466) |
(7,446) (6,466) |
|
| Restricted funds | 361,030 | (374,942) | (13,912) | ||
| Carpet | fund | 661 | 661 | ||
| Lift refurbishment | 18,000 | 18,000 | |||
| 18,661 | 18,661 | ||||
| TOTAL | FUNDS | 379,691 | (374,942) | 4,749 |