Annual General Meeting Bradford North District Scout Council
8[th] July 2025 - Eccleshill United Football Club, Kingsway, Bradford, BD2 1PN
District Lead Volunteer’s Report 4 District Youth Lead’s Report 6 Chair of The Trustee 7 Board’s Report 14-24 Team Leader’s Report 9 District Treasurer’s Report 10 Treasurer's Report Summary 12 Planning and Preparing 18 your AGM Blackhills Financal Accounts 19
Document formatted by Seth Sheard – District Support (Media & Communications) seth.sheard@bradfordnorthscouts.org.uk
2
Agenda
Date: 8[th] July 2025
Venue: Eccleshill Football Club, Kingsway, Bradford, BD2 1PN
1. Introduction and welcome
2. Apologies for absence
3. Governance topics
-
a. Approve the minutes of the Annual General Meeting held on 11[th] Jully 2024
-
b. Adopt the Constitution from Policy, Organisation and Rules (POR)
-
c. Note the District’s financial year
-
d. Approve appointed and community members of the District Scout Council
-
e. Agree the number of members that may be appointed to the Trustee Board
-
f. Agree the quorum for future meetings of the District Scout Council (excluding this AGM)
4.
Review of the previous year
-
a. The District Lead Volunteer’s review of Scouts in the Bradford North
-
b. Receive and consider the Annual Report of the District Trustee Board, including the annual Statement of the Accounts
5.
Making appointments
-
a. Appoint the District Chair, following recommendation from the open selection process initiated by the District Trustee Board
-
b. Appoint the District Treasurer, following recommendation from the open selection process initiated by the District Trustee Board
-
c. Appoint members of the District Trustee Board, following recommendations from the open selection process initiated by the District Trustee Board
-
d. Appoint representatives of the Blackhills Management Committee
-
e. [If required] (Re-)appoint District President and/or Vice Presidents
-
f. Appoint the Scrutineer
-
g. Nominate representatives of the District Scout Council to represent the District on the County Scout Council
6. Awards
7. Bradford Gang Show
8. County Representative
9. Closing Remarks
3
Wendy Flatters – wendy.flatters@bradfordnorthscouts.org.uk
District Lead Volunteer’s Report
We started 2025 with a slight reduction in Youth membership 411 (previous in 2024 was 425), this was mainly due to the closure of a Beaver section at 4th. As most Group numbers have fluctuated during the year, we are now back to the previous years number with the help of the formation of 67th Bradford North – Ihya Scouts who are presently meeting in Cottingley Town Hall Church Hall (with agreement with Aire Valley), I would like to welcome Mohammed and the Team from 67th to Bradford North Scouts.
2024/2025 year has seen the Major change to the Membership system as Compass was closed at the end of October 2024 and The Scouts moved onto a new Membership system which has brought with it many challenges from logging on to completing the Mandatory Training including the new Safety module that all Members have to complete – members are finding it stressful to navigate the system leading to missed learning, DBS’s ………………
The main difference to Scouting are the changes to Role Names – Commissioners are a thing of the Past as we are all Volunteer Members working in Teams with - District Commissioner now is District Lead Volunteer , Group Scout Leaders – Group Lead Volunteer and each section is now a Team with the Section Assistants being Team members which now generates the necessity of a First Response Certificate in addition to the completion of Growing Roots modules including the new Safety Module and Safeguarding. Occasional Helpers are now Non-Members who require a DBS or a very Occasional Helper can now be a helper with no registration on the system, both do not go towards your membership years.
We now have Four Main Teams – Programme, Support, Development and 14-24 Year Olds, plus the Trustee Board (Executive), all Teams are to have a Lead Volunteer, presently we have Steve Sutcliffe – Programme Lead, Adam Simpson – 14-24 Lead and vacancies for the Support and Development Teams – I am more than happy to sit with anyone interested in either of these Teams and what is involved.
The Bradford North “Winter Wonderland “took place at Blackhills in November 2024 with about 100 Squirrels, Beavers and Cubs having a fantastic time taking part in activities and Crafts with special visits of Father Christmas and the” Gringe”, thanks go to Sarah and her Team, for organising the event, hopefully it is going to once again take place in November 2025.
In March myself, John B, Oliver and Steven attended the Regional Conference in Durham, where we took part in Workshops and Seminars sharing knowledge with other Team Leads from across the Norh East Region, we all came back realising that other Districts are having the same obstacles facing them with lack of Volunteers in the newly formed Teams.
We changed the venue for the 2025 St George’s Day Parade and Service, after forming the Parade in Centenary Square we paraded through City Park, crossing Prince’s Way to the Fountain Church, Bradford (adjacent to the Alhambra) where the service was led by the Reverend Linda Maslen, in the company of the Lord Mayor Bev Mullaney and her Consort. It was a service mainly led by the Young People who had been asked to either write or draw what they liked about Scouting or St George, which they then read or showed to form Prayers or Stories. It was also a time to celebrate the achievements of the Young People who had achieved Top Awards in their section, it gave me great pleasure to present Stanley, Millie and Harry from 4th Bradford North Squirrels with the Chief Scouts Award for Squirrels “The Acorn” and also Stanley a certificate to recognise that he had
4
achieved all Squirrel Activity Badges and completed his You Shape Award – well done Stanley – let’s see if we can present another at our St George’s day in 2026. Following the service, we returned to Centenary Square to take the Salute in front of the Lord Mayor. Thank You to all the parents, Carers and families who supported us on the day.
As you will read in John Briggs’s report as District Chair it has been a busy year for the Trustee Board, supporting the District in all things of Governance, we have only had a small Trustee Board this last Year but are looking for members to Grow the numbers – please contact either John or myself if you are interested. Thanks go once again to Andrew Wilson who has been taking care of the District Finances as Treasurer making sure that we are solvent and spending money for the good of the Youth of the District. Seth has been revamping the District Website www.bradfordnorthscouts.org.uk and is constantly looking for News items to be included, so let’s have reports from Camps, Activity sessions or Learning new Crafts so we can showcase Scouting to those who are uncertain about what we do.
Once again, we have an International fast approaching in the form of the “World Scout Moot” taking place in Portugal for Network (18-24 year olds), we have Oliver and Chloe attending as Participants and myself as a member of the IST (International Service Team).
In the coming Year we are looking at growing the district with Groups being set in in the centre of Bradford and on Thornton Road (Eden Boy’s Academy), we wish them all the success and look forward to them joining in with District events.
We are looking forward to the Bradford Gang Show (under a new Production Team) taking place 26th-28th March 2026 at the Bradford Playhouse, Auditions will be taking place on Saturdays 6th and 13th September 2025 at Wibsey Methodist Church, these are drop in’s, more information can be found on the Bradford North Facebook page, please encourage our Bradford North Young People to take part as Bradford North are the sponsors for this event
A special thanks go to all the parents/Carers of the Young People attending the sections and providing transport and support so that we can give a varied and productive programme, as always we would welcome any adults to join the teams in Groups or District, either as a member of a section Team or a supporter as a member of the Trustee Board or a non-member who is able to give as much time as possible in supporting the Teams enquiries to info@bradfordnorthscouts.org.uk
I would like to end by thanking all the Members of the Bradford North Team, Group Lead Volunteers, Section Teams of the Groups and District, and to John Briggs Chair of the Trustee Board, Kevin Jones who is the District Safety Officer and has been keeping an eye on the Risk Assessments and Nights Away applications so keeping are Young People Safe, thanks also go to Malcolm who has been out and about assessing members for their Nights Away Permits, which means that more sections are able to enjoy the adventure of Camps and the Activities that are not always possible on a meeting time.
We look forward to a great year ahead, once again helping our Young People achieve “Skills for Life”, through Fun, Challenge and Adventure, leading to gaining top awards
Wendy Flatters
Bradford North | District Lead Volunteer
5
District Youth Lead’s Report
Oliver Rhodes – oliver.rhodes@bradfordnorthscouts.org.uk
This year has been a standout one for Youth Shaped Scouting across Bradford North, with exciting new developments and stronger youth voice than ever before.
In April saw the first-ever YouShape Award presented to a Squirrel in our district, celebrated proudly during our St George’s Day event. This milestone highlights just how deeply youth voice is now embedded, even in our youngest sections. The Squirrels YouShape Award, made up of the Plan, Lead, Represent, and Central badges, has inspired early engagement and confidence, a big thank you to all the leaders making this part of their programme. Young people across all sections have continued to lead the way, shaping their section nights, contributing to District planning, and leading activities.
One of the most exciting highlights this year has been the organisation of several Youth Hustings across West Yorkshire coinciding with the 2024 General election, which was a privilege to co-host. The events brought together young people and parliamentary candidates from constituencies from Keighley, Ilkley, Bradford East, and Shipley. The energy in the room was incredible. Our Scouts and Explorers asked powerful, well-thought-out questions, showing their awareness of social issues and eagerness to engage in decision-making that affects their lives and communities.
For the first time scouts from Bradford North represented the district at the UK Youth Forum held in Manchester, actively joining others from across the country to share their views, propose ideas, and influence national Scouting policy. This was a proud moment for our District – seeing our young people actively shaping the future of Scouting on a national platform.
This year has shown that when young people are given the chance to lead, represent, and make change. Their voices are shaping programmes, policies, and the wider world beyond Scouting.
A huge thank you goes to all our amazing volunteers and leaders for supporting and enabling this work. It’s through your encouragement that our young people gain the confidence and skills to speak up, act, and step forward as the leaders of tomorrow.
Oliver Rhodes
Bradford North | Distict Youth Lead
6
Chair of the Trustee Board’s Report
John Briggs – john.briggs@bradfordnorthscouts.org.uk
It’s incredible think that it’s been 12 months since the last AGM and to then try and reflect on those last 12 months of Scouting in Bradford North, but I will try capture some of the highs and lows.
We have continued to focus on embedding the changes that have come from Head Quarters and getting our heads round the difference between the ‘Operational’ aspects and ‘Governance’ of the District.
As a part of this, a number of us attended the Regional Conference in Durham, where there was a day of brilliant presentations and seminars, all in relation to the changes that we are striving to embed into our Scouting in Bradford North, whilst balancing this, with what most of us joined up for, in wanting to make a real difference to children and young people.
There are still a few pieces of the jigsaw that we need to sort around the Programme Team, so that we can offer the children and young people throughout the sections, with some amazing opportunities and experiences to help them grow and develop.
As a Trustee Board, we have been focussing on getting our ‘Governance’ on a solid footing and especially around the requirements laid down by the Charities Commission, which has been a challenge, but will stand us in good stead for the future.
It was good to be a part of some of the exciting events that were laid on by the 67[th] Bradford North and especially the event at the Mercure Hotel in Bingley and the support of family, friends and community was humbling to see, and just shows that there is such a need for Scouting in Bradford’s wide and diverse demographic.
As a District, we continue to be heavily involved in Blackhills both operationally, in relation to the maintenance of the site and equally, with the necessary governance too. As a Trustee board, we have been working hard to get the lease to the campsite ‘over the line’ and more recently, work has been undertaken to ensure the land that we own is both ‘secure’ and updated with the Land Registry.
Scouting as you know, is reliant on the volunteers that give up their time, week in and week out and this can sometimes be taken for granted and it’s not until something happens that we reflect on this.
As you know, we lost a very ‘big’ part of our District, with the passing of John Ratnik earlier this year. John was a larger than life character and played so many parts in the District, which will be incredibly hard to fill.
The ‘turn out’ by the District and many other Scouting colleagues both past and present at John’s funeral and the ‘guard of honour’ we provided, was a real testament to John’s standing in the District and I know that the ‘turn out’ of so many Scouter’s, was of great comfort to his family.
It’s the adults in scouting that make it so good, and it wouldn’t be right if we didn’t acknowledge the support given to Bradford North by Ian Womersley the out-going County Lead Volunteer. Ian really championed Scouting in Bradford North and we thank him for his support, and it was really appreciated!!! We wish Ian the very best, whatever his next journey in Scouting may be.
7
As a District, we are really looking forward to building a brilliant relationship with Toby Hammond our new County Lead Volunteer and I know that wherever he goes in the District, he will receive a real warm Bradford North ‘welcome’ and we will of course support him in his new role.
We are really chuffed that Mark Stageman has agreed to take on the role of ‘President’ of the Bradford North District. As you know, Mark has a long standing connection with the District and he has always been a real ‘ambassador’, championing Scouting in Bradford North, so we are incredibly lucky to have Mark agree to take on this role.
I’d like to close buy thanking you all for your amazing hard work and dedication, whatever role you may have in the District, and especially to Wendy our District Lead Volunteer, who I think has done an incredible job in ‘steering’ the District and supporting us with the many changes that have come ‘down the tracks’ over the last 12 months.
With every best wish
John Briggs
Bradford North | Chair of the Trustee Board
8
14-24 Team Leader’s Report
Adam Simpson – adam.simpson@bradfordnorthscouts.org.uk
The previous year has been an exciting one for the Explorers of Bradford North. All groups have been running a full programme of activities and camps
The year has seen the Explorers section of Bradford North increase in size with the addition of a new Explorer section at 1[st] Bradford North, based at Ebenezer Methodist Church. It is still early days for this new section, but they are being supported in building their programme and hopefully this new section will grow and thrive. This brings the total number of Explorer groups in the Bradford North District to five.
I’d like to thank all of the Explorer leaders in Bradford North for their continuing hard work and effort they put in running their units.
Due to other commitments, we have not been able to run as full a programme of joint activities as we have done in previous years. This includes activities such as:
-
Cooking Competition
-
Target Competition
-
Bradford Monopoly Run
We did however see the introduction of the first ever Explorers Poker Tournament. Whilst attendance numbers were limited this year, this should hopefully increase at next year’s event.
We will continue to build on the success of these activities, with the hope of making them bigger and better in the following year. The groups will also be striving to achieve more top awards and complete more activity badges.
Adam Simpson
Bradford North | 14-24 Team Leader
9
District Treasurer’s Report
Andrew Wilson – andrew.wilson@bradfordnorthscouts.org.uk
The financial year 2024 / 2025 for Bradford North, has again been a settled year for the District, albeit with a lot of changes for our systems.
This year we moved accounting onto the online financial package – SAGE a recognised accounting software to make accounting easier for myself as Treasurer and enable better accounting controls and easier reporting for the Trustees.
Annual Membership income increased this year, which was by the increase in the Scout Association Membership, with using Sage in this years accounts and future years you will see the membership fees for Scout Association, County and the District split for a clearer picture of accountability.
You will see that the figures this year are showing 2024 & 2025 figures for Scout Association & County to show income & expenditure in the same accounting year, with the payment showing outstanding at year-end as it processed in April.
We have started to use Zoho Inventory & Invoicing for both the District & Scout Shop. The use of the Zoho systems has improved stock management for the Scout Shop and enabled us to provide a better service to you all. The badges have moved into the Scout Shop bringing everything for uniform & badges together in one place.
We encourage all groups to buy badges & neckers from the shop to support funds for the District, we also ask Groups to encourage parents to support the Scout Shop, profits from the shop support the expenses of the District and enables Trustees to keep the District Membership to a minimum.
We have made ordering from the Scout Shop easier, you can now email your order to myself (andrew.wilson@bradfordnorthscouts.org.uk) for badges & uniform for collection from the Scout Shop.
You will see within this years financial report a change for Blackhills reporting following advice from the Scrutineer for Blackhills Scout Campsite Accounts, and speaking to the Charity Commission. We have been advised Blackhills should be reported within our Annual Accounts as a Joint Venture with Bradford South District Scout Council. Up to present on our Annual return to the Charity Commission we have reported Blackhills as cash funds on the form CC16a being our 50% share of the funds held by Blackhills.
A copy of Blackhills account as included with my report, you will see the land owned by Blackhills (Lee Farm) has been revalued in the year, with a current valuation of £300,000, against a purchase price of £1175 in 1949. The figure is adjusted to reflect the sale of the barn on the land in the 1990’s where the funds were used to support the development of the site with the two toilet blocks and the Carlton Building.
This year, and going forward Blackhills will be reported as a Joint Venture, with an amendment to prior years submitted to the Charity Commission with this years return, a copy of Blackhills accounts is included within the financial report.
Bradford North District Scout Council has met with Bradford South District Scout Council and have agreed to this joint approach.
10
There is also a change to the accounting for City of Bradford Gang Show, following John & Wendy’s decision to retire, a new committee has been formed. The previous bank account has been closed with the funds transferred to the District and is now listed as a restricted fund within the District Accounts.
In summary, it’s been a busy year for myself as your Treasurer improving the structure, reporting and the accountability of the District for the future.
Andrew Wilson
Bradford North | District Treasurer
11
Treasurer’s Report Summary Bradford North District Scout Council
8[th] July 2025
12
Bradford North District Scout Council
Treasurers Report Summary 2025
| Income | Income | Expenditure | Expenditure | Surplus / Deficit | Surplus / Deficit | Surplus / Deficit | |
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||
| Bradford North District Scout Council | 34640.00 | 29882.00 | 46947.00 | 25662.00 | -12307.00 | 4220.00 | |
| Bradford North District Scout Council - Restricted Income | 5826.03 | 3225.00 | 3526.54 | 4928.00 | 2299.49 | -1703.00 | |
| Bradford North - Central Explorers | 1883.50 | 3539.00 | 1839.95 | 4375.00 | 43.55 | -836.00 | |
| Bradford North Scout Shop | 7497.19 | 7302.00 | 12319.32 | 6156.00 | -4822.13 | 1146.00 | |
| Bradford North - World Scout Jamboree | 0.00 | 1449.00 | 0.00 | 2649.00 | 0.00 | -1200.00 | |
| City of Bradford Gang Show | 0.00 | 10117.00 | 0.00 | 8667.00 | 0.00 | 1450.00 | |
| Blackhills Scout Campsite - 50% Joint Venture | 35429.00 | 40508.00 | 37880.00 | 20998.50 | -2451.00 | 19509.50 | |
| 85275.72 | 96022.00 | 102512.81 | 73435.50 | -17237.09 | 22586.50 | ||
| Opening | Movement in | Closing | |||||
| Capital Accounts | Balance | Year | Balance | ||||
| 01/04/2024 | 30/03/2025 | ||||||
| Bradford North District Scout Council | 55507.43 | -10007.51 | 45499.92 | ||||
| Bradford North District Scout Council - Restricted Income | 10314.92 | 2299.49 | 12614.41 | ||||
| Bradford North - Central Explorers | 90.31 | 43.55 | 133.86 | ||||
| Bradford North Scout Shop | 6947.61 | -4822.13 | 2125.48 | ||||
| Bradford North - World Scout Jamboree | 782.02 | 0.00 | 782.02 | ||||
| City of Bradford Gang Show | 4732.72 | -4732.72 | 0.00 | Account Closed | November | 2024 | |
| Blackhills Scout Campsite - 50% Joint Venture | 137674.00 | -2451.00 | 135223.00 | ||||
| 216049.01 | -19670.32 | 196378.69 | |||||
| Bradford North District Scout Council - Restricted Income | Opening Balance |
Income | Expenditure | Closing Balance |
|||
| 1110 - Restricted Funds - Development | 2040.68 | 20.00 | 1639.92 | 420.76 | |||
| 1120 - Restricted Funds - Duke of Edinburgh Award | 2784.12 | 0.00 | 0.00 | 2784.12 | |||
| 1130 - Restricted Funds - Explorers International | 551.72 | 0.00 | 0.00 | 551.72 | |||
| 1140 - Restricted Funds - Groups | 1590.58 | 919.00 | 1211.08 | 1298.50 | |||
| 1150 - Restricted Funds - Nordjam / Scouts | 2278.65 | 135.00 | 335.00 | 2078.65 | |||
| 1160 - Restricted Funds - Wrose Stores | 1069.17 | 19.31 | 340.54 | 747.94 | |||
| 1170 - Restricted Funds - Bradford Gang Show | 0.00 | 4732.72 | 0.00 | 4732.72 | |||
| 10314.92 | 5826.03 | 3526.54 | 12614.41 |
Bradford North District Scouts
Profit and Loss
For Period Ending 31 March 2025
----- Start of picture text -----
Account number Account description 1 Apr 24 - 31 Mar 1 Apr 23 - 31 Mar
25 24
Sales 34,640 29,882
4000 Scout Association - Membership 17,581 21,875
4010 West Yorkshire Scout Council - 3,726
Membership
4020 Bradford North District - Membership 2,070
4030 Badge Sales 7,503 4,304
4060 Activities & Competitions - Cubs 34 123
4070 Activities & Competitions - Scouts 135 145
4090 Activities & Competitions - District 1,814 3,221
4100 District Camps 1,535
4130 Bradford Gang Show 242 215
Other Income 0 0
Total Sales 34,640 29,882
Direct Expenses 42,167 19,418
5000 Scout Association - Membership 33,443 15,312
5010 West Yorkshire Scout Council - 7,533
Membership
5020 Scout Association - Badges 1,191 4,106
Gross Profit /(Loss) (7,527) 10,464
Gross Profit /(Loss) % (21.73%) 35.02%
Overheads 4,780 4,355
6030 Activities / Competitions - Cubs 32 71
6040 Activities / Competitions - Scouts 134 119
6060 Activities / Competitions - District 1,300 2,323
6070 District Camps 1,353 150
6100 Bradford Gang Show 310 577
6110 Awards & Presentations 38
6120 St Georges Day / Remembrance Day 28 28
6130 Room Hire - Meetings 410 159
7130 Unity Insurance 711 661
7300 Vehicle Fuel 49 8
7510 Postage and Carriage 9 1
7520 Office Stationery 146 223
7540 Internet Charges 18 35
7550 Computer & Software 108
7800 Repairs and Renewals 32
8210 Subscriptions 102
Other Expenses 0 1,889
Total Overheads 4,780 6,244
Net Profit /(Loss) (12,307) 4,220
Net Profit /(Loss) % (35.53%) 14.12%
----- End of picture text -----
Page 2 of 5
Run Date : 07/07/2025 12:22
Bradford North District Scouts
Balance Sheet
As at 31 March 2025
----- Start of picture text -----
Account number Account description 31 Mar 25 YTD 31 Mar 24
YTD
Assets
Fixed Assets
Fixed Assets 0.00 0
Noncurrent Assets 0.00 0
Intangible Assets 0.00 0
Total Fixed Assets 0.00 0.00
Current Assets
Current Assets 0.00 0
Bank 46,283.15 56289.45
1200 Barclays - Bradford North 45,501.13 55507.43
1220 Bradford North Explorer Scouts 782.02 782.02
Total Current Assets 46,283.15 56,289.45
Total Assets 46,283.15 56,289.45
Liabilities
Current Liabilities
Current Liabilities 0.00
Bank Overdraft 0.00
Other Current Liabilities 12,614.41 10278.92
1110 Restricted Funds - Development 420.76 2040.68
1120 Restricted Funds - Duke of Edinburgh 2,784.12 2748.12
1130 Restricted Funds - Explorers 551.72 551.72
International
1140 Restricted Funds - Groups 1,298.50 1590.58
1150 Restricted Funds - Nordjam / Scouts 2,078.65 2278.65
1160 Restricted Funds - Wrose Stores 747.94 1069.17
1170 Restricted Funds - Bradford Gang 4,732.72
Show
Total Current Liabilities 12,614.41 10,278.92
Future Liabilities
Long Term Liabilities 0.00
Total Future Liabilities 0.00 0.00
Total Liabilities 12,614.41 10,278.92
Total Net Assets 33,668.74 46,010.53
Equity
Equity 33,668.74 45,974.53
Profit And Loss - Prior Years 45,974.53 41,754.07
Profit And Loss - Current Year (12,305.79) 4220.46
Total Equity 33,668.74 45,974.53
----- End of picture text -----
Page 3 of 5
Run Date : 07/07/2025 12:22
BRADFORD NORTH SCOUT SHOP
ACCOUNTS 2024 - 2025
| Income Sales - Uniform Sales - Badges Bank Interest Expediture Scout Shop Warrens Kneckerchiefs Bradford North Badges Bradford North Badge Stock Blackhills Rent OSM Support Groups Equipment Card Machine Charges Postage First Aid Courses Advertising Bank Charges Sundries Surplus / (Deficit) |
2025 5186.04 2220.43 90.72 7497.19 2325.97 1077.06 1790.44 5912.51 250.00 864.00 0.00 25.97 73.37 0.00 0.00 0.00 0.00 12319.32 -4822.13 |
2024 7245.62 0.00 56.42 7302.04 2849.45 1728.80 813.25 0.00 250.00 432.00 0.00 13.52 24.20 0.00 45.00 0.00 0.00 6156.22 1145.82 |
|
|---|---|---|---|
| Represented by: Opening Balance - 1 April Co-op Current A/C Co-op Deposit A/C Cash in Hand Petty Cash / Float Surplus / (Deficit) Closing Balance Closing Balance - 31 March Co-op Current A/C Co-op Deposit A/C Cash in Hand Petty Cash Stock Movement Opening Balance - Uniform Opening Balance - Neckers Opening Balance - Badges Movement - Uniform Movement - Neckers Movement - Badges Closing Stock - Uniform Closing Stock - Neckers Closing Stock - Badges Assets - reported at cost price Uniform Stock Card Reader Laptop |
2025 1337.18 5560.43 0.00 50.00 6947.61 -4822.13 2125.48 1424.33 651.15 0.00 50.00 2125.48 3944.52 3139.45 452.92 -703.60 -231.45 3906.92 3240.92 2908.00 4359.84 10508.76 106.80 147.00 10762.56 |
2024 1247.78 4504.01 0.00 50.00 5801.79 1145.82 6947.61 1337.18 5560.43 0.00 50.00 6947.61 7536.89 106.80 147.00 7790.69 |
|---|---|---|
Planning & Preparing Your AGM
Here’s a suggested timeline to help you plan and prepare for your AGM:
During the final quarter of the financial year:
-
Agree the date for the AGM. The AGM must be scheduled for no later than six months after the end of the financial year.
-
Share the AGM date with members of the Scout Council, your community and any other relevant volunteers.
-
Start planning how the Treasurer will complete the annual statement of accounts and when they need to share it with a Scrutineer/Independent Examiner/Auditor.
Three to four months prior to the AGM:
-
Review Trustee Board memberships to identify if any appointment periods are coming to an end, if any Trustee needs (and wants) to be re-appointed, and if there are any vacancies.
-
Agree on how the Trustee Board will conduct an open selection process for appointing Trustees.
Please note: appointed and co-opted Trustees (including the Chair and Treasurer) may only be in the same Trustee role on the specific Trustee Board for no more than nine years. You’ll find more information on terms of appointment on POR 5.3.
Two months prior to the AGM:
-
Make arrangements for the open selection process for appointing Trustees, such as advertising vacancies, running elections, undertaking a search group, or receiving applications.
-
Start preparing the Trustees’ annual report.
-
Receive the annual statement of accounts from the Scrutineer/Independent Examiner/Auditor and approve it.
One month prior to the AGM:
-
Send the formal invitation for the AGM to all members of the Scout Council, together with the agenda, the minutes of the previous AGM, a link to the POR model constitution, and a copy of the Trustee Annual Report and Accounts.
-
Finalise any required arrangements for the open selection process for appointing Trustees.
After the AGM:
-
Within 14 days following from the AGM, send signed copies of the Trustees’ approved annual report and accounts to County Treasurer.
-
If the District is a registered charity, within 10 months of the end of your financial year, send a copy of the annual report and accounts to the appropriate charity regulator, if required.
-
Inform the County Trustee Board who your District representatives are for the County Scout Council.
-
Verify the drafted AGM minutes at the next Trustee Board meeting.
18
Blackhills Financial Accounts Blackhills Scout Campsite
Blackhills Scout Campsite, Lee Lane, Cottingley, Bradford, BD16 1UB
19
Blackhills Scout Campsite
Lee Lane, Cottingley, Bradford, BD16 1UB
FINANCIAL ACCOUNTS
YEAR ENED 31ST MARCH 2025
Signed on behalf of the Blackhills Management Committee
I E Lund (Treasurer) M J Lovatt (Chair)
Dated
Blackhills Scout Campsite – Lee Lane Cottingley, Bradford, West Yorkshire, BD16 1UB operated on behalf of Bradford North District Scout Council Charity Number 1138166 and Bradford South District Scout Council Charity Number 503169
BLACKHILLS SCOUT CAMPSITE 2024-2025
Blackhills Management Committee (“BMC”)
Independent examiner’s report to the trustees of Bradford South District Scout Council and Bradford North District Scout Council (the “Venturers”), in their capacities as joint owners of Blackhills campsite (the “Joint Venture”).
I report to the trustees of the Venturers on my examination of the accounts of the Joint Venture for the year ending 31 March 2025. The scope of this report extends only to the report and accounts presented to you by the BMC, who are your appointed representatives to govern and manage the Joint Venture. My report does not cover your wider Accounts filed to the Charity Commission (“Accounts”).
Responsibilities and Basis of Report
As the trustees of the Joint Venture, you are responsible for the preparation of accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). Given the form of the Joint Venture, this includes preparation of Joint Venture accounts for appropriate inclusion in your Charity Accounts (the nature and extent of inclusion following recommended practices outlined in the Charities SORP 2019).
I report in respect of my examination of the Joint Venture accounts only, which I carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(b) of the Act.
Independent examiner’s statement
attention in connection with the examination giving me cause to believe that in any material respect:
1: accounting records were not kept in respect of the Joint Venture as required by section 130 of the Act.
2: the information presented to you by BMC do not accord with those records. In carrying out my examination, I noted two matters for your attention.
- -1- Update on the inclusion of the Joint Venture in your charity Accounts:
The Joint Venture is owned 50/50; managed by a joint committee appointed by you (the BMC) and, despite no formal contractual agreement existing between Venturers, joint control is recognised and not disputed. The Joint Venture is not a separate legal entity, and is thus (following SORP para 29.6 guidance) relates to “jointly controlled assets…with the assets, liabilities, income, expenses and income of the joint venture shared between the venturers”. As such, paragraph 29.8 requires that the venturers share be included in their own accounts.
Further to the matter for your attention raised last year, I am informed that this joint arrangement accounting approach is taken in your Charity Accounts 31/03/25. Your reporting will thus be compliant SORP.
Blackhills Scout Campsite Account Spreadsheet (2024-2025)Auditor
BLACKHILLS SCOUT CAMPSITE 2024-2025
-2- Designation of growing unrestricted funds:
There continue to be material unrestricted funds in the Campsite accounts. I am informed these are being built-up in anticipation of future cash resource being required for Campsite related material events or opportunities (for example, major building repairs or replacement, acquisitions and/or funds fulfil land restoration obligations).
significant proportion of the Campsite unrestricted funds are intended for such particular future projects it would be good practice to earmark such unrestricted funds as ‘designated’. Such designation, which is different to ‘restricted funds’, is for administrative purposes only. Designated funds are helpful when explaining the charity’s reserve policies and the levels of reserves being held.
I have no further concerns and have come across no other matter in connection with my examination to which attention should be drawn in this report in order to enable a proper understanding of the Campsite financial information presented to you by BMC to be reached.
Blackhills Scout Campsite Account Spreadsheet (2024-2025)Auditor
BLACKHILLS SCOUT CAMPSITE 2024-2025
Balance Sheet at 31st March 2025
| Balance Sheet at 31st March 2025 | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| FIXED ASSETS | £2,290 | £8,050 | ||||
| CURRENT ASSETS | ||||||
| Stock | £1,251 | £1,151 | ||||
| Barclays Bank Plc – Deposit | £80,005 | £88,371 | ||||
| Current | £13,532 | £9,657 | ||||
| Skipton Building Scoiety | £91,127 | £88,101 | ||||
| Co-op Bank - Deposit | 81,714 | £80,005 | ||||
| Current | 1,500 | £1,000 | ||||
| Cash Floats | £143 | £129 | ||||
| £269,272 | £1,000 | £268,415 | ||||
| CURRENT LIABILITIES | ||||||
| Sundry Creditors and Accruals | ||||||
| NET CURRENT ASSETS | £271,562 | £275,348 | ||||
| REPRESENTED BY: | ||||||
| Opening Capital | £275,348 | £236,329 | ||||
| Net Profit / Loss for Year | -£4,902 | £39,019 | ||||
| £270,446 | £275,348 |
Blackhills Scout Campsite Account Spreadsheet (2024-2025)Balance
BLACKHILLS SCOUT CAMPSITE 2024-2025
| 2025 | 2024 | |||
|---|---|---|---|---|
| INCOMING RESOURCES | ||||
| Grant | £2,000 | £4,706 | ||
| Rent received | £1,405 | £1,404 | ||
| Interest | £5,612 | £4,899 | ||
| Building hire | £28,271 | £32,068 | ||
| Camping fees | £11,530 | £12,683 | ||
| Visitor fees | £7,179 | £7,080 | ||
| Activity fees | £6,918 | £6,886 | ||
| Fund raising events | £1,643 | £3,220 | ||
| Tuck Shop | £5,228 | £5,136 | ||
| Bar | £875 | £1,004 | ||
| Sundry | £197 | £70,858 | £1,932 | £81,016 |
| EXPENDITURE | £0 | |||
| General site cost | ||||
| Gas | £3,715 | £2,750 | ||
| Water | £982 | £790 | ||
| Electricity | £2,786 | £2,093 | ||
| Waste Disposal | £867 | £2,210 | ||
| Cleaning & toiletries | £509 | £432 | ||
| Rates | £97 | £100 | ||
| Licences | £275 | £211 | ||
| Insurances | £2,125 | |||
| Rent paid | £2,200 | £2,200 | ||
| Administration | £404 | £594 | ||
| Land valuation | £924 | £0 | ||
| Repairs and renewals | £10,062 | £17,186 | ||
| Projects (see below) | £35,731 | |||
| Booking refunds | £2,337 | £0 | ||
| Activity Costs | £538 | £2,404 | ||
| Fund raising costs | £1,070 | £1,593 | ||
| Tuck Shop | £4,655 | £3,050 | ||
| Bar | £501 | £528 | ||
| Sundry | £222 | £70,001 | £90 | £36,238 |
| Operating Surplus/(Loss) | excluding depreciat | £857 | £44,778 | |
| Depreciation | £5,759 | £5,759 | ||
| Net Surplus for year | -£4,902 | £39,019 |
Blackhills Scout Campsite Account Spreadsheet (2024-2025)InEx
BLACKHILLS SCOUT CAMPSITE 2024-2025
----- Start of picture text -----
PROJECTS BUDGET EXPENDITUR Surplus or loss against
budget value
Replacement mattress covers £1,625.00 £1,128.00 £497.00
Gas pipe upgrade £5,920.88 £5,876.28 £44.60
Resurface track £20,246.21 £19,243 £1,003.25
To complete the "trim trail" £500.00 £391.68 £108.32
Wood Pile repair to side fence £350.00 £430.61 -£80.61
Field entrances etc. off the main track £650.00 £50.00 £600.00
Resurface car park £0 £8,400 -£8,400
Refurbishment of container £0 £207 -£207
Eaton - Disabled toilet boxing in £5 -£5
TOTAL £29,292 £35,731 -£6,439
----- End of picture text -----
Blackhills Scout Campsite Account Spreadsheet (2024-2025)InEx
BLACKHILLS SCOUT CAMPSITE 2024-2025
Blackhills Scout Campsite - Stock Reconciliation 2024-25
| Sales Opening Stock Purchases Closing Stock Cost Of Sales Profit |
Shop Bar Total £5,228.38 £874.92 £6,103.30 £986.03 £164.84 £1,150.87 £4,654.59 £501.37 £5,155.96 £1,143.00 £108.00 £1,251.00 |
|---|---|
| £4,497.62 £558.21 £5,055.83 £730.76 £316.71 £1,047.47 |
Blackhills Scout Campsite Account Spreadsheet (2024-2025)Stock
BLACKHILLS SCOUT CAMPSITE 2024-2025
Blackhills Scout Campsite - Breakdown offunds 2024-2025
| Opening Balance | Receipts | Payments | Transfers In | Transfers Out | Closing Balance | ||
|---|---|---|---|---|---|---|---|
| Current Account | 9657.48 | 60,383.62 | 50,583.99 | £4,575.00 | £10,500.00 | £13,532 | |
| Deposit Account | 88370.37 | 877.73 | 19,242.96 | £10,000.00 | £80,005 | ||
| Skipton Building Society | 88101.55 | 3,025.02 | £91,127 | ||||
| Co-op Current Account | 1000 | £500 | £1,500 | ||||
| Co-op Deposit Account | 80005.12 | 1709.14 | £81,714 | ||||
| Petty Cash | 129.12 | 6,151.69 | 283.15 | 5,755.00 | £243 | ||
| (inc £100 floats) |
Blackhills Scout Campsite Account Spreadsheet (2024-2025)Funds
BLACKHILLS SCOUT CAMPSITE 2024-2025
Blackhills Scout Campsite Fixed Asset Schedule
----- Start of picture text -----
Fixtures &
FIXED ASSETS Buildings Land TOTAL
Fittings
As at 31st March 2025 £0 £57,590 £57,590
Depreciation
As at 31st March 2024 £0 £50,657 £50,657
Charge for the year 2024-25 £0 £5,759 £5,759
£0 £56,416 £56,416
Net Book Value
As at 31st March 2025 £0 £1,174 £1,174
Land owned at original cost £1,116 £2,290
----- End of picture text -----
Land owned at original cost
(Lee Farm covering 34.411 acres purchased in 1949 for £1175
1.75 acres sold in 1996 - land value estimated as £1175 x (34.411-1.75)/34.411 = £1116)
Blackhills Scout Campsite Account Spreadsheet (2024-2025)Deprec
TREASURERS REPORT 2025
The financial year 2024 / 2025 for Bradford North, has again been a settled year for the District, albeit with a lot of changes for our systems.
This year we moved accounting onto the online financial package – SAGE a recognised accounting software to make accounting easier for myself as Treasurer and enable better accounting controls and easier reporting for the Trustees.
Annual Membership income increased this year, which was by the increase in the Scout Association Membership, with using Sage in this years accounts and future years you will see the membership fees for Scout Association, County and the District split for a clearer picture of accountability.
You will see that the figures this year are showing 2024 & 2025 figures for Scout Association & County to show income & expenditure in the same accounting year, with the payment showing outstanding at year-end as it processed in April.
We have started to use Zoho Inventory & Invoicing for both the District & Scout Shop. The use of the Zoho systems has improved stock management for the Scout Shop and enabled us to provide a better service to you all. The badges have moved into the Scout Shop bringing everything for uniform & badges together in one place.
We encourage all groups to buy badges & neckers from the shop to support funds for the District, we also ask Groups to encourage parents to support the Scout Shop, profits from the shop support the expenses of the District and enables Trustees to keep the District Membership to a minimum.
We have made ordering from the Scout Shop easier, you can now email your order to myself (andrew.wilson@bradfordnorthscouts.org.uk) for badges & uniform for collection from the Scout Shop.
You will see within this years financial report a change for Blackhills reporting following advice from the Scrutineer for Blackhills Scout Campsite Accounts, and speaking to the Charity Commission. We have been advised Blackhills should be reported within our Annual Accounts as a Joint Venture with Bradford South District Scout Council. Up to present on our Annual return to the Charity Commission we have reported Blackhills as cash funds on the form CC16a being our 50% share of the funds held by Blackhills.
A copy of Blackhills account as included with my report, you will see the land owned by Blackhills (Lee Farm) has been revalued in the year, with a current valuation of £300,000, against a purchase price of £1175 in 1949. The figure is adjusted to reflect the sale of the barn on the land in the 1990’s where the funds were used to support the development of the site with the two toilet blocks and the Carlton Building.
This year, and going forward Blackhills will be reported as a Joint Venture, with an amendment to prior years submitted to the Charity Commission with this years return, a copy of Blackhills accounts is included within the financial report.
Bradford North District Scout Council has met with Bradford South District Scout Council and have agreed to this joint approach.
There is also a change to the accounting for City of Bradford Gang Show, following John & Wendy’s decision to retire, a new committee has been formed. The previous bank account has been closed with the funds transferred to the District and is now listed as a restricted fund within the District Accounts.
In summary, it’s been a busy year for myself as your Treasurer improving the structure, reporting and the accountability of the District for the future.
Andrew Wilson District Treasurer June 2025