OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page: Legal and Administrative Information
3.to 6. Trustees'
Annual
Report
Statement ofSurplus
gr
Deficit
8.to 9. Balance Sheet
10.to 12. Notes to the Financial Statements
13. Independent
Examiner's
Report

Note 2020 ~201f
incoming Resources
Event Revenue
(including
Grant Income) 30,581 73,870
Raffles 413 1,060
Membership
Donations
Fees 992
293
2,030
812
Educational
Activities
5,172 10,035
Sponsorship 430
Misc Income 36
Bank Interest Receivable
Totallncornlng Resources 37,917 87,807
Resources Expended
Direct Charity Expenses 2 19,385 82,735
Management
8 Administration
Bad debt provision
3
4
2,773 1,845
150
Depreciation 9 391 353
Total Resources Expended 22,550 85,083
Net Surplus/(Deecit) 15,367 21724
Fund Balances Brought Forward 16,363 13,639
Dispersed Fund balances
(-)
Fund Balances Carried Forward ~1,133 16.36
2020 2019
Note f f f E
Fixed Assets 1,581 1,528
Current Assets
Debtors 20 815 7,122
Grants
Cash at bank 29,861 13,678
30,676 20,800
Current
Uabilltles
Amounts fa!ling due
within one year 21 527 5,965
Net current assets 30,149 14,835
Total assets less current liabilities 31,730 16,363
Long Term Uabilities
Net Assets 31,730 16,363
Funds
Reserves 31,736 16,363
The notes on pages 10to 12form part ofthese accounts.
The Balance Sheet is continued onto the next page.

are in accorda nce with applicable
accounting
s
tandards,
2020 2019
E E
2. Direct Charity Expenditure
Hire ofBands 6,347 39,931
Event Costs 1,697 19,744
Marketing
&advertising
Educational
Activity Costs
4,354
6,608
12,846
10,169
Equipment,
Repairs and Renewals
380
18,385
45
82,735
Management &Administration
Post and Stationery
Insurance
38
445
25
420
Sundries 1,481 369
Conference
Website 167
Sponsorship
HR & Compliance
Professional
fees
54
Accountancy 810
2,773
810
1,885
4. Bad Debt Provison 150
Atrium
188
5. Dispersed
Funds
Funds dispersed to charity organisations

(2019 - Enll ). Membe
Company
business.
rs were reimbursed
for out ofpo cket expenses
Incurr
ed
on
2020 2019
E
Fixed Assets -NBV
Plant 8 Machinery- Cost B/Fwd
Additions
1,961 1,399
562
C/Fwd 2,405 1,961
Plant &Machinery - Dep'n Depreciation
Charge for
B/Fwd
the year
433
391
79
353
Depreciation C/Fwd 824
Net BookValue 1,581 1,528
Debtors
Trade Debtors 815 7,122
Prepayrnsnts
815 7,122
Current liabilities
Accrued Expenses 527 5,965
Loan
621 5,565

Restricted
and
Unrestric ted
Funds - Sur
plus/(Deficits)
2020 2019
f 6
Brought Forward Reserves 16,363 13,639
Surplus/(Deficit) for ths period 15,367 2,724
Dispersed
Fund
balances
Surplus/(Deficit) Carried Forward 31.730 10.363
The Surplus/(Deficit) The Surplus/(Deficit) Can led Forward Is split between:
Restricted Funds:
Arfs Council 9,946
Clltheroe Council 500
Jazzbox Grant 3,892 14,338
Unresirlcted Funds 17,392 16,363
31,730 16,363