| Annual Report |
|
|---|---|
| Independent Examiners' |
Report |
| Statement ofFinancial | Activities |
| Balance Sheet | |
| Notes to the financial statements |
| StPeter's Vicarage | |
|---|---|
| 49a Ribchester Road | |
| Wilpshire | |
| Lancashire | |
| BB19HU | |
| CHAIRMAN: | Mrs Sue Grime (Church Warden) |
| TRUSTEE8: | Diane Foote |
| Janet Beverley | |
| Elizabeth Baldwin | |
| Frank Booth | |
| Kathleen Sowerbutts | |
| Ruth Warren | |
| David Fletcher | |
| Anne Goodwin | |
| Elaine Wray | |
| Janet Haworth | |
| Maureen Hoinkis |
|
| CHARITY NUMBER: | 1138075 |
| INDEPENDENT EXAMINER8: | Ainsworths Limited |
| Chartered Accountants |
|
| and Statutory Auditors | |
| Charter House | |
| Stansfield Street | |
| Nelson | |
| Lancashire | |
| BB99XY |
| Notes | Un | Endow- | ||||
|---|---|---|---|---|---|---|
| -restricted | Restricted | ment | Total | Funds | ||
| Funds | Funds | Funds | 2020 | 2019 | ||
| B | S | fs | S | B | ||
| Incomiug Resources: | ||||||
| Donations BsLegacies |
2a | 71,023 | 800 | 71,823 | 107,250 | |
| Charitable activities |
||||||
| The Church 8r,Its Mission |
2b | 22,487 | 22,487 | 25,197 | ||
| Other trading activities | 2c | 7,159 | 7,159 | 12,516 | ||
| Investments | 2d | 3,211 | 13 | 205 | 3,429 | 3,522 |
| Total Incoming Resources | 103,880 | 813 | 205 | 104,898 | 148,485 | |
| Resources used: | ||||||
| Charitable activities |
||||||
| The Church Br,Its Mission |
3 | 108,184 | 10,700 | 118,884 | 171,172 | |
| Total Resources Used | 108,184 | 10,700 | 118,884 | 171,172 | ||
| Net (Outgoing)/ Incoming |
||||||
| Resources | 4,304 | 9,887 | 205 | 13,986 | 22,687 | |
| Gross transfers between |
||||||
| funds | ||||||
| Bet Movement, iu Funds |
(4,304) | (9,887) | 205 | (13,986) | (22,687) | |
| Balances b/f at01.01.20 | 40,351 | 61,517 | 17,259 | 119,127 | 141,814 | |
| Balances c/f at31.12.20 | 36,047 | 51,630 | 17,464 | 105,141 | 119,127 |
| Notes | 2020 | 2019 | ||
|---|---|---|---|---|
| R | F | |||
| Fixed Assets | ||||
| Tangible assets Investment assets |
32,567 22,471 |
40,023 22,266 |
||
| 55,038 | 62,289 | |||
| Current Assets | ||||
| Stock | 272 | |||
| Debtors Short term deposits Cash at bank and in hand |
9,857 25,237 15,654 |
10,186 24,516 24,279 |
||
| 50,748 | 59,253 | |||
| Current LisbiHties |
||||
| Creditors | 645 | 2,415 | ||
| Net Assets | 105,141 | 119,127 | ||
| Funds | ||||
| Unrestricted Restricted Endowment |
10 9 86 10 10 |
36,047 51,630 17,464 |
40,351 61,517 17,259 |
|
| 105,141 | 119,127 |
| Unrestrict | Endow- | |||||
|---|---|---|---|---|---|---|
| ed | Restricted | ment | Total | Funds | ||
| Funds | Funds | Funds | 2020 | 2019 | ||
| E | E | E | E | E | ||
| 2. INCOME | ||||||
| 2a Donations | ALegacies | |||||
| Income | tax recoverable | 12,997 | 12,997 | 13,741 | ||
| Collections (open plate) Donations, appeals etc. |
44,300 13,726 |
800 | 44,300 14,526 |
52,736 40,773 |
||
| 71,023 | 800 | 71,823 | 107,250 | |||
| 2b Charitable | activities | |||||
| Fees | 21,450 | 21,450 | 23,104 | |||
| Mission | and Fairtrade | 1,037 | 1,037 | 2,093 | ||
| 22,487 | 22,487 | 25,197 | ||||
| 2c Other trading activities | ||||||
| Fetes, bazaars, others | 3,232 | 3,232 | 7,698 | |||
| Magazine | receipts | 3,927 | 3,927 | 4,578 | ||
| Sundry income | 240 | |||||
| 7,159 | 7,159 | 12,516 | ||||
| 2d Income from investments | ||||||
| Dividends | and interest | 3,211 | 13 | 205 | 3,429 | 3,522 |
| Total income | 103,880 | 813 | 205 | 104,898 | 148,485 |
| Unrestricted | Restricted | Total | Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||||
| E | E | E | E | |||||
| 3. | RESOURCES USED | |||||||
| 3a | Grants | |||||||
| Missionary/charitable | giving: | 3244 | 3244 | 3865 | ||||
| 3,244 | 3244 | 3865 | ||||||
| 3b | Directly relating to the work of | |||||||
| the Church | ||||||||
| Ministry: Clergy expenses |
2,518 | 2,518 | 3,264 | |||||
| Diocesan | Quota | 62,985 | 62,985 | 73,969 | ||||
| Church: Running |
expenses | 12,395 | 12,395 | 14,741 | ||||
| Maintenance | 4,321 | 4,321 | 1,990 | |||||
| Fundraising costs |
3,478 | 3,478 | 5,414 | |||||
| Expenditure on parish Upkeep ofchurchyard |
magazine | 3,653 6,777 |
3,653 6,777 |
4,455 9,497 |
||||
| Hire ofpremises | 933 | 933 | 3,842 | |||||
| Salaries | 7,572 | 7,572 | 7,285 | |||||
| Loss on fixed asset | 27,776 | |||||||
| Barchester scheme | 1,505 | |||||||
| Mission and Fairtrade Depreciation |
1,037 | 7456 | 1,037 7456 |
1,669 7456 |
||||
| 105,669 | 7456 | 113125 | 162863 | |||||
| 3c | Church management/admin. | |||||||
| Administration: | ||||||||
| Printing, stationery |
Br, | cards | 2,161 | 2,161 | 4,090 | |||
| Subs and licences | ||||||||
| Accountants fee |
354 | 354 | 354 | |||||
| Sundries | ||||||||
| 2515 | 2515 | 4 444 | ||||||
| TOTAL resources used | 108 184 | 10700 | 118,884 | 171172 | ||||
| Loss on fixed asset relates | to assets under construction being |
written | off. | |||||
| 4. | STAFF COSTS | |||||||
| Salaries (included in 3b above) |
7572 | 7572 | 7285 |
| TANGIBLE FIXEDASSETS | ||
|---|---|---|
| Plant a | Total | |
| Equipment | Fixed Assets | |
| E | 8 | |
| Cost: | ||
| at 1January 2020 | 49,709 | 49,709 |
| Additions | ||
| Disposals | ||
| at 31December 2020 | 49,709 | 49,709 |
| Depreciation: | ||
| at 1January 2020 | 9,686 | 9,686 |
| Charge for the year | 7,456 | 7,456 |
| at 31December 2020 | 17,142 | 17,142 |
| Net book value: | ||
| at I January 2020 | 40,023 | 40,023 |
| at 31December 2020 | 32,567 | 32,567 |
| 6. | IHVE8TMENT A88ETS | |||
|---|---|---|---|---|
| Endowmen | General | Total | ||
| t | ||||
| Fund | Fund | lnv Assets | ||
| 8 | 8 | 8 | ||
| Cost: at 1January 2020 | 17,259 | 5,007 | 22,266 | |
| Additions | 205 | 205 | ||
| at 31December 2020 | 17,464 | 5,007 | 22,471 | |
| Fair value basis | ||||
| at 31December 2020 | 76,630 | 17,560 | 94,190 | |
| 2020 | 2019 | |||
| 8 | 8 | |||
| V. | DEBTOR8 | |||
| Income tax recoverable | 9,857 | 10,186 | ||
| S. | CREDITORS | |||
| Trade creditors | 645 | 2,415 |
| 9. | FUND DETAILS | FUND DETAILS | FUND DETAILS | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The restricted | funds | comprise | the following: | |||||||
| Balance | Incoming | Resources | Balance | |||||||
| B/F | Resources | expended | Transfer | C/F | ||||||
| 8 | 8 | |||||||||
| Organ Fund | 7,066 | 7,066 | ||||||||
| Choir Fund | 2,449 | 2,449 | ||||||||
| Special Project | Fund | 994 | 751 | 245 | ||||||
| Tangible fixed | assets | 40,023 | 7,456 | 32,567 | ||||||
| Flower Fund | ||||||||||
| Candles | ||||||||||
| Derian House | 1,232 | 1,232 | ||||||||
| The | Children's | Society | 1,625 | 1,625 | ||||||
| Churchyard Br, |
Funeral | 8,128 | 4,931 | 6,613 | 6,446 | |||||
| 61,517 | 4,934 | 14,820 | 51,630 | |||||||
| Unrestrictd | Restricted | Endowmen | Total | |||||||
| t | ||||||||||
| Funds | Funds | Funds | Funds | |||||||
| 10. | ANAI YSI8OF NET A88ET8 | 8 | 8 | 8 | 8 | |||||
| BYFUND | ||||||||||
| Tangible fixed assets | 32,567 | 32,567 | ||||||||
| Investment | fixed assets | 5,007 | 17,464 | 22,471 | ||||||
| Current assets | 31,685 | 19,063 | 50,748 | |||||||
| Current liabilities |
(645) | 645 | ||||||||
| Fund balance | 36,047 | 51,630 | 17,464 | 105,141 |