OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 11
Detailed Statement of Financial Activities 12

Period
1.3.20
Year Ended to
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Other trading activities
Other income
.~-2 50 153,001 153,001
50
241,460
10,000
Total 50 153,001 153,051 251,460
EXPENDITURE ON
Raising funds 10813 10,913 20,543
Charitable
activities
Community
ofIdentities
Business Lottery Funding
Police Crime
8'c Conunisioners
114,679
25,000
114,679
25,000
107,656
96,960
17,500
Total 150,592 150,592 242,659
NET INCOME 50 2,409 2,459 8,801
RECONCILIATION OF FUNDS
Total funds bmught
forward
6,108 34,487 40,595 31,794
TOTAL FUNDS CARRIED FORWARD 6,158 36dt96 43,054 40,595

Balance Sheet
31March 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 5
FIXEDASSETS
Tangible assets 650 650
CURRENT ASSETS
Debtors 724 724 3,741
Cash at bank 6,158 74,426 80,584 42,737
6,158 75,150 81408 46,478
CREDITORS
Amounts
falling due within one year
(38,904) (38t)04) (5,883)
NET CURRENT ASSETS 6,158 36446 42,404 40,595
TOTAL ASSETSLESSCURRENT
LIABILITIES 6,158 36d)96 43,054 40,595
NET ASSETS 6,158 36,896 43,054 40,595
FUNDS 10
Unrestricted
funds
6,158 6,108
Restricted funds 36,896 34,487
TOTAL FUNDS 43,054 40,595

Period
1.3.20
Year Ended to
31.3.22 31.3.21
Grants 153,001 241,460
3. RAISING FUNDS
Investment management costs
Period
1.3.20
Year Ended to
31922 31.3.21
Rent 1,180 700
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated afier charging/(crediting):
Period
1.3.20
Year Ended to
319.22 31.3.21
Depreciation - owned assets 8
320
g
500
TRUSTEES' REMUNERATION AND BENEFITS

fort he Year Ended 31March 2022 he Year Ended 31March 2022
6. COMPARATIVKS FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Other trading activities 241,460 241,460
Other income 10,000 10,000
Total 10,000 241,460 251,460
EXPENDITURE ON
Raising funds 10,000 10,543 20,543
Charitable
activities
Community
ofIdentities
107,656 107,656
Business Lottery Funding 96,960 96,960
Police Crime &Commisioners 17,500 17,500
Total 10,000 232,659 242,659
NET INCOME 8,801 8,801
RECONCILIATION OF FUNDS
Total funds brought
forward
6,108 25,686 31,794
TOTAL FUNDS CARRIED FORWARD 6,108 34,487 40,595
7. TANGIBLE FIXEDASSETS
Plant and
machinery
COST
At 1April 2021 2,000
Additions 970
At 31March 2022 2,970
DEPRECIATION
At 1 April 2021 2,000
Charge for year 320
At 31March 2022 2420
NET BOOKVALUE
At 31March 2022 650
At 31March 2021
Page 9 continued. ..
for t he Year Ended 31March 2022 he Year Ended 31March 2022
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6
Other debtors 399 3399
Prepayments
and accrued income
325 342
724 3,741
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Trade creditors 9
Social security and other taxes 2
Other creditors 37493
Accruals and deferred income 1,500 5,881
3gg04 5,883
10. MOVEMENT IN FUNDS
Net
movement
At 1.4.21 in funds At 31.3.22
Unrestricted
funds
General
fund
6,108 50 6,150
Restricted funds
Restricted Funds 34,487 2,409 36,096
TOTAL FUNDS 40495 2,459 43,054
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expendtxl in funds
6 6
Unrestricted
funds
General fund 50 50
Restricted funds
Restricted Funds 153,001 (150492) 2,409
TOTAL FUNDS 153,051 (150,592) 2,459

Net
movement
At 1.3.20 in funds At 31.3.21
6
Unrestricted funds
General fund 6,108 6,108
Restricted funds
Restricted Funds 25,686 8,801 34,487
TOTAL FUNDS 31,794 8,801 40,595
Comparative net movetnent in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 10,000 (10,000)
Restricted funds
Restricted Funds 241,460 (232,659) 8,801
TOTAL FUNDS 251,460 (242,659) 8,801

Period
2020
Year Ended to
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Other trading activities
Grants 153,001 241,460
Other income
Other income 50 10,000
Total incoming resources 153,051 251,460
EXPENDITURE
Other trading activities
Consultancy
fees
9,733 19,843
Investment
management
costs
Rent 1,180 700
Charitable
activities
Grants to institutions 131,640 213,865
Support costs
Other
Insurance 607 594
Marketing 3,000 4,000
Postage and stationery 181
Sundries &special events 2,553 1,536
Plant and machinery 320 500
6,480 6,811
Governance costs
Accountancy and legal fees 1,559 1,440
Total resources expended 150,592 242,659
Net income 2,459 8,801