| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's Report |
||||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 5 | to | 6 | |
| Notes to the Financial | Statements | 7 | to | 11 |
| Detailed Statement of | Financial Activities | 12 |
| Period | |||||
|---|---|---|---|---|---|
| 1.3.20 | |||||
| Year Ended | to | ||||
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f, | ||||
| INCOME AND ENDOWMENTS FROM | |||||
| Other trading activities Other income |
.~-2 | 50 | 153,001 | 153,001 50 |
241,460 10,000 |
| Total | 50 | 153,001 | 153,051 | 251,460 | |
| EXPENDITURE ON | |||||
| Raising funds | 10813 | 10,913 | 20,543 | ||
| Charitable activities |
|||||
| Community ofIdentities Business Lottery Funding Police Crime 8'c Conunisioners |
114,679 25,000 |
114,679 25,000 |
107,656 96,960 17,500 |
||
| Total | 150,592 | 150,592 | 242,659 | ||
| NET INCOME | 50 | 2,409 | 2,459 | 8,801 | |
| RECONCILIATION OF FUNDS | |||||
| Total funds bmught forward |
6,108 | 34,487 | 40,595 | 31,794 | |
| TOTAL FUNDS CARRIED FORWARD | 6,158 | 36dt96 | 43,054 | 40,595 |
| Balance Sheet 31March 2022 |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 5 | ||||
| FIXEDASSETS | |||||
| Tangible assets | 650 | 650 | |||
| CURRENT ASSETS | |||||
| Debtors | 724 | 724 | 3,741 | ||
| Cash at bank | 6,158 | 74,426 | 80,584 | 42,737 | |
| 6,158 | 75,150 | 81408 | 46,478 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(38,904) | (38t)04) | (5,883) | ||
| NET CURRENT ASSETS | 6,158 | 36446 | 42,404 | 40,595 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 6,158 | 36d)96 | 43,054 | 40,595 | |
| NET ASSETS | 6,158 | 36,896 | 43,054 | 40,595 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
6,158 | 6,108 | |||
| Restricted funds | 36,896 | 34,487 | |||
| TOTAL FUNDS | 43,054 | 40,595 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 1.3.20 | ||||||
| Year Ended | to | |||||
| 31.3.22 | 31.3.21 | |||||
| Grants | 153,001 | 241,460 | ||||
| 3. | RAISING FUNDS | |||||
| Investment | management | costs | ||||
| Period | ||||||
| 1.3.20 | ||||||
| Year Ended | to | |||||
| 31922 | 31.3.21 | |||||
| Rent | 1,180 | 700 | ||||
| 4. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated afier charging/(crediting): | |||||
| Period | ||||||
| 1.3.20 | ||||||
| Year Ended | to | |||||
| 319.22 | 31.3.21 | |||||
| Depreciation | - owned assets | 8 320 |
g 500 |
|||
| TRUSTEES' | REMUNERATION | AND BENEFITS |
| fort | he Year Ended 31March 2022 | he Year Ended 31March 2022 | ||||
|---|---|---|---|---|---|---|
| 6. | COMPARATIVKS FOR THE STATEMENT | OFFINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Other trading activities | 241,460 | 241,460 | ||||
| Other income | 10,000 | 10,000 | ||||
| Total | 10,000 | 241,460 | 251,460 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 10,000 | 10,543 | 20,543 | |||
| Charitable activities |
||||||
| Community ofIdentities |
107,656 | 107,656 | ||||
| Business Lottery Funding | 96,960 | 96,960 | ||||
| Police Crime &Commisioners | 17,500 | 17,500 | ||||
| Total | 10,000 | 232,659 | 242,659 | |||
| NET INCOME | 8,801 | 8,801 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
6,108 | 25,686 | 31,794 | |||
| TOTAL FUNDS CARRIED FORWARD | 6,108 | 34,487 | 40,595 | |||
| 7. | TANGIBLE FIXEDASSETS | |||||
| Plant and | ||||||
| machinery | ||||||
| COST | ||||||
| At 1April 2021 | 2,000 | |||||
| Additions | 970 | |||||
| At 31March 2022 | 2,970 | |||||
| DEPRECIATION | ||||||
| At 1 April 2021 | 2,000 | |||||
| Charge for year | 320 | |||||
| At 31March 2022 | 2420 | |||||
| NET BOOKVALUE | ||||||
| At 31March 2022 | 650 | |||||
| At 31March 2021 | ||||||
| Page 9 | continued. .. |
| for t | he Year Ended 31March 2022 | he Year Ended 31March 2022 | ||
|---|---|---|---|---|
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | |||
| 6 | ||||
| Other debtors | 399 | 3399 | ||
| Prepayments and accrued income |
325 | 342 | ||
| 724 | 3,741 | |||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | |||
| Trade creditors | 9 | |||
| Social security and other taxes | 2 | |||
| Other creditors | 37493 | |||
| Accruals and deferred income | 1,500 | 5,881 | ||
| 3gg04 | 5,883 | |||
| 10. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | ||||
| At 1.4.21 | in funds | At 31.3.22 | ||
| Unrestricted funds |
||||
| General fund |
6,108 | 50 | 6,150 | |
| Restricted funds | ||||
| Restricted Funds | 34,487 | 2,409 | 36,096 | |
| TOTAL FUNDS | 40495 | 2,459 | 43,054 | |
| Net movement in funds, included |
in the above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expendtxl | in funds | ||
| 6 | 6 | |||
| Unrestricted funds |
||||
| General fund | 50 | 50 | ||
| Restricted funds | ||||
| Restricted Funds | 153,001 | (150492) | 2,409 | |
| TOTAL FUNDS | 153,051 | (150,592) | 2,459 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | ||||||
| At | 1.3.20 | in funds | At 31.3.21 | |||
| 6 | ||||||
| Unrestricted | funds | |||||
| General fund | 6,108 | 6,108 | ||||
| Restricted funds | ||||||
| Restricted Funds | 25,686 | 8,801 | 34,487 | |||
| TOTAL FUNDS | 31,794 | 8,801 | 40,595 | |||
| Comparative | net movetnent | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 10,000 | (10,000) | ||||
| Restricted funds | ||||||
| Restricted Funds | 241,460 | (232,659) | 8,801 | |||
| TOTAL FUNDS | 251,460 | (242,659) | 8,801 |
| Period | ||||
|---|---|---|---|---|
| 2020 | ||||
| Year Ended | to | |||
| 31.3.22 | 31.3.21 | |||
| INCOME AND ENDOWMENTS | ||||
| Other trading | activities | |||
| Grants | 153,001 | 241,460 | ||
| Other income | ||||
| Other income | 50 | 10,000 | ||
| Total incoming resources | 153,051 | 251,460 | ||
| EXPENDITURE | ||||
| Other trading | activities | |||
| Consultancy fees |
9,733 | 19,843 | ||
| Investment management |
costs | |||
| Rent | 1,180 | 700 | ||
| Charitable activities |
||||
| Grants to institutions | 131,640 | 213,865 | ||
| Support costs | ||||
| Other | ||||
| Insurance | 607 | 594 | ||
| Marketing | 3,000 | 4,000 | ||
| Postage and stationery | 181 | |||
| Sundries &special events | 2,553 | 1,536 | ||
| Plant and machinery | 320 | 500 | ||
| 6,480 | 6,811 | |||
| Governance | costs | |||
| Accountancy | and legal fees | 1,559 | 1,440 | |
| Total resources | expended | 150,592 | 242,659 | |
| Net income | 2,459 | 8,801 |