REGISTERED CHARITY NUMBER 1138103
Re
ort of the Trustees and
Financial Statement for the Year ended 31 Au
ust 2025
for
n Methodist Circuit

Re
ort of the Trustees
The trustees present their report with the financial statements of the charity for the year ended 31 August
2025. The trustees have adopted the provisions of the Charities Act 2011 and the Charities 'Statement of
Recommended Practice ISORPI 2015 ' as applicable to the Financial Reporting Standard in the UK and
Republic of Ireland IFRS 1021 leffective from l January 20151.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number 1138103
Principal address
Wigan Methodist Circuit
Circuit Office
Spencer Road
Whitley
Wigan
WNI 2QR
Trustees
The members of the Circuit Meeting are the Charity Trustees. A full list of trustees is included in the financial
statements.
Accountant and Independent Examiner
Arc Accountancy Solutions Limited
51 Laverton Road
Lytham St. Annes
FY8 IEN
Advisers
The charity's investment manaEers are TMCP, Central Buildings, Oldham Street, Manchester Ml IJQ.
STRucfuRE, GOVERNANCE AND MANAGEMENT
The following ministers arted throughout the year:
Rev Peter Powers
Rev Richard Towle
Rev John Hilton
Deacon Kathryn Lamb
Deacon Clare Purfit
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated
charity.
The charitable trust is constituted by the Deed of Union 1932, the Methodist Church Act 1976, is part of the
Methodist Church of UK. The trustees listed have served throughout the year. Appointment of trustees is
governed by the Methodist Church Act 1976. The Managing Trustees of Churches and the Circuit are
empowered by our Standing Orders to appoint new trustees and to fill vacancies arising through resignation
or death of an existing trustee. Circuit Managing Trustees have regular meetings where the Circuit's main

Re
ort of the Trustees
areas of activity and by extension the aims of the charity are discussed and agreed. The day to functioning of
the circuit Is governed by Standing Orders as set out in the Constitution, Practice and Discipline of the
Methodist Church. The charitable trust is registered with the Charity Commission.
FINANCIAL REVIEW
Reserves policy
The Managing Trustees review the major risks which the charity face and consider that there are none which
would stop the charity from maintaining its objects. Assessments from individual churches have been agreed
for the forthcoming year. It is the policy of the charity to maintain unrestricted funds at a reasonable level to
cover unforeseen expenses. This provides sufficient funds to cover management and administration and
support costs for at least 6-months.
Ministerial stipends remained at the same level. The Circuit continues, via grants and donations received, to
support one Family Missioner who works with local churches in the circuit and community. Two manses
Iupholland Road & Spencer Road) continue to be leased and produce a regular monthly income to the
Circuit.
Total assessment levied on the churches was £200,719. The overall net decrease in Circuit funds for the year
was £130,075. The total income and expenditure account for the year is detailed in the financial statements.
The total value of manse and church property decreased in the year by £200,000 due to the sale of Blackrod
church.
Income from lettings has not recovered to pre-pandemic levels and the need to support individual churches
continued into this financial year.
The trustees consider that the funds available are sufficient to permit the trust to continue in operation in
the medium term, given the agreed assessments of the individual churches and the Connexional nature of
its governance.
Rlsk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
Safeguarding
The Circuit is committed to ensuring the implementation of the Connexional Safeguarding Policy,
government legislation, guidance and safe practice in the circuit and in the churches. A training programme
has enabled all members needing updating training and those needinE initial traininE to attend an
appropriate session.
Investment Powers
The Methodist Church Act 1976 authorises the trustees to make and hold investments using the general and
other funds of the charity, and such investments are presently held and shown within the financial
statements at their current value.

Re
ort of the Trustees
OBJECTIVES AND ACTIVITIES
The objectives and aims of the ManaginE Trustees are to oversee and further the work of the Methodist
Church. To this end, those activities which come within the oversight of the Managing Trustees are to
provide ministerial oversight, manage circuit property including manses, contribute, as agreed. to District
and Connexional assessments and be mindful of development opportunities for the Circuit. In order to do
this the Managing Trustees, raise assessments on individual Methodist Churches in the Wigan area in
accordance with Standing Orders. They may also make grants to individual churche5 for property, Ministry
and Mission as permitted and governed by the Standing Orders. The Managing Trustees believe that these
activities and the church resources are for the public benefit as, through its work the Managing Trustees
enable pastoral ministry, spiritual engagement and contribute to community development in the Wigan
Area. The Managing Trustees have noted the Charity Commission's guidance on public benefit.
ACHIEVEMENT AND PERFORMANCE
The Wigan Circuit seeks to be a close union of its individual churches. Everyone connected with a church
should expect to feel that they are an important part of the church family and be supported. Through our
common faith in Christ we seek, in prayerful action, to share and spread the love of Jesus throughout the
local and wider community. Opportunities for gathering as a circuit have increased during the year. As well
as circuit worship and events, groups of churches in geographical proximity share worship regularly. The
circuit continues to place an emphasis on training for mission. This includes training in Safeguarding,
Equality, Diversity and Inclusion, and Unconscious Bias, that we may be a group of churches more able to
serve our diverse communities.
The twelve churches acr05S the circuit continue to serve their local communities through coffee mornings,
luncheon clubs, toddlers, friendship groups, family support groups, crdft groups and book clubs, all reaching
out into the community. We have strong links with the two Methodist/Anglican Schools in our circuit. The
town Centre church works with the homeless and offers a food bank which is strongly supported by all the
other circuit churches. Many church buildings are used on a regular basis for community activities by outside
agencies including AEe Concern, Healthy Living, as well as the Redeemed Church of God, the Quakers, ACE,
Different nurseries, they are also home for a number of scout and guide association groups. We continue to
offer prayer space5 and warm place5 for anyone and are sUPPOrting local schools and families with food
parcels and pastoral care as appropriate.
A lot of the work in the circuit is done on a voluntary basis and includes that of Circuit and church officers,
commissioned Lay Persons, Local Preachers and Worship Leaders, members and secretaries of all the church
committees and those assisting in running children's work etc. Our financial management continues to be
supported by Transforming Church and Communities organisation to manage day to day circuit finances, and
with our accountant the circuit is able to monitor our financial activities effectively.
From a financial perspective, the Managing Trustees consider that the performance of the charity this year
has been satisfactory. Stipends and salaries have been covered, circuit property managed and kept in
reasonable repair and external expenses covered. The circuit has completed the sale of Blackrod Church
premises, which has supported the income and expenditure deficit during the year.
The Circuit's four ordained staff continue to serve the twelve Local Churches.

Re
ort of the Trustees
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees are responsible for preparing this report and the financial statements in accordance with
applicable law and United Kingdom Accountin8 Standards (United Kingdom Generally Accepted Accounting
Practice).
The law applicable to charitie5 in England and Wales, the Charities Act 2011, Charity IAccounts and Reportsl
Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements
for each financial year. The statements must give a true and fair view of the state of affairs of the charity and
of the incoming resources and application of resources, including the income and expenditure, of the charity
for that period. In preparing those financial statements, the trustees are required to..
select suitable accounting policies and then apply them consistently-
observe the methods and principles in the Charity SORP,.
make judgements and estimates that are reasonable and prudent,.
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy
at any time the financial position of the charity and to enable them to ensure that the financial statements
comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions
of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the Clrcult Meetlng on 2310612026 and slgned on Its behalf by:
Rev. Peter E. Powers
Superintendent Minister
Wigan Circuit

Re
ort of the Trustees
Appendix
Managing Trustees 2024125
The trustees are the members of the Circuit Meeting as set out below as at 31 August 2025-.
Circuit Staff
Circuit Stewards
Sec. of Circuit m
Sec. of Preachers,
meeting
Circuit Treasurer
Circuit Pro
World Mission Fund
MHA
Revd Peter Powers,. Revd Richard Towle; Deacon Kath Lamb; Deacon Clare Purfit
Mrs Olwen Calland- Mr John HuEhes- Mrs Ruth Ade-Hall
Actin
Sec Mrs Elaine Meehan
Mr Ken Vernon
Vacant Icircuit staff coverl
Vacant
Circuit staff cover
Vacant
Mrs Susan Foster
Mrs Carol Littler
Mrs Viv Lowe
Treasurer. Steward + 2 re
s from Church Councils
Mrs Be
l Bourne- Mr Allen Howarth.. Mrs
nes Hou
hton.. Denise Howarth
Mrs Rosalind Smith- Mrs Jill Prosser,. Mr Alan Rob Mrs Liz Schofield
Mrs Mar
orie Johnson. Mrs Kathleen Lord. Mrs Mar
aret Wri
ht,. Mr David Lord
Mrs Ruth Cha
man. Mr Brian Seed. Mrs Vivienne Fletcher. Mr Ste
hen Tebbit
Dr John R lance,. Mrs Gill Harri50n,' Mr John Hu
hes
Mr Gary Calland.. Mrs Olwen Calland,. Mr Gary Waterworth
Mr Eric Ashcroft- Mr Keith K
naston,. Mrs Anne Finch- Mrs Elaine Waterworth
Mr Sam Ocran.. Mrs Mar
aret Parker- Miss Ruth Russell- Mrs Trish Green
Mrs Elaine Ashcroft,. Mr Ton
Bostock- Mrs Evel n Barrow,. Mrs Sue Roberts
Mr Brian Kelly,. Mr Bryan Shepherd,. Mrs Mary Lloyd,. Mrs Carol Littler
Mr Andrew Sharrock,. Mr James Porter,. Mr John Grayson,. Mr David Pilkington
Mr Martin Ade-Hall,. Mrs Janet Thomas,. Mrs Ruth Ade-Hall,. Mrs Liz Maxwell
Action for Children
Circuit Safeguarding
As
Bis
ham
Clowes
Crooke
Goose Green
Ince
Orrell Post
Queen's Hall
Shevin
on
Spencer Road
Standish
The Vale

an Methodist Circuit
Statement of Financial Activitie
for the Year Ended 31 Au
ust 2025
CirGuil Model
Trust
Design*ed
General Fund (Unrestricted
Fund$
Iunrestrictedl & Designatedl lunrestrictedl
Restricted
Funds
Totsl
2024.25
Total
2023-24
Note
Income
1 Donations and legacies
1,375
26,460
27,835
20,387
2 Incorne from monetsry investments
3 InoJrrÉ from investment propert￿8
4 Assessments on Churches
85
20,145
20,238
14,986
29,183
29,183
31,911
200,719
200,719
188,656
5 Capital ReTrip15 & Levy refund
141.462
141,461
447,884
e Grants reTrived
7 Other charitable intome
8 Transfer of account balantes from
B12ckrod Church & Worsley Mesnes
6,230
12,000
18,230
22,668
14,375
9 Total Incomo
237 592
161 607
740 867
Expenditure
Expenditure on charitable
10 Grants and donations
11 SIip8nds. salar￿S, NIC and
pension costs
9,339
9,339
45,551
180,830
12,614
193,444
188,004
12 Property maintenance
59,278
59,278
86,629
13 Di5trictAsse55tnent & Levy
58,126
25.137
83,263
62,099
14 Purchase of propety
15 D&p￿tIatIOn
16 Offic*. administration and travel
expenses
19,675
1,468
21,143
18,467
17 Other outgoing8
18 Total charitable expendlture
19 Net income before invesiment
losseslgains
20 GainsllLoss8sI on monetary
investments
21 GainsllLoss881 on Investment
propert18s revaluation and disposa18
22 Net incomellexpenditurel befor8
transfers
1,280
1,280
1,121
328 528
367 747
401 871
135002
606
338 996
14,3531
14,3531
108.109
135007
60
23 Transfers belween funds
75,000
175.0001
25 Reclassification of funds
1195.6471
1195,6471 1404,6731
26 Other gain8lllos8esl
27 Net rnovernent in funds
215936
606
130075
28 Funds brought forward
34,390
451,827
41,434
527,651
188,461
29 PrDperiy funds broughiforward
2,192,352
2.192.352 2.488.916
30Total Funds broughtforward
2 226 742
451 827
41434
2 720 003
2 677 377
3ITotslfvnd5 carried fo￿ard
2 010 806
2 589 928
2 720 003

an Methodist Circuit
Balance Sheet
forthe Year Ended 31 Au
ust 2025
Gen8ral
Fund
IUThr8stricted
Circuit Model
Trusts
(Unrestricted
Designated
Funds
IUnre5trict8d
Restrict?
d Funds
Totals
2025
Totals
2024
Designated)
Flxed Ass8t8
Circuit Manses & E
m8nl
Inveslmènl Properties Ichurd)
1 338 020
1 338 020
1 338 020
200 000
Inveslmenl Properties (manse5
rented out
10
654 332
654 332
654 332
Totèi fixedassèts
1 992 352
1 992 352
2192352
Current Assets
Debtors
3B 804
27 775
Investments with TMCP
1.366
511.634
182
513,382
453,309
Central Finants Board De
osits
510
510
488
Cash al Bank and in hand
13500
26 460
40 846
71 354
Tolal cumtassets
511 834
26
552 926
Current liabiliti85
Creditors
due in under 1
e8r
Gran15
able within 2020-21
Total turrtrni iièbilities
25 275
Net currentassets￿lablI11Ies
511 834
597 576
527 651
Totsl 8ssels less cutyenl
Il&bllllles
2010806
511 834
2 589 928
2 720 003
iongtsmi liabllklÈs
due after morethan ono
ar
Grants
able after 2019-19
Loans to the Circurt
Netassets
2010806
511 834
2 589 928
2 720 003
d$ of t7￿ Cir¢uit
General Fund
Unr8strict8d
Circuit Model Trust Fund
Unrestricted
2010806
2.037 266
2 226 742
511 834
511 834
451 827
Desi
naled Funds
Unrestricted
Total Unrestricted Funds
2 549 100
2 678 569
Restricted Funds
40,828
Endowment Funds
Total Furjds
13
2010806
511 834
2 5B9 928
2 720 003

an Methodist Circuit
Balance Sheet
forthe Year Ended 31 Au
ust 2025
2025
2024
ststemeni ofcash IIow5
Cash from operatlng actlvltle8
Net cash used in operating activitie5
1119,3521
1106,4611
Cash fl¢)ws fr¢)m investing activities
Dividend8 and Interest from Investments
20,238
141.461
14,988
447,884
Net proceeds from the sale of tsngible fixed a55els
Cash balance transferred from Blackrod Church
Net Gash provided by investing aGtivities
161,699
462,870
Chango In cash and cash equlvalents In the year
Cash and cash equivalents at the start ofthe year
Cash and cash equivalents atthe end of the year
42,347
525.151
356,409
168.742
$67,498
525,151
2026
2024
Re¢on¢iliation of movement in fund$ to net ¢a5h flow from operating activities
N8t Income for the period la8 per Stal8ment of Finanoal Adivilie81
Adjustments for..
Dividends and interes15 from investrnents
1130,0751
42,626
120,2381
4.353
114.9861
1108.1091
1447.8841
404.673
(Gains)￿083es on property revalu2tions and dispo8aL8
Capital receipts
ReClassifi￿tion of propertyfuDds
Inttsase in debtors
1141,4611
195.647
111,0291
116,5491
12.0901
19,309
IDecr8asellincreas& in creditors
Totsl Ga5h generated from opernting oGtivities
1119,3521
1106,4611
2026
2024
Anatysis of cash and cash equivalent
Trus18es for Methodist Church Purposes deposits
Central Finance Board Deposits
Cash at bank
513,382
510
453,309
488
53.606
71.354
Cash and cash equlvalents atthè end of the reportlng pèrlod
$67,498
521,151

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
l Basis of accounting policies
i Accounting stsndard
The financial statements have been prepared in accordance with Accounting andReporting by Chorities.. StutementolRecommende<l Proctice
{SORPI applicable to charitie5 preparing their accounts in accordance with the Financial Reporting Stsndard applicable in the UK and Republic
of Ireland (FR5 1021 (effective from l January 20151- (Charities SORP IFRS 10211.
li Public benefit entity
The Wigan Methodist Circuit meet5 the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at
historical costs ortransaction value unless otherwise ststed in the relevant accounting policy notelsl below.
iii Basis
These actounts have been prepared on the basis of historical cost except that investments 3rÈ shown at their market valuÈ 8t the end of the
year. The accruals basis has been used and trustees present accounts that show a true and fair view of the Circuit's financi31 position and
iv Content
The financial information presented is relevant, reliable, comparable and complete. Where estimates are used these are based on experience,
research, and Judgement. The accounts are expressed In £ Sterlin& rounded to the nearest pound.
v FRS102 SORP2015
The accounts have been prepared in accordance with applicable charity law In England this being the Charities Art 2011, The Charities
(Accounts and Reports) Regulations 2008 5120081629 and Accounting and Reportine by ch8rities'. Statement of Recommended Practice1SORPI
applic8ble to charities preparing their accounts in accord8nce wirh FRS 102.
vi Going concern
Based on the monetary assets and human resources available at 31 August 2025. the trustees believe that the Circuit is 8 going concern.
vii Consolidation
The Cirtuit has denominational regulatory oversight in respect of the work of the Churches within the Cirtuit but has no legal or operational
tontrol of those Churthes and thÈir gtsverning bodies èxtept in extreme tirtumstantÈs. For this rèason, the finantial statements of Churthes
within the Circuit are not con501idated into these financi31 statement5.
viii Intome recognition
Income is brought into account when there is entitlement and the amount Is reliably measurable once it is more likely th8n not that the
economic benefit of the income will be forthcoming.
Indlvidual 3mounrs categorlsed as Otherirtcome in the SOFA wlll be shown separately If they are considered materlal.
The Circuit act5 a5 agent in two n13tter5'.
the collection from Churche5 and payment over of their contributions to various funds controlled and administered byThe Methodist Church
'Connexional Funds"
the administration (application, collection 3nd disbursement) of grants requested by Churche5 Within the Circuit from, but not limited to, the
District and Connexion. In all these matters the transactions are not reflected in the SOFA because they are the income of either the Connexion
or Churches as appropriate. Instead, the transactions are disclosed in the Note5 to the Accounts a5 required by SORP IFRS1021, module 19.12n.
In accordance with the Charltles SORP IFRS 1021, the tlme of volunteers Is not recognlsed. If goods are donated, 8 value wlll be shown In the
SOFA or Notes where the v31ue is considÈred material.
ix Expenditure
Thi5 is recognised when a liability is Incurred, or a constructive obligation arises, where the amount is reliably measurable and it is considered
more likely than not that there will be an outflow of economic benefit.
io

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
x Grants
Grants made by the Circuit from its own funds are recognised in full at the time of agreement or when the Circuit accepts that there is a legal
or oper8tional obligation to make the payment. When the gr8nt is recurrent over more th8n one year the b818nce payable in future years is
treated as a provision for future commirments in the Balance Sheet against the appropriate fund, the provision being released in future years
as instalments are paid in accordance with rhe originally agreed terms.
xi VAT
Since the Circuit 15 not VAT registered, Bll input VAT is charged with the expenses to which it refers.
xii Critical accounting estimates and judgements
In the application of the Charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the
C8rrying amounts of 8ssets and liabilities that 8re not re8dily apparent from other sources. The estim8tes and associated assumptions are
based on historical experience 8nd other factors that are considered relevant. Artual results may differ from these estimates. The estimates
and underlying 8ssumptions are reviewed on an ongoing b85iS.
The trustees have made judgements and estimatÈs in rÈspÈrt of.- the fair value of Investment properties shown at falr v31ue. The trustees have
dÈtermined that any dI￿r￿nt@S arising between attual amounts realised upon sale and hir valuÈ estimates will have no impact on the Circuit's
bility to tontinue as 8 going concÈrn.
xiii Change in accounting policy and valuation estimates
During the year, the Circuit changed it5 accounting policy for functional land and buildings (manses occupied by ministers) from the rev8luètion
model to the cost model. As permitted by FRS 102, the Circuit has elected to treat the carrying value of these èssets as at 31 August 2024 as
thelr deemed cost. This ch8nge has been made to provide 8 more stable and proportlon8te representation of rhe Circuit's operètlonal assets.
There is no Imp3tt on the tot31 funds brought forward, and prior year figures have not been restated as the transition uses the carrying amount
Additionally, the trustees have refinÈd the method usÈd to determine the fair value of investment properties. Moving away from a proxy based
on insurance valuations. the fair value is now determined by rÈferÈnce to observable market eviden¢e of local property prices. This chante in
estimate has bÈen applied prospectively and hÈs no impatt on the opening fund balances.
xlv Tanglble flxed assets
These are ￿pItalISed if rhey can be used for more than one ye8r, and individually cost at least £250.
The Circuit has elected to treat the carrying value of functional13nd and buildings (occupied manses) as at 31 August 2024 as deemÈd cost, as
permitted by FRS 102. These assets are not subsequently revalued. No depreciation is provided as the Trustees consider rhe residual value to
bÈ 8t lÈast equal to thÈ carrying valuÈ. ThÈ 8ssÈts are reviÈwed 8nnu8lly for impairment.
x¥ {al Investment Propertles
From time to time the Circuit may hold residential property (formerly mansesl which 15 surplus to its normal stsffing requirement5. When the
intention is to hold the property for capital appreciation or its rental income, the property 15 classified as investment property and carried at
fair value. The fair value of the manses and church buildings includes the land on which they are built, and their Internal contents. The trustees
determine fair value by reference to market evidence of local property prices. Revaluation gains or losses are recognised through the Ststement
of Financial Activities.
Churches which 8re closed 8re transferred into the care of the Circuit from the Methodist Church and 8re v81ued at a deemed cost b8sed Dn the
valuation of an external valuer.
x¥ {bl Investments
The Circuit's investments are in monetary a55ets classified as basic financial instrument5 under FR5102 and are held by the Trustees for
Methodist Church Purpose5 ITMCPI as custodian trustees. The valuations, at market value, are those provided byTMCP. The unrealised gains
arising on Investments are shown in the SOFA.
li

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
xvl Debtors and Prepayments
Debtors are ststed 4t the amounts owed to the Circuit or prepaid.
xvii Creditors and Accruals
Creditors are initially recognised at settlement amount after any trade discounts, orthe amount advanced to the Circuit. C￿dItorS include both
sundry expenses and specifically the 1st quarter a55e55ment received in August.
xviii Ministers. manse costs
The Cirtuit is required to provide atcommodation for each ministÈr in the Circuit and their familiès and this is sÈen as 8 benefit to the Cirtuit.
Mini5ter5 are expected to occupythe tnan5e provided for thern. The Circuit bear5 the c05t of repair5, rn4intenance, buildings insurance, Council
Tax and water charges. These figure5 are not separately disc105ed a5 benefits-in-kind for ministers os HMRC does not seek to tax these receipt5
in the hands of min5ter5.
2. Capital Receipts
There was one closed church sold durlng the year 2024-25. Blackrod. All sales of Methodlst property are subjett to 8 levy by the Connexlon
c3lculated on a sliding sc31e based on the gr055 sale price. The figure is shown net of this CPF Levy. The carrying amount of the as5et5 ha5 then
been deducted from the procÈeds of sale.
Circuit Model
Trust
IUnrestrict8d
D95ignatsd
Funds
unrestricted
General Fund
Unrestricted
Restricted
Funds
Total
2024-25
Gross sak Blackrod
195647
195647
CPF Lev
on
ro
ert
sales
54.259
54.259
Totsl
There were three closed churches sold during the prior year 2023-24, shown in the table below. Gidlow, Trinity and Worsley Mesnes.
Circuit Model
Trust
Unrestricted
Designated
Funds
unrestriGted
General Fund
Unrestricted
RestriGted
Funds
Total
2023.24
Gross sa
189.893
189893
CPF Lev
on
ro
ert sales
Gross sa
Mesnes
214 780
214 780
CPF Lev
on
ro
Gross s2
Gidlow
221 801
221 801
CPF Lev
on
ro
ert
sales
Totsi
12

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
3. Other charltable Income
Clrcult Model
Trust
(Unrestricted
G8n8ral Fund
IUnr88trictsd
Restrlctsd
Funds
Total
2024-25
Total
2023-24
La
ork8r sala
recha
8S
Pension reserve refund
Youth and childrens work layworker salary
rech8
es
5,000
12.000
Total
Prlor year comparatlves analysls for Other Income
Clrcult Model
Trust
(Unrestricted
General Fund
Iunrestricted
Restricted
Funds
Totsi
2023-24
Total
2022-23
La
rker sala
recha
es
5668
5688
6162
Pension reserve refund
Youth 2nd childrens work layworker salary
reeha
es
5,000
12.000
Total
4. Stsff Costs
Staff Costs pald Ilurfng the year were..
Ministers
tru$teÈs
2024125
2023124
ends salaries and benefi'ts in kind
Soa818ecurit
128010
163162
costs
874
Pension costs
renlitrshi
Total staff costs
640
126
766
721
167292
Expènses (Travel. accommodation and other expens&s In￿rred In the
nomal tourse of em
lo ment
8294
Avera
e number of fUll-tiff￿ e
uivalent em
88s in the
ar wer&."
No employee received remuneration amounting to more than £60,000 in either year.
Wages and salary costs includes £nil In respect of redundancy payments in 202512024.. £nill.
13

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
5. Trustees, remuneratlon and expenses
2024125
2023124
Payments made to trustees for additional Services provided to the
reement with the Circuit Meetin
Number of trustees who were
aid ex
enses relatin
Total amount
There were no tru5tees' rernuneration or other benefit5 for the ye3r ended 31 August 2025 or the year ended 31 August
2024 other than that
aid to mini5ter5 and la
staff in the norrnal course of their duties and disclosed above.
to trustee duties
6. Fees for examination or audit of the accounts
2024125
2023124
Independent examiner's or auditor5, fees for reporting On the
account5
Other fees leg-. advice, accountancy servicesl paid to the independent
ÉxaminÈr or auditor
Total
1,500
1,400
1,500
LAoo
7. Property DisposalslRevaluations
The net gains or losses are detailed below. During the year and in accordance with note l.xv lal the investment properties have been revalued
to fair value determined by the trustees.
Details
2023-24 Fair
Value
Sale
2024-25
Fair Value
GHin/l10551
U holland Road-
encer Road- unreali5ed
Blackrod unrealised
Total
258 460
395.872
200,000
854.312
258 460
395 872
195,647
195.547
4,353
4.153
654.332
8. Reclassificatlon of Funds
Circuit property is always c8rried in the General Fund but upon sale the net proceeds 8re processed through the Circuit Model Trust Fund. This
requires an adjustment and any such Sales during the year Bre reflected below at the gros5 s3le price. No property W45 501d in the prioryear.
Clrcult Model
Trust
IUnre8trlcted
Ge￿ra1 Fund
IUnr8Strlcted
Restrlcted
Funds
Total
2024-25
Total
2023-24
Sale of Bkd(rod
195647
195647
Sale of Trini
church
189893
Sale of Worsle
Menses
214 780
Total
195 647
195 647
14

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
9. Fixed Assets
Manses
occupled
by
mlnlsters
Total
Deemed cost
Balance brought fO￿ard
1 338 020
1 338 020
A(Iditions
Revaluations l+l-I
Disposals l-l
Transf&rs" l*l_I
Balantr carried foward
1338.020
1.338.020
AGcurnulated depreciation
Balante brought foward
Depreciation charge for year
Revaluations l+l-I
Disposals l-l
Transfers. 1+1.)
Balance carried fotward
Net book valu8
Brought fotward
1 338 020
Carried forward
1 338.020
1 338,020
Functional propertie51rn3nses occupied by ministersl are now held at deetned cost following a ch3nge in accounting policy15ee Note I xiii &
xiv
10. Investment Properties
Church
buildings
(held as
Investmen
Man$es
(held as
Investmen
propèrties)
properties)
Total
Fair Value
8alanfÈ broughtforward
654 332
200 000
854 332
Addrtions
Revaluations l+l-I
Disposals l_l
200 000
200 000
Transfers. l+l_I
Balane8 carried forward
654 332
Brought forward
200 000
854 332
Carried forward
654 332
15

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
11. Analysls of debtors
2024125
2023124
Due within one
Trade debtors
Pre
ments and accrued income
Total
38,804
Z7,775
12. Analysis of creditors
2024125
2023124
Trade Creditor5
Other Creditors
Pre
aid Assessments
Total
2,484
21,258
13. Det3iled analysis of individual fund movements
Unrestricted Funds
Unrestrict8
d Fund
Name
Opening
Balancg
Incoming
Resource
Resources
Expended
Transfers &
Reclassificatio
Gainlllosses
Closing
Balance
Purpose of
the fund
General
2,226,742
237.592
1328,5281
1120,6471
14,3531
2,010,806
The general purpose5
of the Circuit
Model Trust
Fund
lunr8Strict8d
314,747
161.607
126,6051
175,0001
374,754
Support for the mission
of the Cirtuit
Mo(lel Trust
Fund
desi
Wilton
Legacy
Idesignaledl
137.080
137.080
Designated for
maintenantè Wotk at
entsr Road
Designated for youth
ministry across the
nated
26.460
26,460
Ince Melhodisl ChurGh
Tota15
2.678,569
425.659
1355,1331
1195,6471
14.3481
2,549,100
Restricted Funds
Restricted
Fund
Name
Opening
Balance
Ineoming
Resourc85
Resources
Exp8nded
Transfers
Closing
Balance
Purpose of
th8 fund
Aspull
School
174
182
Support for Aspull School
Childrens &
Youth Work
22.273
12,000
112,6141
21,659
Available forfunding
outrÈach and developmènt
work focussed on chIld￿n
and youth
Restricted for the
tnainlenance of Glosed
¢hurthes priorto
repurposing or $3le
John T8PP
Bl8ckrod
18.987
18,987
Totsls
41.434
12,008
112,6141
40,828
16

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
13. Detailed analysis of individual fund movements {continued)
Prior year comparatives for detailed analysis of individual fund movements
Unrestricted Funds
V0re5tricts
d Fund
Name
Opening
Balanre
Incorning
ResourGe
Resource5
Expended
Transfers &
ReGlas5ifiGatio
Gainll10s5es
C105ing
BalanGe
Purpose of
the fund
General
2.509,975
222.713
101.755
1296.5641
2,226,742
The gener81 purposes
of the Circuit
Model Trust
Fund
lunrestricted
155,585
310.690
130,7221
1121,0001
194
314,747
Support for th& mission
of th8 Circurt
Model Trust
Fund
Idesignatedl
157.080
120,0001
137,080
Design2ted for the
mainten8n￿ of closed
churches prior to
repurposing or sa
Design8ted for the
mainten8n￿ of closed
churches prior to
osin
ors8
Designated
- Closed
ChurchÈ8
18.375
126,5871
19.245
Totals
2.854,527
708.858
1388,4461
1296.3701
2,878,569
Restricted Funds
Restricted
Fund
Name
Opening
Balance
Incoming
Resources
Resources
Expended
Transfers
losing
Balance
Purpose of
the fund
Aspull
School
165
174
Support for A5puII School
Childrens &
Youth Wo
22.685
12,000
112,4121
22,273
Avai18ble for funding
outreach and development
work focussed on children
8nd youth
Restritted for th&
maintenance of closed
churches prior to
r8purposing or sal&
John Tapp
Blackrod
20,000
18,987
Tota15
22.850
32,009
113,4251
41,434
17

an Methodist Circuit
Notes to the Accounts
forthe Year Ended 31 Au
ust 2025
14. Analysis of net assets between funds
Fund b313nces at 31 August 2025 arÈ represented by".
Circuit Model
Trust
(Unrestricted
General Fund
Iunrestricted
Designated
Funds
Restricted
Total
Tan
ible fixed assets
1992 352
1992 352
Current a55ets
511 834
606 302
Total
2010806
511834
2 589 928
15. Relatsd party transactions
During the year the Circuit received assessment income totslling £200,71912024'. £188,656) from the various churches within the Circuit.
The Circuit also Incurred assessment costs of £83,26312024.' £62,099) p8y8ble to the Distrirt.
18

Re
rt of the Inde
endent Exami
n Methodist Ciicuit
I report to ihe th)rtty tru5tee5 on my examlnatlon of the accounts ol Wi8an Methoditt Cirtuit for the year ended 31 August 2tk25
whlch are Set out on pages 7-18.
R•sponslbMlllesand b•lsd r¢pvrt
As the Chartty's trustees you are resw)n￿b1e for the preparatlon of the accounts In accordancewbth the wuirements of the Charit￿3
Act20111'the Arfl.
Feport in re4)ert ¢Jf tny ￿mINatIon of the charftys accounts carrfed out under sectlon 145 of the Act and in carryin8 out my
Èyamination I havg. fDllowÉd all thg ApplieAbk) D5rertiotyg bythe Chartycommission lindèr sectton 14515llbl of thé Act.
Independentexamlnw's smement
I have eompl¢t¢d my ¢xÈrnlrt•tiort. l ¢orfrrTr thot no materfal matter5 have C￿le to my attenyon In connection with the ÈNAmlnatlon
which glves me cause to bell&*thatkn anymaterkil respett:
accounting records We￿ not kept in respect of the tharltyas requlred by secty.on 130 of the Act. or
the1C￿Unts do not attord withthose records., or
the atcounts dg not cornply wlth the appllcable requlrements con£emln8 the form and ¢￿tent of a£(o￿ts set out In the
Charities IAccounts and Reports) Regulations 20D8 otherthan any requ1rernentthatt￿ acC￿nts￿l¥e a'trueand fair vlew. which
i* rlrt a mattèrcrnsidered ag part o+an indÈpÈndènt ÈyAmihation.
I have no concerns and have come acrogs no other rnatters In connectlon wbth the exarnlnatlon tt) whlth attentEon Should be drawn In
this rcpvrtin ordcrto cna￿e a proper understandl*)6 ofthÈ 0¢egUntsto b¢ reo¢hed.
Leanne Nield ACA
Arc Accountancy Solutions knmÉtÈd
51 La¥erron Road
Lytham St. Ar¢nes
LanGaShl
FY8 IEN
Date..
19