## **Trustees' Annual Report for the period** 

## **From** 

Period start date Period end date 

## **To** 

Day Month Year Day Month Year 

Section A                        Reference and administration details 

March **2012** 

**TAR** 

1 



## **Charity name** 

## MK CITY FOOTBALL CLUB 

**Other names charity is known by** 

MK CITY FC 

**Registered charity number (if any)** 

1138063 

**Charity's principal address** 

57 Derwent Drive, BLETCHLEY 

March **2012** 

**TAR** 

2 



## MILTON KEYNES 

## **Postcode** 

## **MK3 7RB** 

## **Names of the charity trustees who manage the charity** 

**Trustee name Office (if any) Dates acted if not for whole year Name of person (or body) entitled to appoint trustee (if any)** 

March **2012** 

**TAR** 

3 



1 

## KAREN GALBRAITH 

2 

MATTHEW PARR JOSEPH COLTON Simon Galbraith 

3 

4 

5 

March **2012** 

**TAR** 

4 



TAR
March 2012

io
li
12
13
TAR
March 2012

14
15
16
17
18
TAR
March 2012

19 

20 

## **Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

**Name Dates acted if not for whole year** 

March **2012** 

**TAR** 

8 



## **Names and addresses of advisers (Optional information)** 

## **Type of adviser Name Address** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Section B              Structure, governance and management** 

March **2012** 

**TAR** 

9 



## **Description of the charity’s trusts** 

Type of governing document 

(eg. trust deed, constitution) 

## CONSTITUTION 

How the charity is constituted 

(eg. trust, association, company) 

TRUST 

## Trustee selection methods 

(eg. appointed by, elected by) 

ELECTED 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

## **Summary of the objects of the charity set out in its governing document** 

THE ADVANCEMENT OF AMATEUR SPORT THROUGH THE PROMOTION OF COMMUNITY PARTICIPATION IN HEALTHY RECREATION BY PROVIDING FACILITIES FOR PLAYING FOOTBALL FOR CHILDREN BETWEEN THE AGES OF 7 AND 17 & ADULTS IN BUCKINGHAMSHIRE 

## **Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

MAIN ACTIVITES ARE FOOTBALL BOTH TRAINING AND PLAYING OF LEAGUE MATCHES FOR ALL OUR MEMBERS. 

FITNESS EDUCATION, AND ALSO THE INTRODUCTION TO COACHING AND REFEREE TRAINING. 

## **Additional details of objectives and activities (Optional information)** 

You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by  volunteers. 

March **2012** 

**TAR** 

10 



Section D                      Achievements and performance 

March **2012** 

**TAR** 

11 



## Section D                      Achievements and performance 

OUR MAIN ACHICVEMENT HAS BEEN GROWTH, WE HAVE **Summary of the main** GROWN FROM 9 TEAMS TO 27 TEAMS OF ALL AGES FROM **achievements of the** YOUTH TO ADULT. **charity during the year** 

WE HAVE IMPROVED THE FACILITIES AND EQUIPMENT SUPPLIED FOR USE BY ALL MEMBERS. 

WE ARE STILL INCREASING IN SIZE FOR NEXT YEARS SEASON THE CLUB HAS IMPROVED GREATLY AND CONTINUES TO BLOOM 

**Section E                    Financial review** 

March **2012** 

**TAR** 

12 



N/A **Brief statement of the charity’s policy on reserves Details of any funds** N/A **materially in deficit Further financial review details (Optional information)** 

- You **may choose** to include additional information, where relevant about:  the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section G                    Declaration** 

## **The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

Signature(s) 

## **K GALBRAITH** 

**Full name(s)** 

March **2012** 

**TAR** 

13 



MRS KAREN GALBRAITH 

**Position (eg Secretary, Chair, etc)** 

TREASUER 

**Date** 

07 MAY 2022 

March **2012** 

**TAR** 

14 




**----- Start of picture text -----**<br>
Forecast 2019/2020 season<br>Month  JULY 20- JUNE 21<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Jul 1, 20 20760.53<br>KEYS PREM FINANCE INSURANCE -2530.82<br>TARBOX CLEANING  CLEANING  -337.70<br>ZOOM -118.12<br>GOAL KEEPER WARZ  USE OF PITCH  820.00<br>subs & registration 20/21 season 56818.54<br>YEARLY  Total   -2986.64 57638.54<br>Other income<br>Subject Comments  Value<br>FOOTBALL FOUNDATION GOALS POSTS 4101.00<br>kit refund VARIOUS 458.31<br>E BIGG  OWED SUBS  55.00<br>SPONSORSHIP VARIOUS 7807<br>C STEWART  REFRESHMENT VAN 500<br>Fine refund YELLOW/RED 173<br>MKBCYFL refund  282.19<br>BERKS  COURSE REFUND 800<br>EMERSON VALLEY U13 GOALS 700.00<br>FOOTBALL FOUNDATION GRANT  17514.00<br>CHARITY DONATION  NEONATAL UNIT 80<br>YRLY INCOME 32470.50<br>Expenditure<br>Subject  Comments  Value -<br>EXP ALL CLUB -1689.56<br>TT SUPPLIES GROUND MAINT -3708.00<br>NEWWTON LEYS DEPOSIT REFUND -100.00<br>I PRINT REG FORM PRINT 0.00<br>MDH GOAL POSTS -1367.00<br>TANGENT SEVERN  SIGNS -2407.86<br>TT SUPPLIES GROUND MAINT -19290.00<br>MKDDL  REGIS/FINES -320.00<br>BERKS AND BUCKS REGIST/FINES -1742.25<br>BUCKS FOOTBALL REGISTRATION -20.00<br>MISC  SUPPLIES -24.05<br>S & G  Building Works  replace doors INTERNAL -350<br>PDS  kit from PDS -563.72<br>BBB INVESTMENTS  MDH kit supplies -20334.53<br>REF FEES  ALL TEAMS  -2132.3<br>WFL COMMUNITY  WINTER TRAIN -1805<br>TVCCWL FEES/FINES  -125<br>BYC UTILIITES -2791.67<br>MK COUNCIL RENT -200<br>MK SUND LEAGUE FEES -20<br>RBL  POPPIES -494.99<br>SHENLEY LEISURE WINTER TRAIN -260<br>RAFA CLUB  COMMITTEE MEET  -69.45<br>DMR  FRAMING  SPONSOR SHIRT -50<br>N POWER TATTEN ELECT -237.4<br>ANGLIAN WATER TATTEN WATER -146.27<br>LORD GREY WINTER TRAIN -1398.6<br>SERCO PITCH MAINT -2961<br>REFUNDS KIT/ FEES PARENTS  -20<br>AMAZON SUPPLIES -343.39<br>FOOD BANK  CLUB DONATION -168.71<br>GB GROUP DBS CHECKS  -180<br>B & Q  PAINT -341.91<br>IKEA BOXES/ SHELVING -154<br>COSTCO CLEANING  SUPPLIES -58.94<br>DAVENTRY FC  GRP TOURNAMENT -280<br>DZL CONSTRUCTION RAILINGS CAR PARK -1200<br>COURSES  LEVEL 1  -320<br>K TARBOX  GOAL POSTS -576.95<br>NORTH BUCKS LEAGUE SAT TEAM AFFILIATION -380.00<br>ADLE MANUFACTURING -295.20<br>R GODDARD  STOREROOM  DOORS -892<br>GLEN TROUSE MK CITY WEBSITE  -152.5<br>BEDFORDSHIRE  FA AFFILIATION -70<br>TOTAL -70042.25<br>Monthly Total EXP -73028.90 90109.05<br>YEARLY BALANCE  17080.15<br>31 JUNE 2021 37840.68<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2020<br>Month  JULY<br>REGULAR PAYMENTS<br>Subject  comments  outgoings<br>BANK CFWD 1st july<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  -30.00<br>GOAL KEEPER WARZ RENT OF PREMISESJULY<br>misc<br>subs 19/20 season<br>20/21 season<br>registration 20/21 season<br>Monthly Total   -249.46<br>Other income<br>Subject Comments<br>FOOTBALL FOUNDATION GOALS POSTS<br>kit refund jackets<br>E BIGG  OWED SUBS<br>Monthly Total  0.00<br>Expenditure<br>Subject  Comments<br> S GALBRAITH EXP -123.43<br>J OAKLEY EXP -210.38<br>TT SUPPLIES GROUND MAINT -3708.00<br>NEWWTON LEYS DEPOSIT REFUND -100.00<br>I PRINT REG FORM PRINT -229.00<br>MDH GOAL POSTS -1367.00<br>K TARBOX EXP -127.38<br>TANGENT SEVERN  SIGNS -985.65<br>TT SUPPLIES GROUND MAINT -2760.00<br>L RAYNER EXP -9.69<br>MKDDL  REGISTRATION -75.00<br>L RAYNER EXP -9.99<br>BERKS AND BUCKS REGISTRATION -385.00<br>BUCKS FOOTBALL REGISTRATION -20.00<br>S GALBRAITH EXP -14.39<br>-22.65<br>Monthly Total EXP -10147.56<br>**----- End of picture text -----**<br>




MONTHLY BALANCE
BANK BALANCE 31107120

0/2021 season 

**income** 20760.53 230.00 22.65 427.50 2390.90 6388.00 9459.05 

## **Value** 

4101.00 64.00 55.00 4220.00 

## **Value -** 

0.00 



-2645.53
23406.06


**----- Start of picture text -----**<br>
MK City Accounts  2020/2021 sea<br>Month  August<br>Regular Payments<br>Subject  comments  outgoings<br>BANK CFWD Aug 01<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  -30.00<br>GOAL KEEPER WARZ RENT OF PREMISES AUGUST<br>SUBS & REGISTRATIONS 20/21 season<br>Monthly Total   -249.46<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Other income<br>Subject Comments<br>hawks u16 sponsorship BQI  INSURANCE<br>hawks u15  funds training kit<br>Football Foundation  grant<br>Eagles Sponsorship  Tarbox Cleaning<br>OPELS SPONSORSHIP<br>Monthly Total<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Expenditure<br>Subject  Comments  Value -<br>Berks & Bucks  U16 EMERALDS  -65<br>S & G  Building Works  replace doors  -350<br>TT Suppies ltd ground Maintenance -1140<br>Berks & Bucks  late fine -16.25<br>expenses  S Galbraith kit from PDS -325.66<br>expenses  S Galbraith kit from PDS -238.06<br>bbb Investments kit supplies -3073<br>Berks & Bucks  FEES -30<br>EXP KIRBY TARBOX TOOLS -342.83<br>EXP S GALBRAITH KIT FROM PDS -383.31<br>Monthly Total -5964.11<br>**----- End of picture text -----**<br>




MONTHLY BALANCE -1941.33 BANK BALANCE 28/08/20 25347.39 

-1941.33 



## ason 


**----- Start of picture text -----**<br>
income<br>23406.06<br>230.00<br>4946.35<br>5176.35<br>**----- End of picture text -----**<br>


Value 600 530 500 600 300 2530 





**----- Start of picture text -----**<br>
MK City Accounts  2020/2021 season<br>Month  September<br>Regular Payments<br>Subject  comments  outgoings income<br>BANK CFWD Sep 01 25347.39<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  -80.20<br>TARBOX CLEANING  CLEANING  -90<br>SUBS & REGISTRATION 20/21 season 5901.22<br>Monthly Total   -389.66 5901.22<br>Other income<br>Subject Comments  Value<br>BER  COURSE REFUND 800<br>C STEWART BREAKFAST VAN  20<br>MATRIX RUBY SPONSOR 547<br>C STEWART BREAKFAST VAN  25<br>Monthly Total  1392<br>Expenditure<br>Subject  Comments  Value -<br>WFL COMMUNITY  WINTER TRAIN -760<br>KIRBY TARBOX EXP -235.21<br>WFL COMMUNITY  WINTER TRAIN -190<br>TVCCWL FEES -100<br>PHILIP AGBOZO REF FEES -30<br>BERKS AND BUCKS  INS/R HAGGAR -27<br>ELLA SQUIRES REF FEES -25<br>STEVE BARBER REF FEES -25<br>TT SUPPLIES GROUND MAINT -2520<br>BYC UTILIITES -1741.65<br>MK COUNCIL RENT -200<br>BERKS & BUCKS  FINES -52<br>TT SUPPLIES GROUND MAINT -2160<br>MK SUND LEAGUE FEES -20<br>R KERSHAW  FEES REFUND -15<br>K JOHN KENNING  FEE -15<br>TANGENT SEVERN 2ND PART SIGN -985.64<br>C BURNS EXP -32.95<br>Monthly Total -9134.45<br>MONTHLY BALANCE  -9973.34<br>BANK BALANCE 30/09/20 23116.95<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  2020/2021 season<br>Month  October<br>Regular Payments<br>Subject  comments  outgoings income<br>BANK CFWD Oct 01 23116.95<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  15 -30.00<br>SUBS & REGISTRATIONS 20/21 season 4879.67<br>Monthly Total   -249.46 4879.67<br>Other income<br>Subject Comments  Value<br>Sponosorship  Crystals train kit 500<br>refreshment van  C Stewart 35<br>kit refund  K Ward 27.87<br>kit refund  T Jones  8.89<br>kit refund  P Agbozo 32.87<br>Fine refund v Fullilove 12<br>Fine refund L Terry  12<br>MKBCYFL refund  50<br>kit refund  L Rayner 88.85<br>Refreshment van  C Stewart 30<br>fine refind  ID 0139 Red Card  40<br>Kit refund  N Underwood 12<br>fine refund  Kane anderson- Men 40<br>refreshment van  C Stewart 35<br>Monthly Total  924.48<br>Expenditure<br>Subject  Comments  Value -<br>ref fees M obrien - lions  -25<br>ref fees  T Burn s- Men  -160<br>ref fees  j williams Pamthers -50<br>ref fees  T White- Eagles -30<br>ref fees  G Silver- Emeralds -25<br>MKDDL Fine  Sharks/mags  -10<br>RBL Poppies  -494.99<br>Winter Training  Shenley Leisure  -80<br>Berks & Bucks  Fines  -59<br>RAFA Club  Committee drinks  -12.55<br>Matt  Matt  -1.4<br>Berks & Bucks  Fines  -24<br>Ref fees  P Agbozo- U15 Hawkes -30<br>Tangent Signs  Sheild - MK CITY  -436.57<br>TT Supplies  Pitch Maint -510<br>Ref Fees Ella Squires  -50<br>Ref Fees Emma Bigg -20<br>BBB Investments  MDH. Kits supplies -4092.22<br>winter Training  Shenley Leisure  -135<br>Ref Fees  S Barber - Crsytals  -50<br>Ref Fees  C Burns- ladies  -35<br>Ref Fees  E squires- Rubys  -25<br>MKDDL Fine  U15 fine  -5<br>berks & Bucks  fines  -67<br>ref fes  G Silver- Emeralds -50<br>Ref fees  Daisy Ceoker -35<br>ref fees  ella Squires - Diam/Opals -50<br>DMR Framing Shirt framing -50<br>I Print QR Codes  -114<br>BBB Investments  MDH. Kits supplies -3729.93<br>Monthly Total -10456.66<br>MONTHLY  BALANCE  -10706.12 5804.15<br>BANK BALANCE 31/10/20 18214.98<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  NOVEMBER<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Nov 1, 20 18214.98<br>KEYS PREM FINANCE INSURANCE -219.49<br>TARBOX CLEANING  CLEANING  0.00<br>subs & registration 20/21 season 4036.03<br>Monthly Total   -219.49 4036.03<br>Other income<br>Subject Comments  Value<br>c stewart  Refreshment van 30.00<br>R Paradowski Fine Refund 12.00<br>we are creative Sponsorship  300.00<br>Monthly Total  0.00 342.00<br>Expenditure<br>Subject  Comments  Value -<br>ref fees  s waterhouse -35<br>ref fees  j Williams -25.00<br>mkddl fine SHARKS  -5.00<br>BYC utility bill -524.51<br>Berks & Bucks  fine -12.00<br>Berks & Bucks  fine -12.00<br>N power Tattenhoe elect -22.84<br>BBB Investments Kit Supplies  -647.77<br>WFL community trust winter training -285.00<br>Serco Pitch Maint -2467.50<br>BBB Investments kit Supplies  -157.58<br>Lord Grey Winter training -907.20<br>Shenley Leisure  Winter Training -45.00<br>Berks & bucks  fine -12.00<br>BBB Investments kit Supplies  -16.21<br>K Richardon  Jacket refund- Jades -20.00<br>Anglian water tattenhoe water -67.09<br>Monthly Total EXP -5261.70 0.00<br>MONTHLY BALANCE  -5481.19 4378.03<br>BANK BALANCE 30/11/20 17111.82<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  DECEMBER<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Dec 1, 20 17111.82<br>KEYS PREM FINANCE INSURANCE<br>TARBOX CLEANING  CLEANING<br>subs & registration 20/21 season 4024.00<br>Monthly Total   0 4024.00<br>Other income<br>Subject Comments  Value<br>c stewart  Refreshment van 40.00<br>J OSBORN YELLO CARD 12.00<br>EMERSON VALLEY U13 GOALS 700.00<br>Monthly Total  0.00 752.00<br>Expenditure<br>Subject  Comments  Value -<br>GBGROUP DBS CHECK -10<br>ZOOM ONLINE CHAT -14.39<br>FOOD BANK  CLUB DONATION -168.71<br>TT SUPPLIES GROUND MAINT -540.00<br>BBB INVESTMENTSA MDH KIT SUPPLIER -1904.87<br>AMAZON SUPPLIES -85.79<br>BBB INVESTMENTSA MDH KIT SUPPLIER -778.61<br>SERCO GRASS CUT -493.50<br>TVCWFL  FINE -15.00<br>MKDDL  SGM FINE -25.00<br>BERKS & BUCKS  FINE -39.00<br>ZOOM  ONLINE CHAT -14.39<br>Monthly Total EXP -4089.26 4776.00<br>MONTHLY BALANCE  686.74<br>BANK BALANCE 30/12/20 17798.56<br>**----- End of picture text -----**<br>




|MK City Accounts<br>Forecast 2019/2020 season<br>**Month**<br>**january**<br>**REGULAR PAYMENTS**<br>**Subject**<br>**comments**<br>**outgoings**<br>**income**<br>BANK CFWD<br>Jan 1, 21<br>17741.08<br>KEYS PREM FINANCE<br>INSURANCE<br>-238.92<br>TARBOX CLEANING<br>CLEANING<br>ZOOM<br>-14.39<br>subs & registration<br>20/21 season<br>3864.48<br>Monthly Total<br>-253.31<br>3864.48|MK City Accounts<br>Forecast 2019/2020 season<br>**Month**<br>**january**<br>**REGULAR PAYMENTS**<br>**Subject**<br>**comments**<br>**outgoings**<br>**income**<br>BANK CFWD<br>Jan 1, 21<br>17741.08<br>KEYS PREM FINANCE<br>INSURANCE<br>-238.92<br>TARBOX CLEANING<br>CLEANING<br>ZOOM<br>-14.39<br>subs & registration<br>20/21 season<br>3864.48<br>Monthly Total<br>-253.31<br>3864.48||
|---|---|---|
|**Other income**<br>**Subject**<br>**Comments**<br>**Value**<br>Monthly Total<br>0.00|0.00||
|**Expenditure**|||
|**Subject**<br>**Comments**<br>**Value -**<br>HAWKS U16 0127<br>RED CARD<br>-40<br>JUSTIN WILLIAMS<br>RED CARD<br>-25.00<br>EXP S GALBRAITH<br>COSTCO<br>-32.37<br>P AGBOZO<br>REF FEES<br>-25.00<br>AMAZON<br>PAPER/INK<br>-62.85<br>BERKS & BUCKS<br>FINE<br>-25.00<br>M ROBERTON<br>REF FEES<br>-165.00<br>IKEA<br>UNIT & BOXES<br>-154.00<br>AMAZON<br>INK<br>-58.73<br>WOUGHTON<br>WINTER TRAIN<br>-570.00<br>B & Q<br>PANT<br>-57.48<br>-1215.43<br>Monthly Total EXP<br>-1468.74|3864.48||
|MONTHLY BALANCE|2395.74|ADD SEPERATLY / INSERT|
|01/30/2021|20136.82||






**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  FEBRUARY<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Feb 1, 21 20171.82<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING<br>ZOOM<br>subs & registration 20/21 season 2947.00<br>Monthly Total   -238.92 2947.00<br>Other income<br>Subject Comments  Value<br>Monthly Total  0.00 0.00<br>Expenditure<br>Subject  Comments  Value -<br>BYC UTILITY COSTS -525.21<br>BBB INVESTMENTS KIT SUPPLIER -90.38<br>N POWER TATTEN ELECT -86.11<br>-701.7<br>Monthly Total EXP -940.62 2947.00<br>MONTHLY BALANCE  2006.28<br>30/02/2021 22178.20<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  MARCH<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Mar 1, 21 22210.2<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING<br>ZOOM -14.39<br>ZOOM -14.39<br>subs & registration 20/21 season 3471.50<br>Monthly Total   -267.7 3471.50<br>Other income<br>Subject Comments  Value<br>WHITE STAR  SPONSOR 300.00<br>T BURNS  SPONSOR 150.00<br>MK PLY LINING SPONSOR 100.00<br>FOOTBALL FOUNDATION GRANT  17514.00<br>BINFIELD AS SPONSOR 300.00<br>EMERGENCY CARE SPONSOR 300.00<br>AURO REC SPONSOR 300.00<br>Monthly Total  0.00 18964.00<br>Expenditure<br>Subject  Comments  Value -<br>BBB INVESTMENTS MDH KIT SUPPLIER -258.37<br>DAVENTRY TOWN  GRP TOURNAMENT -280.00<br>AMAZON INKK CARTRIDGES -58.79<br>LORD GREY WINTER TRAIN -491.40<br>BBB INVESTMENTS MDH KIT SUPPLIER -823.34<br>DZL CONSTRUCTION REPAIRS -1200.00<br>-3111.9<br>Monthly Total EXP -3379.60 22435.50<br>MONTHLY BALANCE  19055.90<br>03/30/2021 41266.10<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  APRIL<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Apr 1, 21 41286.1<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING  -77.50<br>ZOOM -14.39<br>subs & registration 20/21 season 4514.7<br>Monthly Total   -330.81 4514.70<br>Other income<br>Subject Comments  Value<br>C STEWART  REFRESHMENTS 55.00<br>JACKETS REFUNDS  VARIOUS TEAM 223.83<br>FINES REFUNDS  VARIOUS 22.00<br>SPONSORSHIP CRYSTALS/LADIES/MENS 1580.00<br>Monthly Total  0.00 1880.83<br>Expenditure<br>Subject  Comments  Value -<br>DBS COSTS  X10 -100<br>D GRAVES  TOURNAMENT  -35.00<br>BERKS & BUCKS  REFUND  -76.00<br>MKDDL FINES  X3 -65.00<br>AMAZON  PAPER/INK -32.74<br>N POWER TATTENHOE  -60.70<br>TT SUPPLIES GROUND MAINT  -9660.00<br>MDH  KIT SUPPLIES -1288.67<br>REF FEES -305.00<br>TOTAL -11623.11 6395.53<br>Monthly Total EXP<br>MONTHLY BALANCE  -11953.92 6395.53<br>04/30/2021 35687.71<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Forecast 2019/2020 season<br>Month  05/21<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD May 1, 21 35677.71<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING  0.00<br>ZOOM -14.39<br>GOAL KEEPER WARZ  USE OF PITCH  180.00<br>subs & registration 20/21 season 5274.25<br>Monthly Total   -253.31 5454.25<br>Other income<br>Subject Comments  Value<br>C STEWART  REFRESHMENTS 65.00<br>MKBCYFL REFUND  232.19<br>MINI MONSTERS SPONSORSHIP 300.00<br>DH CONSTRUCTION SPONSORSHIP 300.00<br>E MARTUCCIO SPONSORSHIP 300.00<br>PLAYER 139 YELOW CARD REFUND  12.00<br>DAN ATKINS  MKDDL REFUND  5.00<br>Monthly Total  0.00 1214.19<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Expenditure<br>Subject  Comments  Value -<br>COSTCO -26.57<br>REF FEES  D WALSH -25.00<br>BBB INVESTMENTS KIT -375.13<br>REF FEES  J WILLIAMS -80.00<br>REF FEES  K TARBOX -60.00<br>REF FEES  S BARBER -25.00<br>MKDDL FINES SHK/MAG -10.00<br>ROYAL AIR FORCE  COMM DRINKS -25.65<br>NORTH BUCKS  SAT TEAM -380.00<br>ADLER MANUFACTURING  -295.20<br>LEVEL 1 COURSE FEE L RAYNER -160.00<br>LEVEL 1 COURSE FEE C CARTER -160.00<br>REF/KEYS  K TARBOX -80.00<br>REF FEES  P AGBOZO -30.00<br>REF FEES  D WILFORT -25.00<br>REF FEES  M OBRIEN -25.00<br>REF FEES  J PEARL -20.00<br>MKDDL FINES  SHARK/MAG -10.00<br>BERKS AND BUCKS  FINES  -64<br>BBB INVESTMENTS  7 INVOICES -1610.88<br>K TARBOX  GOALS  -576.95<br>REF FEES  P AGBOZO -30<br>REF FEES  J WILLIAMS -60<br>REF FEES  S BARBER -25<br>REF FEES  D WILFORT -25<br>REF FEES  G SILVER -25<br>REF FEES  T BURNS  -100<br>REF FEES  D WILFORT -50<br>REF FEES  J PEARL -20<br>DBS  X 3 -30<br>TOTAL -4429.38 6668.44<br>Monthly Total EXP -4682.69 6668.44<br>MONTHLY BALANCE<br>05/30/2021 37663.46<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Forecast 2019/2020 season<br>Month  06/21<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Jun 1, 21 37668.46<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING<br>ZOOM -14.39<br>GOAL KEEPER WARZ  USE OF PITCH  180.00<br>subs & registration 20/21 season 4289<br>Monthly Total   -253.31 4469.00<br>Other income<br>Subject Comments<br>C STEWART  REFRESHMENTS 155.00<br>DAN ATKINS  DDL FINE Sharks 5.00<br>MARSHALL  CHARITY DONATION 5.00<br>N UNDERWOOD CHARITY DONATION 50.00<br>M MASON CHARITY DONATION 5.00<br>S AVERY CHARITY DONATION 10.00<br>JENNIFER JONES CHARITY DONATION 10.00<br>Monthly Total  240.00<br>Expenditure<br>Subject  Comments  Value -<br>J WILLIAMS REFEREE FEES -25<br>BBB INVESTMENTS MDH KIT SUPPLIER -6.00<br>MKDDL FINE  SHARKS /MAGPIES -10.00<br>B&Q  LAWN MOWER -284.43<br>MR GODDARD DOOR REPAIRS  -892.00<br>BERKS & BUCKS  FINE X 5 -69.00<br>BBB INVESTMENTS MDH KIT SUPPLIER -1279.84<br>ELLA SQUIRES  REF FEE  DIAMONDS -25.00<br>D MCCORMACK NPTFC REFUND TOURN -35.00<br>K TARBOX REF FEES - EAGLES -30.00<br>G SILVER REF FEES- EMERALDS -25.00<br>MKDDL FINE  SAINTS/MAGPIES -40.00<br>RAFA COMMITTEE  -31.25<br>GB GROUP DBS X 4 -40.00<br>T BURNS REF FEES MENS A -20.00<br>E BIGG REF FEES - RUBY -20.00<br>K TARBOX REF REES/KEYS -37.30<br>N POWER TATTEN ELECT -67.75<br>ANGLIAN WATER TATTEN WATER -79.18<br>BEDFORDSHIRE  FA AFFILIATION -70<br>BERKS & BUCKS  AFILLIATION -708<br>D WALSH REF FEES LIONS -30<br>TVCWFL FINES -10<br>BBB INVESTMENTS MDH KIT SUPPLIER -201.73<br>GLEN TROUSE MK CITY WEBSITE -152.5<br>NEAL WRIGHT TOURN REFUND -25<br>A ADEWAALE TOURN REFUND -25<br>AMAZON SUPPLIES -44.49<br>TOTAL -4283.47<br>Monthly Total EXP -4536.78 4709.00<br>MONTHLY BALANCE  172.22<br>06/30/2021 37840.68<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Forecast 2019/2020 season<br>Month  JULY 20- JUNE 21<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Jul 1, 20 20760.53<br>KEYS PREM FINANCE INSURANCE -2530.82<br>TARBOX CLEANING  CLEANING  -337.70<br>ZOOM -118.12<br>GOAL KEEPER WARZ  USE OF PITCH  820.00<br>subs & registration 20/21 season 56818.54<br>YEARLY  Total   -2986.64 57638.54<br>Other income<br>Subject Comments  Value<br>FOOTBALL FOUNDATION GOALS POSTS 4101.00<br>kit refund VARIOUS 458.31<br>E BIGG  OWED SUBS  55.00<br>SPONSORSHIP VARIOUS 7807<br>C STEWART  REFRESHMENT VAN 500<br>Fine refund YELLOW/RED 173<br>MKBCYFL refund  282.19<br>BERKS  COURSE REFUND 800<br>EMERSON VALLEY U13 GOALS 700.00<br>FOOTBALL FOUNDATION GRANT  17514.00<br>CHARITY DONATION  NEONATAL UNIT 80<br>YRLY INCOME 32470.50<br>Expenditure<br>Subject  Comments  Value -<br>EXP ALL CLUB -1689.56<br>TT SUPPLIES GROUND MAINT -3708.00<br>NEWWTON LEYS DEPOSIT REFUND -100.00<br>I PRINT REG FORM PRINT 0.00<br>MDH GOAL POSTS -1367.00<br>TANGENT SEVERN  SIGNS -2407.86<br>TT SUPPLIES GROUND MAINT -19290.00<br>MKDDL  REGIS/FINES -320.00<br>BERKS AND BUCKS REGIST/FINES -1742.25<br>BUCKS FOOTBALL REGISTRATION -20.00<br>MISC  SUPPLIES -24.05<br>S & G  Building Works  replace doors INTERNAL -350<br>PDS  kit from PDS -563.72<br>BBB INVESTMENTS  MDH kit supplies -20334.53<br>REF FEES  ALL TEAMS  -2132.3<br>WFL COMMUNITY  WINTER TRAIN -1805<br>TVCCWL FEES/FINES  -125<br>BYC UTILIITES -2791.67<br>MK COUNCIL RENT -200<br>MK SUND LEAGUE FEES -20<br>RBL  POPPIES -494.99<br>SHENLEY LEISURE WINTER TRAIN -260<br>RAFA CLUB  COMMITTEE MEET  -69.45<br>DMR  FRAMING  SPONSOR SHIRT -50<br>N POWER TATTEN ELECT -237.4<br>ANGLIAN WATER TATTEN WATER -146.27<br>LORD GREY WINTER TRAIN -1398.6<br>SERCO PITCH MAINT -2961<br>REFUNDS KIT/ FEES PARENTS  -20<br>AMAZON SUPPLIES -343.39<br>FOOD BANK  CLUB DONATION -168.71<br>GB GROUP DBS CHECKS  -180<br>B & Q  PAINT -341.91<br>IKEA BOXES/ SHELVING -154<br>COSTCO CLEANING  SUPPLIES -58.94<br>DAVENTRY FC  GRP TOURNAMENT -280<br>DZL CONSTRUCTION RAILINGS CAR PARK -1200<br>COURSES  LEVEL 1  -320<br>K TARBOX  GOAL POSTS -576.95<br>NORTH BUCKS LEAGUE SAT TEAM AFFILIATION -380.00<br>ADLE MANUFACTURING -295.20<br>R GODDARD  STOREROOM  DOORS -892<br>GLEN TROUSE MK CITY WEBSITE  -152.5<br>BEDFORDSHIRE  FA AFFILIATION -70<br>TOTAL -70042.25<br>Monthly Total EXP -73028.90 90109.05<br>YEARLY BALANCE  17080.15<br>31 JUNE 2021 37840.68<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2020<br>Month  JULY<br>REGULAR PAYMENTS<br>Subject  comments  outgoings<br>BANK CFWD 1st july<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  -30.00<br>GOAL KEEPER WARZ RENT OF PREMISESJULY<br>misc<br>subs 19/20 season<br>20/21 season<br>registration 20/21 season<br>Monthly Total   -249.46<br>Other income<br>Subject Comments<br>FOOTBALL FOUNDATION GOALS POSTS<br>kit refund jackets<br>E BIGG  OWED SUBS<br>Monthly Total  0.00<br>Expenditure<br>Subject  Comments<br> S GALBRAITH EXP -123.43<br>J OAKLEY EXP -210.38<br>TT SUPPLIES GROUND MAINT -3708.00<br>NEWWTON LEYS DEPOSIT REFUND -100.00<br>I PRINT REG FORM PRINT -229.00<br>MDH GOAL POSTS -1367.00<br>K TARBOX EXP -127.38<br>TANGENT SEVERN  SIGNS -985.65<br>TT SUPPLIES GROUND MAINT -2760.00<br>L RAYNER EXP -9.69<br>MKDDL  REGISTRATION -75.00<br>L RAYNER EXP -9.99<br>BERKS AND BUCKS REGISTRATION -385.00<br>BUCKS FOOTBALL REGISTRATION -20.00<br>S GALBRAITH EXP -14.39<br>-22.65<br>Monthly Total EXP -10147.56<br>**----- End of picture text -----**<br>




MONTHLY BALANCE
BANK BALANCE 31107120

0/2021 season 

**income** 20760.53 230.00 22.65 427.50 2390.90 6388.00 9459.05 

## **Value** 

4101.00 64.00 55.00 4220.00 

## **Value -** 

0.00 



-2645.53
23406.06


**----- Start of picture text -----**<br>
MK City Accounts  2020/2021 sea<br>Month  August<br>Regular Payments<br>Subject  comments  outgoings<br>BANK CFWD Aug 01<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  -30.00<br>GOAL KEEPER WARZ RENT OF PREMISES AUGUST<br>SUBS & REGISTRATIONS 20/21 season<br>Monthly Total   -249.46<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Other income<br>Subject Comments<br>hawks u16 sponsorship BQI  INSURANCE<br>hawks u15  funds training kit<br>Football Foundation  grant<br>Eagles Sponsorship  Tarbox Cleaning<br>OPELS SPONSORSHIP<br>Monthly Total<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Expenditure<br>Subject  Comments  Value -<br>Berks & Bucks  U16 EMERALDS  -65<br>S & G  Building Works  replace doors  -350<br>TT Suppies ltd ground Maintenance -1140<br>Berks & Bucks  late fine -16.25<br>expenses  S Galbraith kit from PDS -325.66<br>expenses  S Galbraith kit from PDS -238.06<br>bbb Investments kit supplies -3073<br>Berks & Bucks  FEES -30<br>EXP KIRBY TARBOX TOOLS -342.83<br>EXP S GALBRAITH KIT FROM PDS -383.31<br>Monthly Total -5964.11<br>**----- End of picture text -----**<br>




MONTHLY BALANCE -1941.33 BANK BALANCE 28/08/20 25347.39 

-1941.33 



## ason 


**----- Start of picture text -----**<br>
income<br>23406.06<br>230.00<br>4946.35<br>5176.35<br>**----- End of picture text -----**<br>


Value 600 530 500 600 300 2530 





**----- Start of picture text -----**<br>
MK City Accounts  2020/2021 season<br>Month  September<br>Regular Payments<br>Subject  comments  outgoings income<br>BANK CFWD Sep 01 25347.39<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  -80.20<br>TARBOX CLEANING  CLEANING  -90<br>SUBS & REGISTRATION 20/21 season 5901.22<br>Monthly Total   -389.66 5901.22<br>Other income<br>Subject Comments  Value<br>BER  COURSE REFUND 800<br>C STEWART BREAKFAST VAN  20<br>MATRIX RUBY SPONSOR 547<br>C STEWART BREAKFAST VAN  25<br>Monthly Total  1392<br>Expenditure<br>Subject  Comments  Value -<br>WFL COMMUNITY  WINTER TRAIN -760<br>KIRBY TARBOX EXP -235.21<br>WFL COMMUNITY  WINTER TRAIN -190<br>TVCCWL FEES -100<br>PHILIP AGBOZO REF FEES -30<br>BERKS AND BUCKS  INS/R HAGGAR -27<br>ELLA SQUIRES REF FEES -25<br>STEVE BARBER REF FEES -25<br>TT SUPPLIES GROUND MAINT -2520<br>BYC UTILIITES -1741.65<br>MK COUNCIL RENT -200<br>BERKS & BUCKS  FINES -52<br>TT SUPPLIES GROUND MAINT -2160<br>MK SUND LEAGUE FEES -20<br>R KERSHAW  FEES REFUND -15<br>K JOHN KENNING  FEE -15<br>TANGENT SEVERN 2ND PART SIGN -985.64<br>C BURNS EXP -32.95<br>Monthly Total -9134.45<br>MONTHLY BALANCE  -9973.34<br>BANK BALANCE 30/09/20 23116.95<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  2020/2021 season<br>Month  October<br>Regular Payments<br>Subject  comments  outgoings income<br>BANK CFWD Oct 01 23116.95<br>KEYS PREM FINANCE INSURANCE -219.46<br>TARBOX CLEANING  CLEANING  15 -30.00<br>SUBS & REGISTRATIONS 20/21 season 4879.67<br>Monthly Total   -249.46 4879.67<br>Other income<br>Subject Comments  Value<br>Sponosorship  Crystals train kit 500<br>refreshment van  C Stewart 35<br>kit refund  K Ward 27.87<br>kit refund  T Jones  8.89<br>kit refund  P Agbozo 32.87<br>Fine refund v Fullilove 12<br>Fine refund L Terry  12<br>MKBCYFL refund  50<br>kit refund  L Rayner 88.85<br>Refreshment van  C Stewart 30<br>fine refind  ID 0139 Red Card  40<br>Kit refund  N Underwood 12<br>fine refund  Kane anderson- Men 40<br>refreshment van  C Stewart 35<br>Monthly Total  924.48<br>Expenditure<br>Subject  Comments  Value -<br>ref fees M obrien - lions  -25<br>ref fees  T Burn s- Men  -160<br>ref fees  j williams Pamthers -50<br>ref fees  T White- Eagles -30<br>ref fees  G Silver- Emeralds -25<br>MKDDL Fine  Sharks/mags  -10<br>RBL Poppies  -494.99<br>Winter Training  Shenley Leisure  -80<br>Berks & Bucks  Fines  -59<br>RAFA Club  Committee drinks  -12.55<br>Matt  Matt  -1.4<br>Berks & Bucks  Fines  -24<br>Ref fees  P Agbozo- U15 Hawkes -30<br>Tangent Signs  Sheild - MK CITY  -436.57<br>TT Supplies  Pitch Maint -510<br>Ref Fees Ella Squires  -50<br>Ref Fees Emma Bigg -20<br>BBB Investments  MDH. Kits supplies -4092.22<br>winter Training  Shenley Leisure  -135<br>Ref Fees  S Barber - Crsytals  -50<br>Ref Fees  C Burns- ladies  -35<br>Ref Fees  E squires- Rubys  -25<br>MKDDL Fine  U15 fine  -5<br>berks & Bucks  fines  -67<br>ref fes  G Silver- Emeralds -50<br>Ref fees  Daisy Ceoker -35<br>ref fees  ella Squires - Diam/Opals -50<br>DMR Framing Shirt framing -50<br>I Print QR Codes  -114<br>BBB Investments  MDH. Kits supplies -3729.93<br>Monthly Total -10456.66<br>MONTHLY  BALANCE  -10706.12 5804.15<br>BANK BALANCE 31/10/20 18214.98<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  NOVEMBER<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Nov 1, 20 18214.98<br>KEYS PREM FINANCE INSURANCE -219.49<br>TARBOX CLEANING  CLEANING  0.00<br>subs & registration 20/21 season 4036.03<br>Monthly Total   -219.49 4036.03<br>Other income<br>Subject Comments  Value<br>c stewart  Refreshment van 30.00<br>R Paradowski Fine Refund 12.00<br>we are creative Sponsorship  300.00<br>Monthly Total  0.00 342.00<br>Expenditure<br>Subject  Comments  Value -<br>ref fees  s waterhouse -35<br>ref fees  j Williams -25.00<br>mkddl fine SHARKS  -5.00<br>BYC utility bill -524.51<br>Berks & Bucks  fine -12.00<br>Berks & Bucks  fine -12.00<br>N power Tattenhoe elect -22.84<br>BBB Investments Kit Supplies  -647.77<br>WFL community trust winter training -285.00<br>Serco Pitch Maint -2467.50<br>BBB Investments kit Supplies  -157.58<br>Lord Grey Winter training -907.20<br>Shenley Leisure  Winter Training -45.00<br>Berks & bucks  fine -12.00<br>BBB Investments kit Supplies  -16.21<br>K Richardon  Jacket refund- Jades -20.00<br>Anglian water tattenhoe water -67.09<br>Monthly Total EXP -5261.70 0.00<br>MONTHLY BALANCE  -5481.19 4378.03<br>BANK BALANCE 30/11/20 17111.82<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  DECEMBER<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Dec 1, 20 17111.82<br>KEYS PREM FINANCE INSURANCE<br>TARBOX CLEANING  CLEANING<br>subs & registration 20/21 season 4024.00<br>Monthly Total   0 4024.00<br>Other income<br>Subject Comments  Value<br>c stewart  Refreshment van 40.00<br>J OSBORN YELLO CARD 12.00<br>EMERSON VALLEY U13 GOALS 700.00<br>Monthly Total  0.00 752.00<br>Expenditure<br>Subject  Comments  Value -<br>GBGROUP DBS CHECK -10<br>ZOOM ONLINE CHAT -14.39<br>FOOD BANK  CLUB DONATION -168.71<br>TT SUPPLIES GROUND MAINT -540.00<br>BBB INVESTMENTSA MDH KIT SUPPLIER -1904.87<br>AMAZON SUPPLIES -85.79<br>BBB INVESTMENTSA MDH KIT SUPPLIER -778.61<br>SERCO GRASS CUT -493.50<br>TVCWFL  FINE -15.00<br>MKDDL  SGM FINE -25.00<br>BERKS & BUCKS  FINE -39.00<br>ZOOM  ONLINE CHAT -14.39<br>Monthly Total EXP -4089.26 4776.00<br>MONTHLY BALANCE  686.74<br>BANK BALANCE 30/12/20 17798.56<br>**----- End of picture text -----**<br>




|MK City Accounts<br>Forecast 2019/2020 season<br>**Month**<br>**january**<br>**REGULAR PAYMENTS**<br>**Subject**<br>**comments**<br>**outgoings**<br>**income**<br>BANK CFWD<br>Jan 1, 21<br>17741.08<br>KEYS PREM FINANCE<br>INSURANCE<br>-238.92<br>TARBOX CLEANING<br>CLEANING<br>ZOOM<br>-14.39<br>subs & registration<br>20/21 season<br>3864.48<br>Monthly Total<br>-253.31<br>3864.48|MK City Accounts<br>Forecast 2019/2020 season<br>**Month**<br>**january**<br>**REGULAR PAYMENTS**<br>**Subject**<br>**comments**<br>**outgoings**<br>**income**<br>BANK CFWD<br>Jan 1, 21<br>17741.08<br>KEYS PREM FINANCE<br>INSURANCE<br>-238.92<br>TARBOX CLEANING<br>CLEANING<br>ZOOM<br>-14.39<br>subs & registration<br>20/21 season<br>3864.48<br>Monthly Total<br>-253.31<br>3864.48||
|---|---|---|
|**Other income**<br>**Subject**<br>**Comments**<br>**Value**<br>Monthly Total<br>0.00|0.00||
|**Expenditure**|||
|**Subject**<br>**Comments**<br>**Value -**<br>HAWKS U16 0127<br>RED CARD<br>-40<br>JUSTIN WILLIAMS<br>RED CARD<br>-25.00<br>EXP S GALBRAITH<br>COSTCO<br>-32.37<br>P AGBOZO<br>REF FEES<br>-25.00<br>AMAZON<br>PAPER/INK<br>-62.85<br>BERKS & BUCKS<br>FINE<br>-25.00<br>M ROBERTON<br>REF FEES<br>-165.00<br>IKEA<br>UNIT & BOXES<br>-154.00<br>AMAZON<br>INK<br>-58.73<br>WOUGHTON<br>WINTER TRAIN<br>-570.00<br>B & Q<br>PANT<br>-57.48<br>-1215.43<br>Monthly Total EXP<br>-1468.74|3864.48||
|MONTHLY BALANCE|2395.74|ADD SEPERATLY / INSERT|
|01/30/2021|20136.82||






**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  FEBRUARY<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Feb 1, 21 20171.82<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING<br>ZOOM<br>subs & registration 20/21 season 2947.00<br>Monthly Total   -238.92 2947.00<br>Other income<br>Subject Comments  Value<br>Monthly Total  0.00 0.00<br>Expenditure<br>Subject  Comments  Value -<br>BYC UTILITY COSTS -525.21<br>BBB INVESTMENTS KIT SUPPLIER -90.38<br>N POWER TATTEN ELECT -86.11<br>-701.7<br>Monthly Total EXP -940.62 2947.00<br>MONTHLY BALANCE  2006.28<br>30/02/2021 22178.20<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  MARCH<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Mar 1, 21 22210.2<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING<br>ZOOM -14.39<br>ZOOM -14.39<br>subs & registration 20/21 season 3471.50<br>Monthly Total   -267.7 3471.50<br>Other income<br>Subject Comments  Value<br>WHITE STAR  SPONSOR 300.00<br>T BURNS  SPONSOR 150.00<br>MK PLY LINING SPONSOR 100.00<br>FOOTBALL FOUNDATION GRANT  17514.00<br>BINFIELD AS SPONSOR 300.00<br>EMERGENCY CARE SPONSOR 300.00<br>AURO REC SPONSOR 300.00<br>Monthly Total  0.00 18964.00<br>Expenditure<br>Subject  Comments  Value -<br>BBB INVESTMENTS MDH KIT SUPPLIER -258.37<br>DAVENTRY TOWN  GRP TOURNAMENT -280.00<br>AMAZON INKK CARTRIDGES -58.79<br>LORD GREY WINTER TRAIN -491.40<br>BBB INVESTMENTS MDH KIT SUPPLIER -823.34<br>DZL CONSTRUCTION REPAIRS -1200.00<br>-3111.9<br>Monthly Total EXP -3379.60 22435.50<br>MONTHLY BALANCE  19055.90<br>03/30/2021 41266.10<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
MK City Accounts  Forecast 2019/2020 season<br>Month  APRIL<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Apr 1, 21 41286.1<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING  -77.50<br>ZOOM -14.39<br>subs & registration 20/21 season 4514.7<br>Monthly Total   -330.81 4514.70<br>Other income<br>Subject Comments  Value<br>C STEWART  REFRESHMENTS 55.00<br>JACKETS REFUNDS  VARIOUS TEAM 223.83<br>FINES REFUNDS  VARIOUS 22.00<br>SPONSORSHIP CRYSTALS/LADIES/MENS 1580.00<br>Monthly Total  0.00 1880.83<br>Expenditure<br>Subject  Comments  Value -<br>DBS COSTS  X10 -100<br>D GRAVES  TOURNAMENT  -35.00<br>BERKS & BUCKS  REFUND  -76.00<br>MKDDL FINES  X3 -65.00<br>AMAZON  PAPER/INK -32.74<br>N POWER TATTENHOE  -60.70<br>TT SUPPLIES GROUND MAINT  -9660.00<br>MDH  KIT SUPPLIES -1288.67<br>REF FEES -305.00<br>TOTAL -11623.11 6395.53<br>Monthly Total EXP<br>MONTHLY BALANCE  -11953.92 6395.53<br>04/30/2021 35687.71<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Forecast 2019/2020 season<br>Month  05/21<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD May 1, 21 35677.71<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING  0.00<br>ZOOM -14.39<br>GOAL KEEPER WARZ  USE OF PITCH  180.00<br>subs & registration 20/21 season 5274.25<br>Monthly Total   -253.31 5454.25<br>Other income<br>Subject Comments  Value<br>C STEWART  REFRESHMENTS 65.00<br>MKBCYFL REFUND  232.19<br>MINI MONSTERS SPONSORSHIP 300.00<br>DH CONSTRUCTION SPONSORSHIP 300.00<br>E MARTUCCIO SPONSORSHIP 300.00<br>PLAYER 139 YELOW CARD REFUND  12.00<br>DAN ATKINS  MKDDL REFUND  5.00<br>Monthly Total  0.00 1214.19<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Expenditure<br>Subject  Comments  Value -<br>COSTCO -26.57<br>REF FEES  D WALSH -25.00<br>BBB INVESTMENTS KIT -375.13<br>REF FEES  J WILLIAMS -80.00<br>REF FEES  K TARBOX -60.00<br>REF FEES  S BARBER -25.00<br>MKDDL FINES SHK/MAG -10.00<br>ROYAL AIR FORCE  COMM DRINKS -25.65<br>NORTH BUCKS  SAT TEAM -380.00<br>ADLER MANUFACTURING  -295.20<br>LEVEL 1 COURSE FEE L RAYNER -160.00<br>LEVEL 1 COURSE FEE C CARTER -160.00<br>REF/KEYS  K TARBOX -80.00<br>REF FEES  P AGBOZO -30.00<br>REF FEES  D WILFORT -25.00<br>REF FEES  M OBRIEN -25.00<br>REF FEES  J PEARL -20.00<br>MKDDL FINES  SHARK/MAG -10.00<br>BERKS AND BUCKS  FINES  -64<br>BBB INVESTMENTS  7 INVOICES -1610.88<br>K TARBOX  GOALS  -576.95<br>REF FEES  P AGBOZO -30<br>REF FEES  J WILLIAMS -60<br>REF FEES  S BARBER -25<br>REF FEES  D WILFORT -25<br>REF FEES  G SILVER -25<br>REF FEES  T BURNS  -100<br>REF FEES  D WILFORT -50<br>REF FEES  J PEARL -20<br>DBS  X 3 -30<br>TOTAL -4429.38 6668.44<br>Monthly Total EXP -4682.69 6668.44<br>MONTHLY BALANCE<br>05/30/2021 37663.46<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Forecast 2019/2020 season<br>Month  06/21<br>REGULAR PAYMENTS<br>Subject  comments  outgoings  income<br>BANK CFWD Jun 1, 21 37668.46<br>KEYS PREM FINANCE INSURANCE -238.92<br>TARBOX CLEANING  CLEANING<br>ZOOM -14.39<br>GOAL KEEPER WARZ  USE OF PITCH  180.00<br>subs & registration 20/21 season 4289<br>Monthly Total   -253.31 4469.00<br>Other income<br>Subject Comments<br>C STEWART  REFRESHMENTS 155.00<br>DAN ATKINS  DDL FINE Sharks 5.00<br>MARSHALL  CHARITY DONATION 5.00<br>N UNDERWOOD CHARITY DONATION 50.00<br>M MASON CHARITY DONATION 5.00<br>S AVERY CHARITY DONATION 10.00<br>JENNIFER JONES CHARITY DONATION 10.00<br>Monthly Total  240.00<br>Expenditure<br>Subject  Comments  Value -<br>J WILLIAMS REFEREE FEES -25<br>BBB INVESTMENTS MDH KIT SUPPLIER -6.00<br>MKDDL FINE  SHARKS /MAGPIES -10.00<br>B&Q  LAWN MOWER -284.43<br>MR GODDARD DOOR REPAIRS  -892.00<br>BERKS & BUCKS  FINE X 5 -69.00<br>BBB INVESTMENTS MDH KIT SUPPLIER -1279.84<br>ELLA SQUIRES  REF FEE  DIAMONDS -25.00<br>D MCCORMACK NPTFC REFUND TOURN -35.00<br>K TARBOX REF FEES - EAGLES -30.00<br>G SILVER REF FEES- EMERALDS -25.00<br>MKDDL FINE  SAINTS/MAGPIES -40.00<br>RAFA COMMITTEE  -31.25<br>GB GROUP DBS X 4 -40.00<br>T BURNS REF FEES MENS A -20.00<br>E BIGG REF FEES - RUBY -20.00<br>K TARBOX REF REES/KEYS -37.30<br>N POWER TATTEN ELECT -67.75<br>ANGLIAN WATER TATTEN WATER -79.18<br>BEDFORDSHIRE  FA AFFILIATION -70<br>BERKS & BUCKS  AFILLIATION -708<br>D WALSH REF FEES LIONS -30<br>TVCWFL FINES -10<br>BBB INVESTMENTS MDH KIT SUPPLIER -201.73<br>GLEN TROUSE MK CITY WEBSITE -152.5<br>NEAL WRIGHT TOURN REFUND -25<br>A ADEWAALE TOURN REFUND -25<br>AMAZON SUPPLIES -44.49<br>TOTAL -4283.47<br>Monthly Total EXP -4536.78 4709.00<br>MONTHLY BALANCE  172.22<br>06/30/2021 37840.68<br>**----- End of picture text -----**<br>


