OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PCC of the Parish of Boston (incorporating St Botolph's, St Thomas' and St Christopher's) CHARITY COMMISSION REGISTERED NO: 1138045

STATEMENT OF ACCOUNTS

for the year ended 31st December 2020

PCC of the Parish of Boston

Contents Page

for the year ended 31st December 2020

INDEX

Legal and Administrative Information 1
Trustees' Annual Report 2 - 6
Auditors Report 7 - 10
Statement of Financial Activities 11
Statement of Financial Position 12
Statement of Cash Flows 13
Notes to the Accounts 14 - 31

PCC of the Parish of Boston

Reverend's Report

for the year ended 31st December 2020

Dear Friends,

Every year I write a report to reflect upon the previous year. Every year it is pretty similar but this all changed last year with the Pandemic and then the first Lock-down on the 23rd of March 2020. This also meant that our APCM couldn't occur until the autumn of 2020, followed quickly by another Lock-down. Suddenly, we are again with another APCM in our unusual times that are now sadly starting to feel 'normal. The charity’s financial, project and staffing overview is included in the main Trustees Annual Report, on Pages 2 – 5, but I will just reflect here upon the ministry and mission of the Parish of Boston during 2020.

The Passion for the People fabric works and re-ordering has now been completed. The projects agreed activity and events plan had to be put on hold during the various lockdowns for 2020. This means that we will be busy over the 2021 summer, ensuring that we complete our commitments to the National Heritage Fund in time to complete the project in September 2021. Starting in 2014 and finishing in 2021, it is hard to completely believe that we have finally got to the end of this transformational project. I would like to take this opportunity in thanking all who have been involved in making this happen.

We now head into the next projects (with funds from the Government, The Restoration Trust and the Medlock Foundation), all which will hopefully start in 2021 and which will see the redevelopment of the Blenkin Memorial Hall, Library and a new internal and external lighting scheme.

Our mix mode ministry of Church worship services on Zoom, started in 2020, currently continue and have developed into a great way of keeping people together during these difficult, and at times, lonely times for many during the Covid-19 crisis.

To conclude, back in the autumn of 2020 I wrote:

It has been a strange, perplexing, worrying yet, in many ways, wonderful time. However, whatever happens, I know we are all together on a journey with God at the centre. Let us be the pilgrims of the Pilgrims Progress. These thoughts haven't changed, and thus I offer them to you once more.

This comes with thanks for your supportive kindnesses. Your rector and friend,

Rev. Alyson Buxton Trustee

Date: ….............................

PCC of the Parish of Boston

Legal and Administrative Information

for the year ended 31st December 2020

Board of Trustees

Graham Stewart Smith Rev. Alyson Buxton David Scoot Sue Kirk Adam Kelk Robert William Tamberlin Marilyn Coote Granville R Paul Ann Sargeant Trevor Baily Tracy Scoot (resigned 6 September 2020) Paula Tamberlin Jaqueline Mary Barkworth Calin Vasies Isoble Thomas Carol Sylvia Spinks (resigned 6 September 2020) Rev. Jane Elizabeth Robertson Ashley Cooper (appointed 6 September 2020) Kathleen Florence Davey (appointed 6 September 2020) John Lyon (appointed 6 September 2020)

Registered Office

1 Wormgate Boston Lincolnshire PE21 6NP

Auditors

Moore Thompson Bank House Broad Street Spalding Lincolnshire PE11 1TB

Bankers

Lloyds Bank 51 Market Place Boston PE21 6NQ

Page 1

PCC of the Parish of Boston

Annual Report

for the year ended 31st December 2020

The Trustees present their report and financial statements for the year ended 31st December 2020.

The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" issued in 2015 in preparing the annual report and financial statements of the charity.

Structure, governance and management

The PCC of the Parish of Boston (hereinafter - the PCC) is a registered charity (charity registration number 1138045) which provides the Church of England religious services to the community within its parish boundaries.

The charity was registered with the Charity Commission on 15th September 2010.

The PCC is controlled by its governing document, the Parochial Church Council powers measure (1956) as amended and church representation rules.

The Trustees who served during the year and detailed on the charity information on page 1.

Recruitment and appointment of new trustees

New Trustees are recruited by advertising and recommendation. Current Trustees vote on the new Trustee applications at Board Meetings. Ideally the Trustees would like to keep a balance of skills and experience on the Board.

New Trustees are encouraged to familiarise themselves with charity laws, the financial reports of the PCC and to attend Trustee meetings and other events.

Organisational structure

The PCC is managed by a Board of Trustees which is responsible for overseeing the financial and operation direction of the PCC. The Board is responsible for ensuring that all recommended financial controls have been considered and introduced and they meet on a regular basis.

Objectives and activities and public benefit

The main objective of the PCC is to provide Church of England religious services to the community within the Parish of Boston as well as promoting in the ecclesiastical Parish the whole mission of the Church.

The objectives are set to reflect the Church's faith and community aims. Each year the Trustees review the objectives and activities to ensure they continue to reflect the aims of the Church. In carrying out this review the Trustees have considered the Charity Commission's general guidance on public benefit and in particular its supplementary public guidance on the advancement of religion for the public benefit.

The Trustees are highly conscious of the need to provide the best possible public benefit in line with Charity Commission guidance and consider that the charity does this.

The charity has undertaken various activities described in the sections below during the year to implement these objects in line with the PCC's current development path. These activities also provide support for the public benefits that the charity provides.

Related parties

Transactions during the period with trustees and any other related parties are detailed on note 15 of these financial statements.

Risk management

The Trustees have a duty to identify and review the risks to which the PCC is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and any error.

Page 2

PCC of the Parish of Boston

Annual Report

for the year ended 31st December 2020

Achievements and highlights for 2020

Through consultation our congregations have agreed that The Parish of Boston hopes to be known as a significant Place of Hospitality. A place where the hospitality of God can be encountered by all; for people who visit every day, people who may visit once in their lives, for the young and old, worshippers and pilgrims, historians and tourists. We are a united parish which includes St. Botolph's, St. Thomas' and St. Christopher's.

2020 has been a challenging year for the PCC. The Stump was closed for worship and visitors for much of 2020 due to the COVID-19 crisis and this meant a significantly large loss of revenue during the year that the PCC would normally have available for general purpose operations. The Trustees are grateful to the Heritage Lottery Fund for the provision of a grant of £31,600 during the year to help the PCC continue its work during this difficult time.

In relation to specific, restriction fund progects, the Heritage Lottery Funded Project, the "Development Phase" of the project continued despite progress being slowed due to the loss of the initial contractors; Stone Edge (who went into administration) in January 2020 and closure of The Stump during the periods of lockdown caused by the COVID-19 crisis. Large sums of grant income and various fundraising and donations were still received; totalling £509,273 for the year. Work on this vast project made significant progress in the year, with costs totalling £732,149 being spent with the target date for the project's final completion to be in September 2021. As at December 2020, this restricted fund has a balance carried forward of £72,681.

The Controlling Mitigation project, that had done exceptional work within the local community in terms of migrant integration projects, unfortunately came to an end in March 2020, with no further funding available.

The foodbank service, that the Church takes part in, became exceptionally important during the COVID-19 crisis of 2020 being used by those in need in the local community providing three days' nutritionally balanced emergency food and support to local people who are referred to us in crisis. We remain committed to being part of the nationwide network of foodbanks working to combat poverty and hunger across the UK.

The PCC have also committed to working with the NHS via the operation of a Crisis Wellbeing Café within The Stump coffee shop from 2021. An initial funding receipt of £25,000 will be used to offer days when the café will be available to help combat individuals with loneliness and low level mental health issues within the community in conjunction with Lincolnshire Partnership Foundation.

2020 also saw some further progress of the PCC's next ambition project, "Inspire - The Life Long Learning Project", a £800,000 project to restore, renovate and develop the Blenkin Memorial Hall, with further initial funding being received from the Coastal Revival Fund towards feasability studies for the redevelopment work. The hope is that full funding will be approved by The Government Office such that work can fully start on the project in 2021. The Trustees feel this project, along with the Library Project which received an initial donation in 2020 of £40,000, will provide huge benefites to both the Stump and the local community, with the improved facilities and services that will be able to be offered.

Financial review

The financial performance of the PCC for the year ended 31st December 2020 is detailed on pages 11 to 31 of these financial statements and the Trustees are pleased with the performance during a very difficult year.

The COVID-19 pandemic lead to the closure of places of worship for most of 2020. This caused a major financial challenge for the PCC with a significant proportion of their income coming from visitors, via the shop, coffee shop, tower tours as well as visiting exhibitions and events all having to stop. The PCC has taken measures to reduce costs during the period of restricted income and is confident these decisions will steady the short-term financial liquidity of the PCC until its generating activities can commence again.

Page 3

PCC of the Parish of Boston

Annual Report

for the year ended 31st December 2020

Reserves policy

It is the policy of the PCC that it will hold in unrestricted reserves the equivalent of half year's Diocesan Quota plus six months costs of insurance, utilities and salary costs, which for 2020 was approximately £126,000. Unfortunately the COVID-19 crisis has reduced these "free reserves" to below this limit but the Trustees believe they will once again be able to build the unrestricted reserves value to the required level over the next few years if the coronavirus can be curtailed to allow their facilities to open again in full.

Total closing reserves as at 31st December 2020 were £392,943, comprising of carried forward unrestricted funds of £109,071 plus carried forward restricted funds of £198,589 and endowment funds of £85,337.

Investment Policy

The investment objective set by the PCC is for the Investment Manager to invest in low risk areas in order to safeguard the initial capital invested. The Trustees are willing to accept levels of return commensurate with a low risk strategy.

The majority of the PCC's investments are maintained by the Lincoln Diocesan Trust Board of Finance and are held within low risk CCLA accounts.

Volunteers

The PCC continues to be grateful for the support of our volunteers who play a very important role across the PCC from the Board of Trustees, gift shop and coffee shop assistants, fundraisers and general volunteer workers and assistants to the PCC.

Plans for the future

Despite the impact of COVID-19 at the start of 2020, using the strong gifts and talents of our leadership team the PCC is aiming in 2021 to embark on the initial stages of the new "Inspire" and "Library and Lighting" projects whilst also working towards completion of "A Passion for the Possible" project and maintenance of the "Open Door" project.

The hope is that these plans with help the PCC further achieve it's current and long-term objectives as follows:

A Passion for the Possible:

In relation to this project, the overarching vision is for the Parish of Boston to be a significant place of welcome, hospitality and integration for our multi-cultural community.

To date, the repairs to the tower and belfry have been completed. The physical installation of the interpretation aspects took place just prior to lockdown and the AV system was installed in the short period between lockdowns towards the end of last year. Sadly, due to the on-going Covid-19 crisis the public has yet to have chance to fully experience the results of this project. However, the Trustees are hopeful that The Stump will reopen to worshipers and visitors soon.

The Open Door Project

The aim is to develop our ministry of hospitality and welcome and to raise the funds needed to keep our doors open daily for the benefit of our congregation and the community of Boston. This will be done via: - Worship, prayer, discipleship and pastural care to love God with all our mind, body and strength and to love our neighbour as ourselves.

Page 4

PCC of the Parish of Boston

Annual Report

for the year ended 31st December 2020

Inspire Project:

Grant funding applications under the “Inspire Project” have been submitted, and the Trustees are hopeful the applications will be successful and work on the following projects can begin in 2021:

Blenkin Memorial Hall

The repair, renovation and redevelopment of the Blenkin Memorial Hall for multi-purpose community use in order to provide a building that can be used for personal development, education and as an entrepreneurial space and, as such, to enrich the lives of all who use it, as well as to encourage life-long learning and provide a self-sustaining future for this key and central historic building.

Library & Lighting

The project aim is to develop and conserve the medieval library and other historic artefacts throughout St Botolph’s through an upgrade and redesign of the lighting of St Botolph’s Church interior and exterior that will enhance this architectural, educational and cultural asset for the town.

This will bring benefits in both economic savings and enhanced visitor attraction. It will bring reduced longterm maintenance and energy running costs within a practical and architecturally sympathetic lighting scheme.

The conservation of the Library and the opening of it to the public will encourage visitors to this key heritage buildings and help provide a self-sustaining future for this key and central historic asset.

There will also be community engagement through our volunteer programme with volunteering roles created as Library and Conservation guides and those created in Events Management.

Both projects aim to turn what is the largest covered venue into a flexible space that is designed to accommodate a wide range of events and activities and that will draw both audiences and performers from across the world. It will provide the opportunity to become a place of integration for all people, regardless of background, culture, age or religious affiliation. In addition to this it will also ensure the churches legacy of financial sustainability and resilience for generations to come within the present intensely challenging economic environment.

The new lighting scheme will also drastically reduce both maintenance and energy costs, which is part of our long term commitment towards being carbon neutral by 2030."

Auditors

It is proposed that Moore Thompson be re-appointed as auditors for the next financial year - to be ratified at the 30 May 2021 Annual General Meeting.

Trustees responsibilities statement

The trustees are responsible for preparing the trustees report and the financial statements in accordance with applicable laws and regulations.

The Trustees are required to prepare financial statements for each financial year. The Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the PCC and the surplus or deficit of the PCC for that period.

In preparing these financial statements, the trustees are required to:

Page 5

PCC of the Parish of Boston

Annual Report

for the year ended 31st December 2020

The Trustees are responsibly for keeping adequate accounting records that are sufficient to show and explain the PCC’s transactions and disclose with reasonable accuracy at any time the financial position of the PCC and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the PCC and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the board of Trustees on …................... and signed on behalf of the board by:

Mr. Graham Stewart Smith Trustee

Page 6

Independent Auditor's Report to the Trustees of

PCC of the Parish of Boston

for the year ended 31st December 2020

Opinion

We have audited the financial statements of the Parochial Church Council of the Parish of Boston (the ‘PCC’) for the year ended 31st December 2020, which comprise of the Statement of Financial Activity, Statement of Financial Position, Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertanties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 7

Independent Auditor's Report to the Trustees of

PCC of the Parish of Boston

for the year ended 31st December 2020

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in lines with our responsibilities, outlined above, to detect material mistatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material mistatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Page 8

Independent Auditor's Report to the Trustees of

PCC of the Parish of Boston

for the year ended 31st December 2020

We assessed the susceptability of the charity's financial statements to material mistatement, including obtaining an understanding of how fraud might occur, by;

To address the risk of fraud through management bias and override of controls, we:

Because of the inherent limitations of this audit, there is a risk that we will not detect all irregularities, including those leading to a material mistatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occuring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Page 9

Independent Auditor's Report to the Trustees of

PCC of the Parish of Boston

for the year ended 31st December 2020

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Moore Thompson Chartered Accountants, Statutory Auditor Bank House Broad Street Spalding PE11 1TB

Dated: …...........................

Moore Thompson is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

Page 10

PCC of the Parish of Boston

Statement of Financial Activity (including income and expenditure account)

for the year ended 31st December 2020

Notes
Unrestricted
funds
£
Income from:
Donations and legacies
99,904
Grants
31,600
Charitable activities
30,701
Trading activities
4,464
Investments
6,106
Other
10,137
Total incoming resources
3
182,912
Expenditure on:
Raising funds
-
Charitable activities
209,029
Total expended resources
4
209,029
Net gains / (losses) on investments
(11,036)
(11,036)
Net expenditure
(37,153)
Net movement in funds
(37,153)
Transfers between funds
12
2,429
Net movement in funds
(34,724)
Reconciliation of funds:
Total funds brought forward
13
143,741
Total funds carried forward
12
109,017		 Restricted
Endowment
funds
funds
£
157,500
-
441,868
-
-
-
26,537
-
1,212
2,429
10,000
-
637,117
2,429
759
-
784,459
-
785,218
-
2,760
5,279
2,760
5,279
(145,341)
7,708
(145,341)
7,708
-
(2,429)
(145,341)
5,279
343,930
80,058
198,589
85,337
2020		 Total
£
257,404
473,468
30,701
31,001
9,747
20,137
822,458
759
993,488
994,247
(2,997)
(2,997)
(174,786)
(174,786)
-
(174,786)
567,729
392,943		 2019
Total
£
128,622
982,456
52,863
25,798
8,173
23,360
1,221,272
11,863
1,598,549
1,610,412
28,645
28,645
(360,495)
(360,495)
-
(360,495)
928,224
567,729

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised during the year.

The notes on pages 14 to 31 form part of these financial statements

Page 11

PCC of the Parish of Boston

Statement of Financial Position

at 31st December 2020

NoteUnrestricted
Funds
£
Fixed assets
Tangible assets
7
83,770
Heritage assets
8
13,000
Investments
9
56,158
152,928
Current assets
Stock
2,095
Debtors and prepayments
9
11,217
Cash at bank and in hand
11
(45,496)
(32,184)
Amounts falling due within one
11
(11,727)
Net current assets
(43,911)
Total assets less current liabilities
109,017
Net Assets
109,017
Charity Funds
12
Unrestricted
109,017
Restricted
-
Endowment
-
109,017
Creditors:		 Restricted
Endowment
Funds
Funds
£
£
-
-
-
-
42,900
85,337
42,900
85,337
-
-
-
-
212,026
-
212,026
-
(56,337)
-
155,689
-
198,589
85,337
198,589
85,337
-
-
198,589
-
-
85,337
198,589
85,337
2020		 Total
£
83,770
13,000
184,395
281,165
2,095
11,217
166,530
179,842
(68,064)
111,778
392,943
392,943
109,017
198,589
85,337
392,943		 2019
Total
£
87,911
13,000
187,393
288,304
477
9,867
303,347
313,691
(34,266)
279,425
567,729
567,729
143,741
343,930
80,058
567,729

These financial statements were approved by the Trustees on …...................... and are signed on their behalf by:

Rev. Alyson Buxton Graham Stewart Smith Trustee Trustee - Date: …............................ Date: …............................

Pages 14 to 31 form part of these financial statements

Page 12

PCC of the Parish of Boston

Statement of Cash Flows

at 31st December 2020

2020 2019
Note £ £ £ £
Cash flow from operating activities
(Deficit)/Surplus for the year (174,786) (360,495)
Adjustments for:
Interest and dividends received (9,747) (8,173)
Depreciation of tangible fixed assets 4 4,490 3,220
Gain/(losses) on investments 2,997 (28,645)
Movements in working capital:
(Increase)/Decrease in debtors (2,968) 1,845
(Decrease)/Increase in creditors 33,798 (6,165)
(146,216) (398,413)
Cash flows from investing activities
Purchase of tangible fixed assets (349) (7,800)
Interest received 3 9,747 8,173
9,398 373
Net increase in cash and cash equivalents (136,818) (398,040)
Cash and cash equivalents at beginning of year 303,347 701,388
Cash and cash equivalents at end of year 11 166,530 303,347
Cash and cash equivalents consists of:
Cash at bank and in hand 11 166,530 303,347

Page 13

PCC of the Parish of Boston

Notes to the Financial Statements

for the year ended 31st December 2020

1. Accounting policies

The address of the registered office is 1 Wormgate, Boston, Lincolnshire, PE21 6NP.

The nature of the charity's operations and principal activities is the provision of the Church of England religious services to the community within its parish boundaries.

Basis of Preparation of Financial Statements

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 (as updated through Update Bulletin 1 published on 2 February 2016), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Income recognition

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

For grants to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the grant and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees’ Annual Report.

Where practicable, gifts in kind donated for distribution to the beneficiaries of the charity are included in stock and donations in the financial statements upon receipt. If it is impracticable to assess the fair value at receipt or if the costs to undertake such a valuation outweigh any benefits, then the fair value is recognised as a component of donations when it is distributed and an equivalent amount recognised as charitable expenditure.

Fixed asset gifts in kind are recognised when receivable and are included at fair value. They are not deferred over the life of the asset.

For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.

Page 14

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

1. Accounting policies (continued)

Income recognition (continued)

Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established.

Expenditure recognition

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.

Support cost allocation

Charitable expenditure comprises those costs incurred by the charity in the delivery of it's activities and services for its beneficiaries.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.

Support costs include all those overhead costs for utility services, and other services and costs, which are in support of the activity. They have been allocated to activity cost categories on a basis consistent with the use of resources.

Leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against or credited to profits on a straight line basis over the period of the lease.

Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

Tangible fixed assets

All tangible fixed assets are initially recorded at cost.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Memorial Hall Straight line over 50 years Memorial Hall contents Straight line over 10 years CCTV equipment 25% reducing balance

Page 15

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

1. Accounting policies (continued)

Heritage assets

Heritage assets are recognised on the balance sheet and initially measured at cost when purchased or if donated, their valuation. Assets are subsequently stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Fair values for donated assets are estimated by reference to market prices.

Where information on the cost or valuation of heritage assets is not available or the cost of providing such information significantly outweighs any benefit to the users of the accounts then heritage assets are not recognised on the balance sheet.

These assets only arise when donated to the charity or, if on acquisition, it is believed that they will further the charity’s objectives. Once acquired they will be preserved by the charity in order to keep their historical, artistic, scientific, technological, geophysical or environmental qualities to such a high level as to contribute to knowledge and culture. Heritage assets are to be held for the foreseeable future.

Depreciation is calculated so as to write off the cost of a heritage asset, less its estimated residual value, over the useful economic life of that heritage asset as follows:

Hand bells Straight line over 50 years Grand piano Straight line over 50 years

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Endowment funds represent those assets which must be held permanently by the Charity, these are principally by investments. Any capital gains or losses arising on the investments fall to be treated as part of the fund of which they form part of. Endowment fund income can be used in furtherence of the general objectives of the Charity and is included as unrestricted income.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Page 16

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

2. Analysis of income

2020
Unrestricted
Funds
£
Donations and Legacies
Gift Aid
31,399
Collections
2,703
Giving - Boxes & votive stands
9,203
Gift Aid recovered
12,073
Donations
33,548
Donations - Stump Souvenirs Ltd
10,978
99,904
Grants
Heritage Lottery Fund projects
-
Other project grants
-
Covid support grants
31,600
31,600
Charitable Activities
Fees for weddings and funerals
7,128
Hall lettings
742
Coffee shop sales
8,813
Church lettings
3,709
Guided tours
-
Tower admissions
1,300
Miscellaneous
9,009
30,701
Trading Activities
Fundraising
145
Floodlights
3,304
Bells
25
Music tuition
990
Foodbank
-
4,464
Investment Income
Rent
3,300
Bank interest
102
Dividends
2,704
6,106
Other income
St Thomas' PCC incomeNote 17
10,137
10,137
182,912		 Unrestricted
Funds
£
31,399
2,703
9,203
12,073
33,548
10,978		 Restricted
Endowment
Funds
Funds
£
£
-
-
-
-
-
-
-
-
157,500
-
-
-
2020		 Restricted
Endowment
Funds
Funds
£
£
-
-
-
-
-
-
-
-
157,500
-
-
-
2020		 Total

£
31,399
2,703
9,203
12,073
191,048
10,978		 2019
Total
£
22,947
6,961
21,384
7,934
60,005
9,391
99,904 157,500 - 257,404 128,622
-
-
31,600		 391,773
50,095
-		 -
-
-		 391,773
50,095
31,600		 926,525
55,931
-
31,600 441,868 - 473,468 982,456
7,128
742
8,813
3,709
-
1,300
9,009		 -
-
-
-
-
-
-		 -
-
-
-
-
-
-		 7,128
742
8,813
3,709
-
1,300
9,009		 6,823
5,195
29,624
6,737
758
1,165
2,561
30,701 - - 30,701 52,863
145
3,304
25
990
-		 -
-
-
-
26,537		 -
-
-
-
-		 145
3,304
25
990
26,537		 815
4,528
100
3,273
17,082
4,464 26,537 - 31,001 25,798
3,300
102
2,704		 -
-
1,212		 -
-
2,429		 3,300
102
6,345		 1,650
389
6,134
6,106 1,212 2,429 9,747 8,173
10,000 - 20,137 23,360
10,137 10,000 - 20,137 23,360
182,912 637,117 2,429 822,458 1,221,272

Page 17

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

**3. ** Analysis of Expenditure
2020
Raising funds
Events
Charitable activites
Diocesan quota
Wages
Coffee shop expenses
Staff Training
Education
Insurance
Organ tuning
Organist fees
Music and choir costs
Candles and Oil
Church repairs and maintenance
Cleaning
Office costs
Consultation
Administration
Information technology costs
Miscellaneous expenses
Library
Church and hall electric
Delivery Stage (HLF)
Note 4a
Marketing
Accountancy
Audit
Foodbank
Depreciation charges
St Thomas' expenditure
Note 17
St Christophers' refurbishment		 Unrestricted
Funds
£		 Restricted
Funds
£
2020		 Total
£		 2019
Total
£
- 759 759 11,863
51,000
29,297
10,751
-
-
31,938
1,514
2,047
9,014
1,569
3,608
1,371
1,439
-
4,059
2,595
1,619
-
30,856
-
862
6,410
3,250
-
4,490
11,340
-		 -
69,845
-
-
-
-
-
-
-
-
8,887
-
-
508
400
-
-
4,992
-
696,880
-
-
-
2,947
-
-
-		 51,000
99,142
10,751
-
-
31,938
1,514
2,047
9,014
1,569
12,495
1,371
1,439
508
4,459
2,595
1,619
4,992
30,856
696,880
862
6,410
3,250
2,947
4,490
11,340
-		 14,592
114,535
22,515
472
160
31,214
2,873
5,195
12,016
5,193
5,601
1,636
1,533
400
950
1,798
4,520
-
22,733
1,309,109
907
9,055
3,125
1,036
3,220
24,005
156
209,029 784,459 993,488 1,598,549
209,029 785,218 994,247 1,610,412

Page 18

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

3a. Breakdown of Delivery Stage Costs (HLF)
HLF Repair and conservation works
HLF New building work
HLF Preliminaries
HLF Professional fees capital
Volunteer training costs
HLF Equipment and materials
Professional fees activity
Evaluation/critial friend
HLF Recruitment costs
HLF Full costs recovery premises		 2020
£
476,210
170,176
-
18,513
-
9,676
3,650
4,820
43
13,792		 2019
£
1,022,728
7,068
52,260
66,790
302
121,096
9,588
7,470
1,240
20,567
696,880 1,309,109

4. Employee Emoluments

Salaries
Social security costs
Pension costs
There are no employees who received emoluments exceeding £60,000
Average number of part-time employees during the year		 2020
£
91,453
5,119
2,570		 2019
£
105,456
6,142
2,937
99,142 114,535
2020
8		 2019
9

5. Trustees remuneration and expenses

There were 3 trustees who received remuneration for the year ended 31st December 2020 (2019 - 3). However, this was in their capacity as employees of the charity and not as trustees.

There was 1 trustee who was appointed part way through the year who invoices the PCC £700 a month on a self-employed basis in respect of the provision of services as the Director of Music. £2,800 (2019 - £nil) was paid during their time as a trustee during the year.

The following reimbursements were made to trustees for travel expenses incurred during the year:

A Kelk
Rev. A Buxton
S Kirk MBE		 2020
2019
£
£
87
118
64
277
-
88
151
483

Page 19

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

6. Tangible fixed assets

Cost
Brought fwd at 1st Jan 2020
Additions
Disposals
Carried fwd at 31st Dec 2020
Depreciation
Brought fwd at 1st Jan 2020
Charge for the year
Disposal
Carried fwd at 31st Dec 2020
Net book value
At 31st Dec 2020
At 31st Dec 2019		 Memorial
Hall
£
80,000
-
-		 Memorial
Hall
contents
£
5,000
-
-		 Equipment
and IT
£
12,300
349
-		 Total
£
97,300
349
-
80,000 5,000 12,649 97,649
4,800
1,600
-		 1,500
500
-		 3,089
2,390
-		 9,389
4,490
-
6,400 2,000 5,479 13,879
73,600 3,000 7,170 83,770
75,200 3,500 9,211 87,911

All of the tangible fixed assets are regarding unrestricted reserves.

7. Heritage assets

Net book value
Brought fwd and carried fwd at 31st December 2020		 Hand bells
£
2,500		 Grand piano
£
10,500		 Total
£
13,000

The hand bells and grand piano have been considered by the trustees to have a useful life at 31st December 2020 in excess of 50 years and therefore have not been depreciated.

The charity also holds several other heritage assets including a brass eagle lecturn, 2 bishops chairs, 1,500 catalogued library books and other items with historical qualities that are held and maintained principally for their contribution to knowledge and culture. Due to information on the cost or valuation of these items not being available nor able to be obtained at a cost commensurate with the benefit to the users of the accounts and to the charity for its own stewardship purposes the assets are purely disclosed in the accounts with no values attributed to them.

Page 20

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

8. Investments

Units Held
Unit Cost
Unrestricted funds
Charinco investment fund
1637.00
10,690
Barclays Plc
23108.00
6,144
Restricted funds
St Botolph Church Fabric (Sayer) Bequest
2094.00
16,112
Endowment funds
Boston Chapel of Ease Trust
212.00
233
St Botolph Curates (Gee) Trust
2769.00
2,769
Parsonage HSE (Gee) Trust
362.00
288
Boston Middle Class Girls School (Gee) Trust
1157.00
1,157		 2020
£
22,469
33,689		 2019
£
27,186
40,009
56,158 67,195
42,900 40,140
4,343
49,874
7,416
23,704		 4,064
46,876
6,939
22,179
85,337 80,058
184,395 187,393

All of the above investments are held by the St. Botolphs branch of the PCC Parish of Boston and correctly split between, General, Restricted and Endowment funds.

The PCC Parish of Boston also owns land at Cowgate, Boston for which it receives rent of £1,650 per annum. No value is included in these accounts in relation to this parcel of land.

9. Debtors

Debtors
Trade debtors
Other debtors
Stump Souvenirs Limited donation debtor		 Unrestricted
Funds
£
5,466
-
5,751		 Restricted
Funds
£
-
-
-
2020		 Total
£
5,466
-
5,751		 2019
Total
£
3,146
-
6,721
11,217 - 11,217 9,867

Page 21

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

10. Bank and cash

Bank and cash
Treasurers Account
Heritage Lottery Fund
St Botolphs Gift Aid Account
General Reserve Fund
Chancel Fund
Vicar and Church Wardens
Boston Chapel of Ease Trust
MSL Deposit Account
Petty Cash
St Thomas'
Current Account - St Thomas
St Thomas General Fund
St Thomas Designated Funds
Cash Account - St Thomas
St Christopher's
Deposit Account - St Christophers
Creditors: falling due within one year

Trade creditors
Other creditors
Accruals		 Unrestricted
Funds
£
(79,122)
-
-
-
652
4
454
9,149
200
2,757
8,633
6,310
31
5,436		 Restricted
Funds
£
122,074
14,407
50,501
15,044
-
-
-
-
-
10,000
-
-
-
-
2020		 Total
£
42,952
14,407
50,501
15,044
652
4
454
9,149
200
12,757
8,633
6,310
31
5,436		 2019
Total
£
16,811
183,165
54,432
14,980
649
4
331
9,125
200
4,024
8,596
6,283
31
4,716
(45,496) 212,026 166,530 303,347
Unrestricted
Funds
£
3,087
-
8,640		 Restricted
Funds
£
5,065
51,272
-
2020		 Total
£
8,152
51,272
8,640		 2019
Total
£
26,586
-
7,680
11,727 56,337 68,064 34,266

11. Creditors: falling due within one year

Page 22

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

**12. ** Funds
2020
At 1 Jan
2020
£
Unrestricted funds
General fund
143,741
Restricted funds
Heritage Lottery Fund
295,557
Controlling Migration Fund
400
St Botolphs Church Fabric (Sayer)
Bequest Fund
41,307
Boston Foodbank
24
Inspire Project Fund
299
Bishop Social Justice Fund
6,343
Typmanum Repairs (St Thomas')
-
Library Project
-
Crisis Wellbeing Café
-
343,930
Endowment funds
Boston Chapel of Ease Trust Fund
4,063
St Botolph Curates (Gee) Trust Fund
46,877
Parsonage HSE (Gee) Trust Fund
6,940
Boston Middle Class Girls School
(Gee) Trust Fund
22,178
80,058
Total funds
567,729
The funds are constituted as follows:
Unrestricted
Funds
£
Fixed assets
152,928
Stock
2,095
Debtors
11,217
Cash at bank and in hand
(45,496)
Creditors
(11,727)
109,017
-		 At 1 Jan
2020
£
143,741		 Incoming
Resources
£
182,912		 Outgoing
Resources
£
(220,065)		 Transfers
£
2,429		 At 31 Dec
2020
£
109,017
295,557
400
41,307
24
299
6,343
-
-
-		 509,273
10,875
3,972
26,537
14,220
-
10,000
40,000
25,000		 (732,149)
(11,275)
-
(26,242)
(8,887)
(1,673)
-
(4,992)
-		 -
-
-
-
-
-
-
-
-		 72,681
-
45,279
319
5,632
4,670
10,000
35,008
25,000
343,930 639,877 (785,218) - 198,589
401
4,433
685
2,189		 -
-
-
-		 (122)
(1,435)
(208)
(664)		 4,342
49,875
7,417
23,703
80,058 7,708 - (2,429) 85,337
567,729 830,497 (1,005,283) - 392,943
Unrestricted
Funds
£
152,928
2,095
11,217
(45,496)
(11,727)		 Restricted
Funds
£
42,900
-
-
212,026
(56,337)		 Endowment
Funds
£
85,337
-
-
-
-
2020		 Total
£
281,165
2,095
11,217
166,530
(68,064)		 -
2019
Total
£
288,304
477
9,867
303,347
(34,266)
109,017 198,589 85,337 392,943 567,729
- - -

Page 23

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

13. Restricted funds

Heritage Lottery Fund - This fund is for the renovation work required to Boston Stump.

Controlling Migration Fund - This fund is to be used toward assisting intergration of immigrants within the local community. Inspire Project Fund - This fund is for the restoration, renovation and development work to the Blenkin Memorial Hall.

St Botolph Church Fabric (Sayer) Bequest - A restricted investment fund where both the capital and income can only be expended for Church Fabric purposes.

Bishops Social Justice Fund - Funds to be used as part of the Boston Parish Homeless Project.

Boston Foodbank - This fund is for the running of the Boston Foodbank to help feed locals in crisis.

Tympanum Repairs (St Thomas') - This fund is for the restoration and clearning of the Tympanum at St Thomas'

Libray - This fund is for the restoration and conservation of the Medieval Library.

Crisis Café - This fund is for a project to be run in conjunction with the Lincolnshire Partnership Foundation Trust to combat loneliness and low level mental health issues within the community.

Endowment funds

Boston Chapel of Ease Trust - P ermanent endowment fund whereby the capital cannot be expended only the income can be spent.

St Botolph Curates (Gee) Trust - Permanent endowment fund whereby the capital cannot be expended only the income can be spent.

Parsonage HSE (Gee) Trust - Permanent endowment fund whereby the capital cannot be expended only the income can be spent.

Boston Middle Class Girls School (Gee) Trust - P ermanent endowment fund whereby the capital cannot be expended only the income can be spent.

14. Operating leases

At 31 December the charity had total future minimum lease payments under non-cancellable operating leases as set out below:

Not more than one year
Later than one and not more than five years		 2020
£
2,294
1,186		 2019
£
2,866
3,461

Page 24

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

15. Related parties

During the year donations of £10,978 (2020 - £9,391) were received from the related company Stump Souvenirs Limited, the shareholders of which are the Churchwardens of the Parish of Boston PCC.

The charity is also associated with The Boston Stump Restoration Trust (Charity No. 507699) with the Rev. Alyson Buston sitting on The Trustees Board of both charities. The charities work closely together in relation to any renovation work required at The Parish Church of St Botolph, Boston.

During the year £100,000 (2020 - £50,000) funds, set aside by The Boston Stump Restoration Trust to help fund the redevelopment of the Boston Stump by the PCC of the Parish of Boston, were paid over. These funds are included within restricted donations.

The trustees consider that there are no other related parties to the charity requiring disclosure.

Page 25

PCC of the Parish of Boston

Notes to the financial statements (continued)

for the year ended 31st December 2020

16. Detailed Income and Expenditure Account - St Thomas' Church PCC

Income from:
Donations and Gift Aid
Teas
Candles
Fundraising
Fees for funerals, baptisms and weddings
Church Hall
Spring/Christmas Fayre
Miscellaneous
Interest
Total incoming resources
Expenditure on:
Parish Share
Licences
Printing and stationery
Heat, light and cleaning
Insurance
Repairs and maintenance
Water rates
Music and choir costs
Organ
Miscellaneos
Total expended resources
Net (expenditure)/income
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total bank and cash balances b/fwd
Total bank and cash balances c/fwd
Note 11		 2020
Total
£
16,632
45
76
157
588
2,414
-
162
63
20,137
4,000
100
-
2,558
2,543
940
508
424
100
167
11,340
8,797
-
8,797
18,934
27,731		 2019
Total
£
12,806
288
259
636
1,414
6,371
1,475
-
111
23,360
15,257
374
130
2,646
2,525
1,750
141
105
250
827
24,005
(645)
-
(645)
19,579
18,934

Page 26

Pages 28 to 31 also form part of these financial statements

and show the comparative 2019 figures.

Page 27

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

17. Fund comparatives

Statement of Financial Activities

Income from:
Donations and legacies
Grants
Charitable activities
Trading activities
Investments
Other
Total incoming resources
Expenditure on:
Raising Funds
Charitable Activities
Total expended resources
Net gain / (losses) on investments
Net (expenditure) / income
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 Unrestricted
funds
£
78,622
-
52,863
8,716
4,438
23,360		 Restricted
funds
£
50,000
982,456
-
17,082
1,167
-
2019		 Endowment
funds
£
-
-
-
-
2,568
-		 Total
£
128,622
982,456
52,863
25,798
8,173
23,360
167,999 1,050,705 2,568 1,221,272
-
179,916		 11,863
1,418,633		 -
-		 11,863
1,598,549
179,916 1,430,496 - 1,610,412
9,936
(1,981)
6,109		 6,325
(373,466)
(3,541)		 12,384
14,952
(2,568)		 28,645
(360,495)
-
4,128
139,613		 (377,007)
720,937		 12,384
67,674		 (360,495)
928,224
143,741 343,930 80,058 567,729

Page 28

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

17. Fund comparatives (continued)

Analysis of income
2019
Donations and Legacies
Gift Aid
Collections
Giving through boxes and votive stands
Gift Aid recovered
Donations
Donations from Stump Souvenirs
Legacies
Grants
Heritage Lottery Funds
Other grants
Charitable Activities
Fees for weddings and funerals
Hall lettings
Coffee shop sales
Church lettings
Guided tours
Tower admissions
Miscellaneous
Trading Activities
Fundraising
Events
Floodlights
Bells
Music tuition
Foodbank
Investment Income
Rent
Bank interest
Dividends
Other income
St Thomas' PCC Income		 Unrestricted
Funds
£
22,947
6,961
21,384
7,934
10,005
9,391
-		 Restricted
Funds
£
-
-
-
-
50,000
-
-		 Endowment
Funds
£
-
-
-
-
-
-		 Total
£
22,947
6,961
21,384
7,934
60,005
9,391
-
78,622 50,000 - 128,622
-
-		 926,525
55,931		 -
-		 926,525
55,931
- 982,456 - 982,456
6,823
5,195
29,624
6,737
758
1,165
2,561		 -
-
-
-
-
-
-		 -
-
-
-
-
-
-		 6,823
5,195
29,624
6,737
758
1,165
2,561
52,863 - - 52,863
815
-
4,528
100
3,273
-		 -
-
-
-
-
17,082		 -
-
-
-
-
-		 815
-
4,528
100
3,273
17,082
8,716 17,082 - 25,798
1,650
389
2,399		 -
-
1,167		 -
-
2,568		 1,650
389
6,134
4,438 1,167 2,568 8,173
23,360 - - 23,360
23,360 - - 23,360
167,999 1,050,705 2,568 1,221,272

Page 29

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

17. Fund comparatives (continued)

Analysis of Expenditure

2019
Raising funds
Events
Charitable activites
Diocesan quota
Wages
Coffee shop expenses
Staff training
Education
Insurance
Organ tuning
Organist fees
Music and choir costs
Candles and Oil
Church maintenance
Cleaning
Office costs
Consulation
Administration
Information technology costs
Miscellaneous expenses
Church and hall electric
Repairs and renewals (HLF)
Delivery stage (HLF)
Donations
Marketing
Accountancy
Audit
Foodbank
Depreciation charges
St Thomas expenditure
St Christopher refurbishment		 Unrestricted
Funds
£		 Restricted
Funds
£
2019		 Endowment
Funds
£		 Total
£
- 11,863 - 11,863
14,592
12,247
22,515
472
160
31,214
2,873
5,195
12,016
5,193
-
1,636
1,334
-
950
1,798
4,520
22,733
-
-
-
907
9,055
3,125
-
3,220
24,005
156		 -
102,288
-
-
-
-
-
-
-
-
5,601
-
199
400
-
-
-
-
-
1,309,109
-
-
-
-
1,036
-
-
-		 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 14,592
114,535
22,515
472
160
31,214
2,873
5,195
12,016
5,193
5,601
1,636
1,533
400
950
1,798
4,520
22,733
-
1,309,109
-
907
9,055
3,125
1,036
3,220
24,005
156
179,916 1,418,633 - 1,598,549
179,916 1,430,496 - 1,610,412

Page 30

PCC of the Parish of Boston

Notes to the Financial Statements (continued)

for the year ended 31st December 2020

17. Fund comparatives (continued)

Funds
2019
At 1 Jan
2019
£
Unrestricted funds
General fund
139,613
Restricted funds
Heritage Lottery Fund
687,122
Boston Borough Council - Chancel
Fund
-
Controlling mitigation fund
-
St Botolphs Church Fabric (Sayer)
Bequest Fund
33,815
Boston Foodbank
-
Inspire Project Fund
-
Bishop Social Justice Fund
-
720,937
Endowment funds
Boston Chapel of East Trust Fund
3,423
St Botolph Curates (Gee) Trust Fund
39,766
Parsonage HSE (Gee) Trust Fund
5,846
Boston Middle Class Girls School
(Gee) Trust Fund
18,639
67,674
Total funds
928,224		 At 1 Jan
2019
£
139,613		 Incoming
Resources
£
167,999		 Outgoing
Resources
£
(169,980)		 Transfers
£
6,109		 At 31 Dec
2019
£
143,741
687,122
-
-
33,815
-
-
-		 976,525
580
41,012
7,492
17,082
3,839
10,500		 (1,362,858)
(2,271)
(40,612)
-
(17,058)
(3,540)
(4,157)		 (5,232)
1,691
-
-
-
-
-		 295,557
-
400
41,307
24
299
6,343
720,937 1,057,030 (1,430,496) (3,541) 343,930
758
8,518
1,492
4,184		 -
-
-
-		 (118)
(1,407)
(398)
(645)		 4,063
46,877
6,940
22,178
67,674 14,952 - (2,568) 80,058
928,224 1,239,981 (1,600,476) - 567,729

The funds are constituted as follows:

Fixed assets
Stock
Debtors
Cash at bank and in hand
Creditors		 Unrestricted
Funds
£
168,106
477
9,710
(21,935)
(12,617)		 Restricted
Endowment
Funds
Funds
£
£
40,140
80,058
-
-
157
-
325,282
-
(21,649)
-
343,930
80,058
2019		 Restricted
Endowment
Funds
Funds
£
£
40,140
80,058
-
-
157
-
325,282
-
(21,649)
-
343,930
80,058
2019		 Total
£
288,304
477
9,867
303,347
(34,266)
143,741 343,930 80,058 567,729

Page 31