## Tinkers Farm Opera 

## Income and Expenditure 

## Year Ended 30th June 2025 

## Income 

||Year Ended|Year Ended|
|---|---|---|
||30th June 2025|30th June 2024|
|Membership Subscriptions|1,750.00|1,370.00|
|The Producers 2025|19,129.38|0.00|
|Concerts 2024|5,823.09|313.00|
|TheVicar of Dibley 2024|12,707.38|0.00|
|Dad'sArmy 2025|1,814.35|0.00|
|Guys & Dolls 2024|10.00|20,782.65|
|Christmas Concert 2023|0.00|2,416.35|
|Allo Allo 2023|0.00|9,384.58|
|Kipps 2023|0.00|487.50|
|Social Events|3,853.00|2,488.50|
|Tinkers Farm Youth|2,038.50|4,477.00|
|Friends Ofthe Farm|20.00|130.00|
|Bank interest Received|220.49|174.79|
|Donations|40.00|31.50|
|Sundries|35.00|10.00|
|Easy Fundraising|15.69|32.34|
||47,456.88|42,098.21|



42,098.21 

## Expenses 

|The Producers 2025|33,936.79||500.00||
|---|---|---|---|---|
|Concerts 2024|3,336.42||217.30||
|The Vicar of Dibley 2024|6,071.29||725.00||
|Dad'sArmy 2025|864.78||0.00||
|Beauty &The Beast 2026|500.00||0.00||
|Guys & Dolls 2024|6,671.76||22,108.56||
|Allo Allo 2023|0.00||4,079.97||
|Kipps 2023|0.00||210.00||
|Christmas Concert 2023|0.00||2,259.11||
|Social Events|2,449.91||2,564.00||
|Tinkers Farm Youth|1,540.80||604.69||
|Noda Insurance|755.99||734.13||
|Noda Subscription|260.00||230.00||
|Website & Domain Name|253.19||179.99||
|Sundry Expenses|46.70||435.62||
|Sum Up Card Payment Machine|0.00||99.99||
|||56,687.63||34,948.36|
|Suplus / (Deficit)||(9,230.75)||7,149.85|
|Cashatbank/Cashbookbalanceat|30/06/2025|6,496|30/06/2024|15,726|



Audited by Paul Guest Chartered Accountant 

**==> picture [67 x 23] intentionally omitted <==**

**----- Start of picture text -----**<br>
Signed &Cal<br>**----- End of picture text -----**<br>


Dated 22)c\\2026