Melksham Church
Annual Report
2025
melksham.church

IIRD hVAY21)24 PA(SB"9
Residents plan fundraising ideas-:
. ￿-for church's building project
thd*¢ w-
¢*J*
-r•uWt ¥¥W4 i*ai
' I
Construction begins to transform
historic building Into communlty space
Fundralslng for
church's building
projects gets underway
Iv--
TW
ftJ¥
¢]•
-'Lkn2*k
ikn J
Il
lJ¥i
Spt
11

Contents
PCC Secretsry
Rectors Introduction
Churchwarden's Report
Electoral Roll
Treasurerfs Report
St Barnabas
st Michael's Fabric
Safeguarding
10
12
13
Priority l- Evangelism
15
16
17
18
Alpha
Christmas Services
The Messenger
Cricket
Priority 2 - Discipleship
20
21
22
24
SundayTeaching
Home Groups
Serving Teams
Women's Ministry
Eco Church
Priority 3 - Worship
26
27
28
29
Music at St Michael's
New Wine
Verger Team
Building To Serve
Priority 4 - Pastoral Care
31
Pastoral Team
Care Home Visits
Anna Chaplaincy
Coffee &Conversation
Crafty Cafe
32
Priority 5 - Next Generation
34
35
36
37
Sunday Club
Youth
Forest & Sandridge
The Manor
39
40
Bradford Deanery
Independent Examiner's Report

The Parochial Church Council of the
Ecclesiastical Parish of Melksham, Salisbury
Annual Report & Financial Ststements for year ended 31st December 2024
Charlty number
1138038
Prlnclple Addre￿.
The Rectory, Canon Sq, Melksham, SN12 6LX
Structure, Governance and Management
The Parochial Church Council (PCC) is a body corporate (PCC Powers Measure 1956, Church
Representstion Rules 2006) and a registered charity which has the responslbility of worklng with
the incumbent in promoting in the community the whole mission of the Church of England.
pastoral, evangelistic and social. The PCC also has the rnaintenance responsibilities for the fabric
of our three churches and thelr respective church room&
When planning our activities for the year. the Rector and PCC have considered the guidance of
the Charity Commission on public benefit and. In particular, the specific guidance on charities for
the advancement of religion. The church's activities are designed to further our vlsion through our
five priorlties of evangelism, discipleship, pastoral care, worship. and reaching the next
generation.
Members of the PCC are each Trustees of the Ecclesiastical Parish of Melksham Charity
(1138038). The clergy are appointed by the Bishop of Salisbury. All other elections take place at
the Annual Parochial Church Meeting, where the members vote for thelr representatives,
Churchwardens, Secretsry, Treasurer and representstlves to serve on Bradford Deanery Syno
Those who served on the PCC in 2024 were:
Rev Charles Thomson Chair
Peter Maslen
Julian Parr
Treasurer until May 24
Until May 24
Until May 24
Until May '24
Until May 24
Treasurer from May 24
From May 24
From May 24
Churchwarden
Theo Bossom
Gwen Mclean
Churchwarden
Rev Francis Moloney Team Vicar
Phlllp Mcmullen
Secretary (EO)
Stsnford Cole
Assistant Warden
Richard Hucknall
Stephen Fivash
Timothy Just
Davld Flower
Christof Masheder
Hannah Thomson
Matthew Verrell
Barbara Hewltt
Josephine Paterson
Karen Scull
Hongxia Shl
Jennifer Allen
Jeremy Hartley
Deanery Synod Reps:
Deborah Couzens
Gillian Blackham
From May 24

The PCC has met five times since the APCM held in May 2024, in May, July and November 2024,
and in January and April 2025. The PCC has reviewed the church s overall finances on a regular
basis and received reports from the Local Church Commlttees. The Treasurerfs formal accounts
were received and agreed at the APCM in May. 2024.
The major risks to which the PCC is exposed have been assessed and appropriate policies and
procedures have been put in place to mitigate exposure to those risks. The PCC has sought to
undenNrite some of these risks through a policy with Ecclesiastical Insurance Ltd.
It is the policy of the PCC that unrestricted funds which have not been designated for a specific
use should be malntalned at a 5evel equivalent to between three- and six-month's
expenditure. The Council Members consider that reserves at this level will ensure thaL in the
event of a signrficant drop in funding, they will be able to continue the council's current activities
while consideration is given to ways in which additional funds may be raised.
In addition to the work of the PCC, a large number of volUnt￿rS contribute their time, skills, and
energy to the lrfe of the church. Volunteers support a wide range of activities. including children's
and youth work, niusic and worship. hospitslity, verging. pastoral visiting, administration, church
maintenance, and community outreach. Their generous and faithful service is vital to the church's
mission, and we are deeply grateful for all that they do.
The PCC also has a designated Safeguarding Officer who issues regular reports and maintains
updated policies to that effect. Reporting serious safeguarding incidents is now the responsibility
of the Diocesan Secretary supported by the Diocesan Safeguarding Adviser (DSAI. The Secretary
continues to work closely with both the Diocese and the Charity Commission on an ongoing
basis.
Phlllp Mcmullen
PCC Secretary

Rector's Introduction - Amazing Grace
Reading the contributions to this years Annual Report is both humbling and inspirin¥, each
section representing hours and hours of hard work and the collectlve passion of so many
dlfferent people, all pulling togetherto'make Jesus Known. in Melksham.
Last yearfs theme was a call to mobilise every member of the church to serve, slnce'the harvest is
plentiful. but the workers are few. (Matthew 9.38).
Well what an extraordinary response there has been to that calll The pages below detsil new
ministries started, new teams launched. new people drawn into serving in new ways so I want to
say a huge THANK YOU to everyone who has served so wholeheartedly over the past 12 months.
However.
Its all too easy for church to become all about what we do, rather than who we are. For our
relationship with God to be performance-based. To focus so much on what we're doing that we
forget what Jesus has already done. To forget grace.
In the story of the Prodigal Son, the older brother complained to the Father "all these years I've
been slaving for you." Those who are committed to serying in church mlght flnd St all too easy to
sympathlsel But he had become so caught up in his work that he had forgotten hls very identrty.
After John Wesley's heart was 'strangely warmed., he said that It wasn't the moment of his
conversion - he had always been a Christian. However in that moment that he went from being a
servant of God to a son of God. That didn't mean he was any less comrnitted to serving! But his
motivation for ministry and mission was totally transformed by God s Amazing Grace.
So this year, my prayer is that our church would be underpinned and infused with the gra￿ of
God. that we take a year to remind ourselves that Jesus. invitstion is "come to me, all you who are
weary and heavy laden, and I wlll refresh you"_ not the other way aroundl
Charfle Thomson
Team Rector

Team Churchwardens
Your "Team" Churchwardens are pleased to report to the 2025 APCM. 202412025 has been
busy year, Charlie, our Team Rector and Francis our Team Vicar have been working together and
ensuring our congregations flourish and grow. To this end, they have been masterminding Alpha
courses re-introducing House Groups and mass baptismslconfirmationsl Well done, especially
for the very meaningful full immersion baptisms.
An ongoing highlight Is our 'Building to Serve" inltiative relating to No 11 Canon Square for use as
a Church Centre and phase11 which will be the reordering of St Michaels Church building. After a
change of builders late in 2024, and contract signing around 30th January our chosen main
contractor. Prior & Co (a Melksham based company) have been working continuously. Read
elsewhere for more details. but we eagerly await completion and successful renting out of the
two flats.
Our children's work at St Ms has flourished {heSped by the moving to two Sunday morning
services from January 2024>. We have an increasing average 30 to 35 or so each week which is
fantsstic so we eagerly await being able to return into using Noll again.
We are two years on with the progress of closure of St Andrews Church. The last Sunday Service
was Easter Sunday 2023 and thereafter only occasional weddings and funerals have been held.
Currently, under the Mission and Pastoral Measure 20ll, the Diocesan Committee are polsed,
awaiting final comments by 15th May 2025, to recommend to the Blshop that St Andrews will be
"closed for regular worship". After this has occurred. the Church will be vested wlth The Diocesan
Board of Finance for care and maintenance pending a decision on its future. Any such declsion
will be subject of a second scheme, a "pastoral church buildings disposal scheme" which will be
prepared and published by the Church Commissioners.
Meanwhile. as some of you will know, St Andrews churchyard can not currently be closed and we
as a parish are responsible for its ongoing maintenance.
st Barnabas continues to be a thriving , friendly fellowship. We have a regular pattern of services
with Communlon led by either Francis or Charlie once a month. A very successful Apha course
took place with three members of our congregation being confirmed by Bishop Andrew recently.
We have paid our share in full and finances remaining healthy. This has been helped by Corsham
Cricket club hiring the church field during the summer season and Table Tennls teams hiring the
School Room during the wlnter season. I would like to thank Stsnford Cole for all the hard work
(very often unseen) for keeping the church in good order.

Gwen: .1 would like to thank Petsr for all his work, advice and guidance he brings to his role as
Team warden. His knowledge of St Michaels past and present has been invaluable to the
development of 11 Canon Square into a Church Centre. Agaln most of Peters work goes unseen
but is greatlyappreciated..
Peter. 'Gwen is standing down as a Team Warden thls time around, so I would like to thank her for
all her hard work overseveralyears.
Petermaslen & Gwen Mclean
Churchwardens
Electoral Roll
In accordance with the Synodical Government Measure 1969 we are requlred to prepare a
completely new Electoral Roll every 6 years and 2025 was a sixth year. We were requlred to
destroy the existing roll and to seek every church member to complete an entirely new form for
inclusion. This has been completed and the Parish Electoral Roll now stands at 148.
Officlal Certificates. with the new roll figure will be forwarded to the Deanery and Diocesan
Secretaries after the Parish Roll has been formally adopted at the APCM.
N•tty Hucknall
ParlshAdmlnlstrator
Average St Mlchael's Sunday Attendance
(excluding festlvalslbaptisms)
Under 16s
Adults
150
100
50
2019
2020
2021
2022
2023
2024
2025

Treasurer's report
2024
2023
2022
Receipts
£394,916
£275,681
£161,550
Payments
Net receiptsl
payments
Cash at year end
£228,901
£234.395
£145,077
£166,015
£41,286
£16,473
£326,733
£160,718
£119,432
See Appendix for detailed financial report
In-year activity saw the charity generate a net surplus of £ 169,927 of income over expenditure.
The charities total funds as of 31 December 2024 were £866,02112023: £696,094), which were
split between funds as follows: Unrestricted: £56,323, Restrlcted: £809.698.
Thanks to many church members raising their regular giving over the year, and to some new
regular givers, we were pleased to be able to pay our Dlocesan Share of £86k for 2024, and all of
the necessary expenditure of running the churches. 2024 accounts show a small excess £444 of
income over expenditure in general funds. Praise to the Lord as it says in Philippians 4:19 'my God
will meet all your needs according to the riches of hls glory in Christ Jesus..
On Building To Serve project, we have managed to raise over £200k in 2024 which enabled the
renovation work at ll Canon Square. A huge thank to all who have worked tirelessly in the past
two years.
The other slgnrficant financial activity was the Bell project. Funds have been raised by the bell
ringers and associated grant making bodies and it is hoped that the work will be completed by the
end of May. Hopefully we will have our new bells finished before the lOOth Anniversary of First
Peal on the 1924 Bells. which was on June the 9th 1925, and the ringers hope to attempt a peal on
thatanniversary.
A prevailing sense of growth and renewal is felt across the parish as we bring the word of God and
the love of Jesus Christ to an ever larger part of the community.
Susan Shl
Treasurer

St Barnabas
We continue to thrive at St Barnabas, wlth a small but happy and welcoming fellowship. Sadly one
of our much loved members died last month and will be sadly missed by all. We have welcomed
five new members to our congregation who are now attending regularly. Two of these have
recently completed an Alpha Course at St Barnabas, ably led by Francis. Ruth Fivash and Barry
ScarletL It was an amazing and Spirit filled course resulting in three members of our
congregation being confirmed 2nd in one case belng baptised - with full immersion. Thankfully
the water was warml It was so encouraging for all of us to see our friends develop and grow in
faith. We hope that this trend will continue next year.
We have maintained the regime of a service every Sunday. The pattem is Cafe Church on the first
Sunday, Second Sunday Communion led by either Charlie or Francis: Morning Worship on the
thlrd and fourth Sundays led by Davld Flower and Sara Bank& Our thanks go to all of them for
their encouragement and teaching. This year they will be joined by Gillian Blackham. Celia Shill
and Ant Rose. As you can see, we have a lot to offer- a variety of teaching, prayer, hospitality and
fellowship. Please come and join us and see for yourself!
Thanks must also go to Jocelyn Scarlett, Sue Phillips and Mark Cheesman for their music, and to
David and Marilyn Flower who continue to host
'T@stB's' on the first Thursday of every month. It
is open to all and is a time for cake, a cup of tea.
chats and fun - we even have dogs attending {wlth
their ownersl).
Special thanks must go to Stanford Cole who has
been instrumental in organising the Church's new
sign (situated outward looking in the lay by),
repairs to the Church roof, the Ceiling in the Nave.
repairs to the WC roots and decorating the WC'S,
Kitchen, Vestry and the lower part of the Nave
walls. If a job needs doing, Stanford's your manl
We must also thank lan McLean for keeping the
Church grounds in pristine condition, whlch
visitors frequently comment on, and Ruth Cole for
her work with the Church flowers.
St Bamabas VE Day ￿lebratIonS - May 25
10

It is a pleasure to note that we have paid our Parish Share in full and have funded all the jobs that
needed doing in 2024. The Quinquennlal took place In the mlddle of 2024: there were no major
Issues or surprises and the recommendations have been discussed by the LCC and will take place
in priority order. Thanks must go to our Treasurer, Dale Har8er, for keeping our books and funds in
first class order.
We are continually trying to engage with the local community. We now have a banner 'Making
Jesus Known in Beanacre. on the lay by wall. Thanks to David Flower for arranglng this.
Corsham Crlcket Club are again uslng the cricket field each week in the cricket season. We have
five tsble tennis teams using the Schoolroom throughout their winter season. Mark and Alison
Cheesman have also organised Boules games on the court on Wednesday afternoons during the
wamier weather- hopefully more people will join us this year. Sara Banks continues to organise a
Beanacre netball team who play at the Oak School, more ladies would be very welcome!
Finally. we held a VE Day extravaganza on Thursday 8th May which included a meal based on
1945 menus (not just Spam, honestll a qui4 sing song. entertainment and village memories.
We have had a very encouraglng and successful year and hope for more of the same next year.
Gwen McLean
Churchwarden
11

St Michael's Fabric
Churchyard
The Churchyard continues to be maintained by Town Council. We recently started a "Facilities
Team" co-ordinated via a WhatsApp group. Over the year we have met on Wednesday evenings
and Saturday mornings tackling things that the council don't do such as clearing brambles and
undergrowth, pruning some tree saplings. Recently, we have been tackling the area inside the
churchyard wall by the Canon Square gates. Anyone please feel free to.have a go".
Bulldlngs
Our Architect, George Chedburn continues to oversee maintenance on our Church buildlng. We
are fortunate that the building has not required much maintenance although we await a quotation
for a full electrical check and certlficate whlch is overduel
Our heating has been working well over the winter, but with only the nave radiators connected
because of old blocked pipes etc, we are Investigatlng enhancing the heating in line with the
reordering plans.
Tower Clock and Bells
Our tower clock face has been restored over the winter and we await Simon Gilcrist's restoration
of the internal mechanism. We hope eventually to return the clock to striking the daytime hours
on one of the bells. but that will need some additional funds to be raised.
The bellringers project. "Augmentation of St Michaels bells from 8 to 10 bells", can now report
that two new bells complete with King Charles cipher cast on them have now been cast and
instsllation can be carried out later this year.
Reorderfng
Our "Building to Serve" funding has now almost fully covered the renovation of No 11 Canon
Square and further funds will be directed towards the reordering of St Michaels church bullding.
Patrick Wintour has stepped up to chair the group who are pushing forwards towards the next
step (after heating issues are planned) which Is Faculty applicatlon. It's been over a year since the
plans were displayed and comments received, but No 11 has taken first place In the queuel
Petermaslen
Churchwarden
Keep up to date wlth progress at melksham.church/build
12

Safeguarding
This has been an excitlng year in terms of church
life and growth. With the amazing growth of both
congregatlons, 9 O'clock and 10.30 and the
number of young families with young children, the
need for Youth Team helpers and Children's Team
helpers has increased. Safeguarding is always at
the heart of everything we do in tenns of ensuring
we remain a Safer Church. So all new members of
the team have successfully applied for and
received their DBS certlflcates
most have
completed the mandatory
We have continued worklng through the Salisbury
Diocese Safeguarding Dashboard system.
This enables churches to work through the
three levels of Safeguarding requirements.
We have successfully completed level one and
have almost completed level two.
Tempus fugit'_ renewing the clock face in Dec 24
An action plan for the completlon of level two and starting level three is being devised and will be
presented to the PCC for discussion at the next PCC meeting. All Safeguarding Policies for A
Safer Church. Domestic Abuse and Safer Recruitment have been reviewed and adopted this year..
Gwèn McLean
Parlsh Safeguardlng Rep
If you would like to raise any
safeguarding concernsi please contact
safeguarding@melksham.church, or
safeguarding@salisbury.anglican.org

l- Evangelism
Alpha
This year for the first time we hosted two Alpha courses kicking off simultaneously in the last
week of January - Tuesday Evening Alpha at the Kings Arms, and Wednesday Moming Alpha at St
Bamabas - giving the opportunlty to explore faith for those who are working during the day as
well as those who prefer not to come out in the evenings.
There's something powerful about coming together as a group. taking steps of faith and learning
to pray and worship in community. The course is 10 weeks and open to everyone regardless of
where you are on your joumey of faith - no question is off limits! Each week began with a cuppa
and a slice of cake (thank you to our wonderful bakersl), before watching a thought provoking film
and then getting into our groups to ask such questions as 'why did Jesus die., 'how can I have
faith,, and 'how does God guide us..
There was a real sense of buzz and excitement as friendship and community formed, with two
daytlme groups and two evening groups, making a total of 35 in attendance across both courses.
We all came together for an Away Day up at the Griffin gathering space on Bowden Hill, which
was a great time of fellowship and encountering the Holy Spirit together.
Some of the group decided to do the course as preparation for baptism or confirmation, while
others felt prompted to formally mark their commFtment as the course progressed - in the end
there were 8 guests who got baptised or confirmed in April - God is goodl
Charlle Thomson
Alpha

Christmas Services
There was record attendance across Christmas seNices in 2024 with two 'sold out, Nativity
services, over 150 at Midnight Mass, and standing room only at Nine Lessons and Carolsl
We're so conscious that Christmas is often the one time of the year when people might come to
church, so huge thanks to everyone who helped out servlng copious quantities of mince pies and
mulled wine, hauling around straw bales and shepherding farm anlmalsl Special thanks In
particular to Charlie Adams and all who sung in the scratch choir for leading such beautiful music
at the carol service.
Charme Thomson
2021
2022
2023
2024
500
400
300
200
100
Carols by Candlelight
Nativity
Midnight Mass
Christmas day
16

The Messenger
JENGE4
INES
The Spring 2025 issue will be the last Messenger in its
present format It wlll also sadly end my time as editor of
the magazine.
As editor I would particularly Ilke to thank both Ed Saunders
and Rebecca Trueman. They have been Important
contrlbutors In the production of the Messenger. Thank you
also to a loyal group who have been regular supporters
undertaking the many tasks required to complete the cycle
of the Messenger.
If anyone would like to offer to contribute to the future of
the Messenger, please email Charlie.
Above is the plcture of the Messenger produced in 2012 in the old format. The cover illustrated by
the then Rector, Rev Frank Fisher. It marked the beginning of my time as editor.
Edltor
TOTAL
OVERS I
TO WIN
Cricket lastsummer
17

Cricket
What a great year it's been for our Church Crlcket Teaml As we reflect on the season, it's
impossible not to see the hand of God at work In every match, every practice, and every moment
of fellowship.
We give thanks for the chance to come together and enjoy a sport that's as much about character
as it is about cricketing skills. Whether on the field or off, God's love has been evident in every
match. We've had moments where we found strength in our faith-especially when the ball seems
to head straight for our shins rather than the bat. We've seen players supporting one another,
praying before games, and remembering to thank God for the wins land for the moments when
ourtrousers miraculously stay up duringa dive to catch the ball).
We have so much to be thankful for this season. Our players have grown, not just as cricketers,
but as teammates and friends. But what stsnds out the most is the sense of community we've
built. From the hlghs of thrilling victories to the lows of °next time, we'll definitely win thls,". We've
shared prayer, laughter, and the occasional pint (who knew crlcket could bring out that much
passionl, but through It all, we've grown together in faith and friendshlp.
As we look ahead to the next season, we do so with hope. excitement, and a little bit of optimism
aix)ut the weather (please, no more rainouts!). We trust that God will continue to guide us
whether it's with an unexpected burst of energy during the last over, or simply the strength to
laugh when things don't go as planned. Our goal is to continue growing as a team, developing our
skills, and using our platform to demonstrate what it means to play with heart. passion. and
humility.
Jonny Trueman
Captsln
2024 Results
2025 Flxtures
May 19th- friendly (good time had by allll
June 16th- vs Corsham CC select Xl (LOST)
July 10th- vs Emmanuel Chippenham (WON)
July 21st - vs St James Trowbridge (WON)
Aug 18th - vs Captain's Xl (recollections vary)
Sep 8th- vs Corsham Baptist Church (rained off!)
May 25th- vs Corsham Baptist Church
Jun 15th- vs St James Church, Trowbridge
Jun 22nd- vs St Nic's. Bristol
Jul 6th- Family & Friendsfriendly
Jul 20th- vs Corsham Cricket Club
18

2- Discipleship
Sunday Teaching
We believe that °the Word of God is living and active" (Hebrews 4.12) - that the Bible isn't just a
dusty collection of interesting historical anecdotes, but the pr5mary way that God speaks to us
todayl So every Sunday we make a priority of opening the Bible together, expectsnt that we'll
hear the authoritative voice of the Holy Splrit to challenge, encourage, inspire and strengthen us
as we live for Jesus.
This year whilst we've had some teaching series that have addressed particular subjects - a series
on the Creed helped Irelestablish the building blocks of our faith - most Sunday preaching has
aimed to focus on a specific Biblical book. We spent 8 weeks working through the life of David in I
& 2 Samuel; 9 weeks listening to various 3-word sayings of Jesus in Matthew, Advent digging
into the messianic prophecies of l$alth' and Lent learning to pray Ilke the early church in the book
of Acts. Some of the Home Groups have followed along midweek to discuss and apply them to
daily life.
It's also been great to welcome a number of inspiring guest speakers - Major Richard Gordon
spoke movingly on Remembrance Sunday, apologist Andy Moore got us thinking about the
future, and Simon Guillebaud brought some amazlng testimonles of his experience as a
missionary in Burundi.
Let's pray in the year to come that we d have open Bibles and open hearts as we're shaped by
God's living and active wordl
Ch8rlle Thomson
20

Home Groups
Last autumn, Jane and I began leading a new home group. meeting at the home of Tim and Vicky
Just We invited people who were not currently in a home group, but who had indicated that they'd
like to be. We've always found it vital to belong to a small informal gathering of church members.
since it's not possible to forge close links with everyone at church. Over the years we've seen
people built up in the faith through the support of a more Intimate group, and it's exciting to
belong to one once again.
We meet one evening each week, spendlng some
time in giving thanks to God for various things,
helped by listening to some worship music. We then
study the Bible together. So far we've looked at the
Names of Jesus and the Psalms. breaking off from
the latter to do the St Michael's Lent study. The
evening is usually rounded off with bringing any
needs we may have or know of to the Lord in prayer.
All this is In the context of coffee, cake and general
friendly chat.
'Home group is great. There's no
pressure. We learn in a relaxed
way from each other.,
'We may not have it all together
but together we have it all
At present we have ll members, not counting Bentley the dogl We understand that people can't
always make it to the group. Nevertheless. we're growing in our support of each other. sharing our
needs and joys lincluding durlng the week through a WhatsApp group), and gaining more
confldence in praying in the gatherings and sharing ideas during the study tlmes.
It's our hope that we'll all continue to strengthen one another In the faith.
Anthony Ros•
Home Group Leader
Leader
Where?
When?
Members
Ant & Jane Rose
The Spa
Mondays at 19:30
Celia Shill
Place Road
Fridays at 10:30
Francis Moloney
Thyme Road
Altemate Wednesdays at 19:30
Gillian Blackham
Bream Close
Mondays at 19:15
Kate Ocock
Woodrow Road
Tuesdays at 19:30
21

Serving Teams
A clergy friend described to me what it felt like as their church had grown from a few dozen
members to several hundred:
'It was like going from a kick-around in the park to playing in an 11-a-side league
although it s still the samegame of football. another degree of organisation was required"
Just like jumpers for goalposts. in the park, a small church relies on a close network of informal
relationships. with a small number of people covering several different positions. But as things
grow, the team must be arranged deliberately and an increasingly formal structure is required to
facilitste activity.
To that end, we recently Invited all those involved in leadership to the Grlffin Gathering Space on
Bowden Hill, for a day away to think about how the leadership of our serving teams might become
more organised and transparent, with the goal of making it easier for new church members to get
involved in serving, without anyone becoming overwhelmed. The chart below is an attempted
snapshot of the different teams at church: who leads them. and how they're currently doing.
Our hope is that everyone in church would have the opportunity to serve - which team might you
join?
°Each of you should use whatever
gift you have received to serve
others, as faithful stewards of
God s grace in its various forms.-
- I Peter 4:10
22

Team
Admln
Status
Commilmènt
Charti8
Phll Mcmullen,
Wdl established
5 evenlng me8ting8 and 1
away-day per year
9am Sor¥lng T•am
(sIdwr￿n. rnaders,
Intercess￿,
Sacristan)
Chadio {would
be happy to
hand ovwl)
Chuychsuite
{Charlse)
Wdl 8Stablish•J
Sunday moming bimt)nthly
garn Challce
A881stsnts
Ruth Fivash
Churchsuite
Well established
Sunday morning bimonthty
gam Tea a Coff••
Mary Soaman
& Le8l&y
Wind8bank
Churchsuite
{Charfle)
Weil established
Sunday morning monthty
11>AI T•a & Coff••
Jane Brown
WhatsApp
Newly establIsh￿l
Sunday momlng monthly
10a) Wolcome
Jane Rose
Newly establIsh￿l
Sunday moming monthty
Alpha Toam
Charlie
Chadie
Establish￿1
Tues evenings, Jan - Apr
10A1 ProJ•ctlon
Andy Cbse
Getting thern - need
moro t8am
Sunday mornlng monthly
11k80 Wornhlp Team
Dave Scott /
What&4pp
Getting there - ne8d
rn￿8 musicians
Sunday momSng twlce a
rnonth
Francis
Franc18
NwJ8 rnore team
Sunday momlng twlce a
month
Bwkffing To Serve
Hannah phase
11 P Wintour
phase 2
Kld8 T•am
Hannah
Hannah
Needs morn leadarn
Sunday momlng monthly
Pastoral Team
Francis
Wha18App
Newl8 mor8 monl
Voryr T•arn
Dave Martin
Has leadw8hlp,
ne&ls more team
Sunday mornings: ad-hoc
funeral￿Waddln￿8choo19
1(kW s￿nd Tearn
Andy Close
WhalsApp
Needs mor8 team
Sunday mornlng monthly
Facllftl88 Team
Whatwp
group
Has toam
membw8. needs
lèadernhlp
Saturdays morrthlylad-hocl
monthly cleanlng
Church Watch
Allstalr Bank8
Ali8tair Banks
Need mo
volunlews
Wèaldy mldwe8k
owng•r
Barry Scwlett
Bary to hand
Ecorfhur¢h Team
Gllllan
Blackham
Soon to bè
establlshed
Ev•nts Taam7
Prayer Ministry
T•am7
23

Women's Ministry
I have been blessed to be part of our women's minlstry, and so far we have had two exciting days
togetherl Firstly, we reflected on the book of Ecclesiastes, Chapter 3 during the coffee morning at
St Bamabas where the Crafty Cafe kindly set us up activities such as deslgning notebooks and
prints. We spoke about and reflected on what season of life we were currently in, and some of our
wonderful, God-fearing women of the congregation opened up and shared their stories of faith,
loss and growth with the Lord.
On the first of February this year, about 10 of us convoyed up to Cheltenham together to Trinity
Church for the New Wine event Reset where thousands of women across the country, 400 in
Che￿enhaM alone. gathered together to Worshi￿ pray, reflec( discuss and heal together in the
Lord's presence. The pastries, biscuits and coffee were good. but what was better was hearing
the moving testimonies of women of all different backgrounds coming together and bravely
sharing how the Lord had worked through them.
The next Reset event is on 7th February 2026, so please get that date in the calendar and we
would love to see you therel
Korah Casey
Eco Church
In January, the PCC indlcated that we're keen to be more
deliberate aboLrt our environmentsl responsibility. The Eco
Church program from A Rocha gives a framework to local
churches to take practlcal action to care for Gods creation
through five areas of church lrfe: Worship and Teaching,
Buildings and Energy, Land and Nature. Community and Global
Engagement, and Lrfestyle. By surveying these areas and
making the necessary improvements, churches can progress
towards a Bronze, Silver or Gold Eco ChLArch award.
Eco*cHURCH
So we're starting our journey towards becoming a Bronze Eco Church - a WhatsApp group has
been created, and a date for a kickoff meeting is in the diary - a good startl If you d like to find out
more. or would be willing to be part of the Eco Church group, pleasejoin us in the Church R¢x)m at
7:30pm on 4th July.
Gllllan Blackham
Deanerysynodrepresentatlve and Eco Church Lead
24

"FA
r¢

3- Renewing Worship
Music at St Michael's
Our church music has been wel5 supported duringthe year. Our organ bullder and maintainer Gary
Cook plays 3 times a month, supported by Elveen Martin when Gary's duties at Seend Church do
not fit in with Melksham's 9am service. Many thanks to you both.
Our worshlp band does a wonderful job at the 10.30am Sunday service and we are pleased to
have had an upgrade to our sound system, thanks to Andy and Mikey.
We have introduced WiFi into the building and we await plans and prices for addition of an
upgraded AV desk together with Video Cameras and extended WiFi to include No 11 and the
Church Room.
Petermaslen
kl
Installing the new sound desk in March .25
26

New Wine
New Wine is absolutely amazlng. Seeing thousands of Christians come together in one place to
learn, pray and worship was spectacular. I really loved my time there. Here's two big reasons why:
The sheer number of young people. I was 13 when I went which meant that I was part of a
teenager group called Luminosity. It was perfect for people of my age range, with a big tent for
events Ilke silent discos in the late evening and another, even larger tent that had worship-based
concerts every night accompanied by a talk about subjects relevant to teenage life and what it
means to be a Christian. During one of those concerts, I was part of something unexpected. While
a worship song played. people began to form a circle, holding hands and praising God together.
That is something that proved to my slightly waning faith that God was there, with us. in that
massive tenL
The second thing l enjoyed was just spending
time in the camping area dedicated to our
church. Through meals and the sense of 2lmost
Ilving together for that short period of time.
friendships 2nd bonds were formed and the
people who went grew closer as a whole. It was
lovely to experience that sense of community
and connection in both our group and the rest of
New Wine.
In short. I very much recommend going to New
Wine. It is a wonderful festival for people and
families of all age groups. with talks groups and
seminars dedicated to all kinds of issues.
questions and situations.
Oscar Laba
Youth Group Member
Pauls famous pizza oven at New Wine 24
A group from Melksham are heading back to
New Wine this summer- why don't you join?
Book now at www.new-wine.org
27

Verger Team
In August last year, Alistair Banks retlred from his appointment as Verger after many years of
devoted service to the Church. We are very grateful to Alistair who patiently mentored and
guided two Church members to asslst him and, ultimately, to take over the Verger duties and
responsibllities.
We were saddened by the passlng of Tony Brinkworth in the latter part of last year. Tony was one
of Alistairs"trainee' vergers and we are very thankful to the Lord for his wife, Margarec who has
stepped In to take on Tony's verger commitments in addition to her Sacristan responsibilitles. In
answer to our prayers, another willing volunteer has joined our small team which now comprises
Margaret Brinkworth, Margaret Inchley and myself.
Grateful thanks must also go to Terry Inchley and Paul Timbrell who have willingly helped out on
occasions where extra palrs of hands have been required on a Sunday morning.
Throughout the past year, the Verger team have prepared the Church for the Sunday services,
weekly prayer meetings and our monthly mid-week communion services. Weddlngs funerals and
the termly Se￿ICe$ for the Forest and Sandridge, Manor and Aloeric schools in Melksham have
added a further 27 services throughout the past year which have involved Verger actlvity. These
school serrflces are always very well supported by parents and it is a joy for them to hear and
experience the Christlan messages contained In these wonderful school events.
Our monthly Church cleanlng sessions have taken on a new life with the formation of Charlle's
"Saturday Club" the first event having been held on 29 March. Thls provided a much needed
spring clean of the many nooks and crannies in the building and some long overdue gardening
around the Church yard. A growing list of external DIY projects have been identified for attention
when the weather warms up in a month or so. Thls first session was well supported by a dozen or
so people who were able to spend some time helping out These sessions will be held on thethird
Saturday of each month throughout the year and everyone is very welcome to Join in for as long
as they are able to - there is always something to dol Tea, coffee and some tasty nibbles provide a
welcome break as and when reouired.
Dave Martln
Verger
28

Building To Serve- Phase I,'Church House,
Thls past year has been an incredible journey as we've watched the long-held vision of restoring
the derelict Canon Square building come to life-breathing new purpose into its walls for church
growth and community blessing. What began as a dream has become a powerful story of
encouragement and God's provision-often showing up in unexpected and creative ways.
Throughout 2024. our focus was firmly on fundraising. From local community events and
generous gifts from our congregation to successful grant applications, the response has been
overwhelming. We've been amazed by the support from a wide range of funders-including local
councils. charitsble trust and local businesses-who have caught the vision for what Church
House will make possible. Thanks to this generosity, we raised over £200.000 and began building
Work with energy and expectation in January 2025.
That said, the journey hasn't been without its challenges. As with any building over 250 years old.
we've faced our fair share of surprises-structural issues, planning delays, a change of building
partner, and other frustrations typical of a project of this scale. Yet, through it all. God has
remained faithful, and an incredible team of volunteers has stayed joyful and committed.
We're now just slx weeks away from opening
the doors (on time and in budget), and it truly
feels like a collective victory. Whether you've
donated time, treasure. or talent-whether
through cheerleading, painting. praying, or
applying for grants-thank you.your contribution
has helped shape something lasting, and we
can't wait to see how God will use this space.
Hannah Thomson
Project lead, Building To Serve Phase I
29

4- Pastoral Care
Pastoral Team
Pastoral care is one of our five priorities, offered by both clergy and our Lay Pastoral Team.
Through home visits, hospital and care home support, and simply being present to listen and pray,
the team continues to share the love of Christ with those in need.
Regular services of Holy Communion and Praise & Prayer have tsken place in several local care
homes, offering moments of worship, comfort. and connection.
We give thanks for all who offer their time. compassion. and presen￿ in this quiet but deeply
important ministry.
Francls Moloney
Care Home Visits
Visits to Care Homes and Independent Livlng units have been a part of Melksham Church's
pastoral visiting for many years. Regular services are held at Crown House, Brookside and Alpine
Villa. We will extend this to other settings rf invited. Pastoral visits to individual residents are
made as requested.
Anna Chaplaincy
Marilyn Flower, licensed Anna Chaplain, works within the Pastoral Team alongside clergy and
LPAS. She has continued to develop Older Persons ministry, particularly for those in care settings.
Thls can include those with Dementia, family members and staff. Regular support and training is
given via the Anna Chaplaincy network with seminars and workshops linking chaplains from
around the diocese and at national level. Marilyn hopes to attend the national gathering in
October.
31

Coffee & Conversation
Various groups continue to offer friendship and fellowship to our own regular Church members,
those from other churches and those yet to find faith. In all these varlous pastoral settings we
strive to reflect God's love to all through friendship, service and hospitslity.
StB- meets on the 1st Thursday of each month, 2pm at St 8arnabas
Coffee in the Park- 4th Tuesday each month at 10am. Evie's Kitchen in King George V Park
Maiityn Flower
LPA & Anna Chaplaln
Crafty Cafè
This last year Crafty Cafe has continued to have a regular eighteen to twenty people each week
Friendships have strengthened and they demonstrate much kindness towards each other by
sharing skills, resources and looking out for each other when people aren't well.
For those who have yet to discover a faith In Jesus we have demonstrated byjoining with other
church events, including the Women's Brunch which brought together women to share their
stories of understanding and their faith joumeys in a creative way to help make Jesus known.
We made common place books and showed howtodecoratethem with the recording of
favourite passages frorn books. quotes and sayings. sha￿d recipes, prayers etc revealing to the
reader maybe a deeper sense of self.
We have also recently made paper flowers together as a group to embrace 'World Prayer Day,,
enabling our creative skills to focus on the larger world around us and why prayer matters.
Heather Mcmullen & K8ren Attfleld
Crafty Cafe
32

%L
Ivii
,r(IiS,

5- Reaching the Next
Generation
Sunday Club
There's nothing quite like watching our toddlers beat their tambourines with joy and abandon on
Sunday mornings-glving Alex on the drums a true run for his moneyl These small moments
remind us of the big work God is doing In the lives of our youngest church family members.
Over the past year, our Kids and Families Minlstry has continued to grow in depth and reach. We
are blessed with 32 dedicated team members serving across kids and youth, pouring out time.
love, and creativity week after week. Our Sunday groups have been steadily growing, with 62 kids
and youth who are part of our regular community and a recent record Sunday seeing 47 engaged
in groups exploring the life and miracles of Jesus. It's been a privilege to witness the wonder on
their faces and the spark of fawth tsking root as they learn more about who He is.
At Christmas. 460 famllies and children joined us for our Christmas Eve services, many hearing
the good news of Jesus for the first time-what a joyful and humbling moment in our shared story.
Though our mid-week toddler group and other weekday provSsions remaln on pause, we continue
to pray in a full-time kids worker-and await with bated breath the outcome of our recent
appllcation to the Church of England for a fully funded post
In the meantlme, parents have found connection in new home group formats. newborn meal rotas
have blessed many, babysitting swaps fly around and groups of mums and dads gather informally
for coffee fuelled play date& We long to see more of this in the year ahead as we walk with one
another in the wild journey of parenting.
We thank God for what He's done-and what's still to come-in this vibrant. growing ministry. As
we look ahead to this coming year. we are excited to move Sunday Kids groups out of the Rectory
and into the soon to open Canon Square space.
As a team, we have set our alarms daily for 10:14am, inspired by these verse5 in Romans to share
the good news with the next generation - join usl
Hannah Thomson
Chlldren & Famllles l•ad
34

I'IJ, .?,
Youth Weekend Away at Viney Hill in June '24
Youth
We've continued to build on our Sunday moming youth provision during the 10:30 service. and it's
been a joy to see young people engaging seriously with the bible and with one another. Our newly
launched midweek youth group has added another point of connection, giving space for
friendship, fun, and faith to grow in a more relaxed setting.
We also ran a Youth Alpha course this year, creating room for open conversations about life and
faith. The residential weekend at Viney Hill was a real highlighL deepening relationships and
providing powerful moments of encounter with God.
A significant milestone was seeing several of our young people confinned, including one
renewing their baptism. alongslde members of the youth team. We're also beginning to see some
of our older young people choosing to stay in church and Join the adults for listening to the
sermons- a sign of their maturing in faith that's deeply encouraging.
Our youth team continues to grow, and theÈr dedication and heart for young people are a huge gift
to the lrfe of our church. We're excited for all that's ahead, including another youth weekend away
at Viney Hill in 2025 and moving back into Canon Square, as we continue to support our young
people in following Jesus.
Francls Moloney
Youth Lead
35

Forest & Sandridge C of E Primary School
Over the past year. our relationship with Forest & Sandridge School has continued to flourish. I
have had the privilege of leading collective worship regularly in school, as well as welcoming the
children to St Michael s for services throughout the year. These opportunities to share the love of
Jesus and explore the Christian faith together have been a real joy.
In addition to leading worship, I have now joined the school's Local Governing Body. This has
deepened our partnership and allowed for greater inslght into the life of the school and the
dedicated work of the staff team.
A particular highlight this year was celebrating with the school community as they re￿iVed an
Outstanding grade in their recent Ofsted inspection. This is a significant achievement and a
testament to the commitment, creativity, and care shown by all the staff. On behalf of the church,
l offer heartfelt congratulations.
We look forward to continuing to grow this relationship in the year ahead, and to supporting the
school in its vision
Frdncls Moloney
36
Confirmation service in April 25

The Manor C of E Primary School
This year The Manor has seen lots of positlve changes. welcoming Fiona Prendergast as the new
Deputy Headteacher as well as several new experienced teachers, forming a dedicated close-knit
team.
There have also been significant changes to the Local Governing Commlttee, saying goodbye to
our previous Chair, Toni Mills, and welcomlng new co-opted and parent governors.
Work has contlnued on improving the children's behaviour and attendance, with visitors
commentlng on the calm atmosphere with children ready and eager to leam.
The school is ralslng the aspirations of the children with their "Il by Il. programme - a list of 11
trlps and experiences that all chlldren will have had access to by the time they turn ll years old,
ranging from fossil-huntlng on the Jurassic coast, to visiting the Houses of Parliament to see
democracy in action in Year 6.
In February, the school launched its new Christian vision based on Matthew 5.15: 'Let your Light
Shine". supported by the new school values of wisdom, aspiration. community. love and joy.
Charlie Thomson talked to the children about the Bible passage around this, and Marl(
Cheeseman has been teachlng them some new worship songs around the theme of light as well.
We eagerly anticipate a visit from Ofsted very soon, which we trust will reflect the huge effort
that has gone into the transformation of the school by the staff since the last inspection in 2022.
Vlcky Just
Chalrof Governors
We're keen to contlnue to strengthen links with our schools and would love to hear from you if
you're interested in helping - whether as a governor, or by listening to the children read for an
hour a week - please let Vicky, Francls or Charlle knowl
37

'JiJ
li

Bradford Deanery
It has been a privilege to serve as Rural Dean of Bradford Deanery slnce October, and l am
grateful for the warm welcome and support I have received. Thls past year has seen slgnlflcant
transitions in clergy roles across the deanery. important discussions on mission and finance, and a
continued commitment to sharing thé gospel in our parlshes and beyond.
As Rural Dean. my priorities are to support clergy and their families. facilitate meaningful
conversations about how we can make Jesus known in practical ways, and walk alongside
parishes in vacancy. The work of the deanery is a shared endeavour. and l am especially grateful
to the deanery standing committee for their dedication and wisdom.
A number of clergy changes took place during 2024. Rev Alastair Wood, moved from St John's
Upper Studley to Peterborough Diocese. also Rev Canon Joanna Abecassis retired from Holy
Trinity Bradford on Avon. We said farewell to Rev Allan Coutts, Vlcar of St Thomas and St John's
West Ashton who has retired to Yorkshire, also Rev Jane Palmer, Vicar of Shaw, Atworth and
Whitley and our Rural Dean has moved to Hanworth in West London. Both Jane and Allan were
given a bottle by Rev Jake Eggertsen as a token of the Deanery's appreciation. We welcomed Rev
Chris Hunter as Rector of Canalside benefice and Rev Jenny Nelson to Holy Trlnlty Bradford on
Avon. Rev Katie Jackson was appointed Rector of North Bradford and Villages, she was formerly
curate at St Katherine's Holt.
Synod Meetings in 2024:
5th Feb - St Mary Magdalen. Hilperton -"Making Jesus Known"
4th June - Christ Church, Shaw - Rob Jackson on "The Bridge Youth Project"
31st Oct- St John's. Upper Studley- Anthony hAacrow-Wood,"Intro to the New Share System"
As we look ahead, I pray that we wlll continue to encourage one another in faith and mission.
seeking fresh opportunlties to serve our communities with the love of Christ.
Rev. Jak¢ Eggertsen
Rural Dearn and WKar of Stjames Trowbridge. with StLeonard* Keevll
39

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
INDEPENDENT EXAMINER'S REPORT
TO THE COUNCIL MEMBERS OF THE PAROCHIAL CHURCH COUNCIL OF THE
MELKSHAM PARISH OF THE ECCLESIASTICAL PARISH OF MELKSHAM.
SALISBURY
I report to the Council Members on my examination of the financial staiements of Thg Parochial Chur¢h Council of
Ihe Melksham Parish of the Ecdesiaslical Parish of M8lksh8m. Salisbury Itha charityl for the year end&d 31
December 2024.
R•spoMlbllltle• and basis of r•port
As the Council Members of the charity you are responsibl$ for the preparation of the financial statsments in
aceordance with the requirements of the Charities Act 2011.
I report In respect of my examination of the charlty's financlal statements carried out under sedon 145 of the
Charilie$ Act 2011. In carying out my examination I have followed the Dirnction5 given by the Charity Commi$$ion
under 8e¢tion 14515llbl of the Charities Act 2011.
Independent axamingrfs statomgnt
Since the charity's gross Income ex¢eodod £250.000. the independent examiner must be a member of a body listed
in sedion 145 of the Charities Act 2011. 1 confimi that l am qUalif￿d lo undertake the examination because l am a
member of the Institute of Chartered Accountants in England and Wales. whi¢h is one of th• listed bodies.
Your attention is drawn to the fact that the charity has prepared the financial statements in 8ccordance Wbth the
relevant v•rsion of the Statement of Recommended Practi￿ applicable lo charities preparing Iheir financial
statements in 8ccordan¢e wilh the Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS
1021 in prefe￿nce lo the Accounting and Reporting by Charities.. Statement of Recommended Practice issued on 1
April 2005 which is referred lo in the extsnt regulations but has now been withdrawn. l understand that this has
been done in order for the financial 8talem8nts to provide a true and fair vrew in accordance with UK Generally
Aecepted Accounting Practi￿.
I have completed my examination. I confimi that no matters have come to my altsnlion in connedion vthh the
èxamination giving me causg to believ8 that in any malerial rospect..
accounting r•¢ords wor• not kopl in respect of the charity as required by section 130 of the Charitie$ Act 2011.
the financial statements do not 8ccord with those re¢ord$,' or
the financial statements do not comply with the applicable requirements concerning the forn and conlent of
financial 8lalemenl$ set out in the Charities (Accounts and Reports) Regulations 2008 other than any
requiremgnl that the financial ststements give a true and fair vi￿, which is not a mstter considered as part of
an indopendenl examination.
I have no con¢ems and have come across no other matters in conne¢tion with tho examination to whi¢h attention
shoubj be drawn in this rnport in order lo enable a propgr understanding of the finan¢ial statements to be r8ached.
Julian Pocock FCA CTA
17 The Market Place
Devizes
ltshire
SN10 1BA
Li
olr

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
Unr•striclod Rostrl¢ted
nds
funds
2024
2024
Total Unrnstri¢tsd Restrlcted
fund8
funds
2023
2023
Total
2024
2023
Notss
Income from:
Donations and legacies
Charitab18 activities
other trading activities
Invesknents
140,424
23.651
2.095
3,513
231.741
372.165
23,651
7,081
4.802
148,509
16.460
3.195
9,933
32.265
180,774
16.460
3,195
10,047
4.988
1.289
114
Total incomo
169,683
238,016
407,699
178.097
32.379
210.476
Expenditurn on:
Raising funds
Charitable activities
271
159.496
10,346
70.184
10.617
229.680
85
191.173
34.763
225.936
Totsl gxponditur•
159.767
80,530
240.297
191,258
34.763
226.021
N8t gainslllosses) on
investments
13
2.525
2.525
(8.987)
{8,987)
Net incomo1{oxpenditure)
9,916
160,011
169,927
(13,1611
111,371)
(24,5321
Transfers behve•n
funds
18.290}
8,290
13,502}
3,502
Net movèment In
nds
1,628
168.301
169,927
(16,663)
17,869)
(24.532)
Reconciliation of fund8:
Fund balances at 1 January
2024
54,697
641.397
696,094
71,360
649,266
720,828
Fund balanus at 31
December 2024
56,323
809.698
866.021
54.697
641.397
696,094
The statement of financial activiti•s includes all gains and losses recognised in the year. All in¢ome and expenditure
derive from continuing activities.
-41

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
BALANCE SHEET
ASAT310ECEMBER 2024
2024
2023
Notss
Fix•d a¥•ets
Tangible assets
Investrnents
16
416,317
119.622
420.120
117,098
Current assets
Debtors
Cash at bank end in hand
535,939
537.218
18
12,783
326,733
160,718
339,516
Croditorn: amounts falllng du• withln
ono year
160,718
17
(9,4341
(1,842)
Net ¢urrnnt assets
330,082
158,876
Total usets l&s$ current Ilabilitiès
866,021
696.094
The lunds of th• charlty
Restrictad income funds
Unrestri¢t•d funds
809.698
56,323
641.397
54.697
19
866.021
696,094
The financi818tstomtnts wore approved by tho Council Members on 18 May 2025
Miss H
ia Shi
Councll M8mb•r
Reverend Charlie Thomson
Councll Membor
-42-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM. SALISBURY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policios
Charity infomiation
The Parochial Church Council of the Melksham Parish of the E¢¢lesiastical Parish of Melksham. Salisbury is a
boty corporate (PCC Powers M8asure 1956. Church Representation Rules 2006) and is a ￿gIStered charity.
1.1 Accounting convention
The financial statements have been prepared in accnrdance with the charity's goveming document, the
Charities Act 2011. FRS 102 'The Financial Reporting Standard applicable in the UK 8nd Republic of Ireland"
and the Charilies SORP "Accounting and Reporting by Charities.. Ststement of Recommended Praclic8
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 1021" The tharity is a Public Benefit Entity as defined by
FRS 102.
The charity has taken advantage of the provisions in thg SORP for ¢harities not to prepare a statement of
cash flows.
The finanaal statements have departed from the Charities {A¢¢ounts and Reports} Regulations 2008 only lo
the extent required to provide a true and fair view. This departure has involved following the Statement of
Recommended Pradi¢e for ¢haritie$ apptying FRS 102 rather than the version of the Statement of
Recommended Pradiee which is referred to in th& Regulati¢)ns but which has since been withdrawn.
Th• financial statements are prepared in sterling, which is the functional currency of the charity. Mongtary
amounts in these financial statements are rounded to the nearest £.
The financial statements have been p￿pared under the historical cost convention. The principal accounting
policies adopted are set out below.
1.2 Going con¢orn
At the time of approving the financial statements. the Council Members have a rBasonable expectation that
the charity has adequate resources to continue in operational existence for the fO￿seeable future. Thus the
Council Members continue to adopt the going concern basi$ of accounting in preparing the financial
statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discxetion of the Council Members in furtherance of their
charitable objectives.
Restricted funds are subject to specific conditions by donots or grantors as to how they may be used. The
pu￿0$eS and uses of the restn.cted funds are set out in the notes to the financial ststements.
1A In¢om8
Income is recognised when the charity is legally entitled to it after any performance conditions havo b8&n m•L
the amounts can be measured reliably. and it is probabl8 that income will be received.
Cash donations a￿ ￿Cognised on receipt. other donations are recognised once the charity has been notified
of the donation, unless perfomiance conditions require deferral of the amount. Income tax recoverable in
relation to donations received under Gift Aid or deeds of Govenant is recognised at the time of the donalion.
Legacies are recogni$ed on receipt or otherwise if the charity has been notified of an impending distribution.
the amount is known, and receipt is expected. If the amount is not known. the legacy is treated as a
¢ontingenl assel.
-43-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
A¢¢ountlng policies
{ContiThued)
1.6 Expgnditure
Expenditure is recogni5ed once IheTe is a legal or constructive obligation to transfer economic benefit to a
third paty, il 1$ probable that a transfer of economi¢ benefits will be required in setMemen( and the amount of
the obligation can be measured reliably.
Expenditure is dassified by activity. The costs of each activity are made up of the totsl of direct costs and
shared costs, including support costs involved in undertaking each activity. Direct costs attributsble to a singl&
activity are allocated directly to that activity. Shared costs which contribute to more than one activty and
support costs which are not attributable to a single actwity are apportioned beknen those activities on a basis
onsislent wth the use of resources. Central staff costs a￿ allocated on the basis of time spent and
depreciation charges are allociled on thé portion of the assevs use.
Expenditur8 is recognised on an accruals ba$is as a liability when incurred.
Charitable expenditure ¢omprises those costs incurred by the charity in the delivery of its activibgs and servico
for it$ ben8ficiarie8. 11 indudes both costs that can be allocated dire¢Uy to such a¢lvitl88 and Ihose c￿$1$ of
an indirect nature ne¢e$$ary lo support Ihem.
Goveman¢e costs include those costs associated with meeting the con$litulional and statutory requirements
of the charrty.
All costs are allocated be￿¢•n the expenditure categories of the SOFA on a basis designed to refiect the u$e
of the resource. Costs relating lo a partfcular a¢tivity are allocated diredly, wherea8 others a￿ apportioned on
an appropriate basis.
1.6 Tangible fixed a88•ts
Tangible fixed assets a￿ initially measured at cost and subsequently measured al ¢osl or valuation. nel of
depreciation and any impainnent losses.
Assets costing £1,000 or more are capitalisèd as tsngible fixed assets and am carried at cost, net of
depre¢ialion and any provision for impairynent
Depre¢ialion is provided at rates Calculated to WTite off the cost less estimated residual value of each asset
over its expeeted usgful life, as follows=
Land and buildings
Fixtures. fittings & equipment
No depreciation charged
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference be￿een the sale proceeds
and the carying value of the asset. and is re￿nised in the ststemenl of financial acliviliey.
1.7 Fixgd asset inv8stsnents
Investrnenls are a form of basic financial instrument and are initially recognised at their transaction value and
subseqLJendy meaSU￿d al their fair value as at the balan¢e sheet date using the closing quoted market price.
The stslement of financial activiti8$ indudes the net gains and losses arising on revaluation and disposals
throughout the year.
The ¢harity does not aquire put options, derivatives or other compl8x finan￿al instruments.
The main form of financial risk facgd by the charity 1$ that of volatility in equity markets and investment
markets due lo wider economic conditions. the attitude of investors lo inveslmgnl risk and changes in
sentimenl concerning equiligs and wilhirb particular sectors or sub Sectors.

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
{Continu•d)
Cash and ca$h oquNalènts
Cash and cash equivalents indude cash in hand, deposits held al (211 with banks, other short-temi liquid
investrnents wilh original maturilres of three months or less, and bank overdrafts. Bank overdrafis are shown
within borrowings in ￿l￿nt liabilities.
1.9 Flnancial instrumanis
The charity has elected to apply the provisions of Seclion 11 'Baslc Flnanclal Instruments. and Section 12
'other Financial Instruments Issues, of FRS 102 to all of its financial instswments.
Financial instruments are re¢ognised in the Charity's balanc8 Sheet when the charity becomes paty lo th8
¢ontractual provisions of the instrument.
Financial assets and liabilities are offset with the net amounts pRsented in the financial stat8ments, when
there is a legally enforceable right to set off the recognised amounts arkd there 1$ an intention to settle on a not
ba$1$ or to realise tho asset and settle the liability simultan•ousty.
1.10 Employee bon•ffts
The cost of any unused hollday entlllement is recognlsed In the period in which the employee's sebvS¢es are
rec£ived.
Temination b8nefit$ are rewnised immediately as an 8xp8n$e vthen the company ts demonstrably
eommitted to terminate the employment of an employee or to provide tem)inats'on benefits.
Critical a¢¢ounting egtlmateg and Judgemènts
In the application of the charity's a¢counllng polcles. the Coundl Members are required to make judgements,
estimates and assumpts'ons about the carying amount of assets and liabilities that are not readily apparent
from other sources. The estimates and asso¢iated assumplions are based on historical experien￿ and other
factors that are considered to be relevant. Actual results may differ from thgsg estimates.
The estimates and underfying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates a￿ recognised in the period in which the estimate is revised where the revision affects only that
period. or in the period of the revision and luture periods where the revision affects both cur￿n1 and future
penods.
Incom• from donallons and lggacigs
Unreslrlcted Restricted
fund*
funds
2024
2024
Total Unrestricted Restricted
fund8
funds
2023
2023
Totsl
2024
2023
Donations and gifts
Grants
140.424
107,441
124.300
247,865
124,300
148.509
32,265
180,774
140.424
231,741
372,165
148,509
32,265
180,774
-45-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
In¢ome from charltsble actlvlti•¥
Unre8tricted
lundg
2024
Unre8tr1cted
fund¥
2023
Wedding, lunèral and other fees
23,651
16.460
Incorne from othertrading a¢tiviti88
Unrestrl¢tod Rostrlct
funds
funds
2024
2024
Total Unrestrictsd Ro8trl¢tsd
fundg
fundg
2023
2023
Totsl
2024
2023
Fundraising events
Parish maga2ine sales
and advertising
4.986
4,986
2.095
2.095
3.195
3.195
Other trading activities
2.095
4.986
7,081
3,195
3,195
Incom• from investmonts
Unr•8tri¢tgd Restrl¢t•d
nds
funds
2024
2024
Total Unrn$tricted Re•tricted
funds
funds
2023
2023
Totsl
2024
2023
Income from listed
investments
3,513
1,289
4.802
9,933
114
10,047
Exp8nditur• on ralging fund•
Unrestri¢led Re8tri¢tsd
fund8
nds
2024
2024
Total Unrestrict•d Restricted
nds
nds
2023
2023
Total
2024
2023
Fundral•lng and publiclty
Staging fundrai$ing
events
Fundraising agents
271
8,556
3.790
6.827
3.790
85
85
271
10,346
10.617
85

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Expènditure on charltable acthiltles
support Governance
2024
2024
Total
2024
Support Goveman¢e
2023
2023
Total
2023
Direct costs
Grant funding of activities
{see note 9)
2.599
2.599
1,749
1.749
Shar• of •upport and governance ¢￿ts Isoe nots 10
Support
223,481
Govemance
223,481
3.600
222,345
222,345
1,842
3.600
1,842
226,080
3,600
229,680
224.094
1.842
225,936
Anaty818 by fund
Unrestricted funds
Restricted fvnds
155,896
70,184
3.600
159,496
70.184
189.331
34,763
1,842
191,173
34,763
226.080
3,600
229,680
224,094
1,842
225.936
Grnnts payable
2024
2023
Grants to institutions=
Church charities
Secular charities
882
1,717
1,011
738
2,599
1,749
-47-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10 Support costs
Support Governanco
costs
osts
2024
2023 Ba¥18 of allocallon
Staff costs
Depreciation
Clergy expenses
Insurance
6,750
3,804
10,183
12,148
11,509
6,750
3.804
10,183
12.148
11,509
8,682
6.143
21.237
11.905
12,034
Repaiv5 and
maintenan(
Upkeep of seNi¢e$
Deanery Sharg
Subscriptions
Other ordinary
expenditur8
Magazine and
newslettgrs
Fees
74,681
896
86,347
1.497
74.681
896
86,347
1.497
86.524
1,676
80,515
1,907
1.907
4.954
1.476
7.199
11,115
11,115
Audit foes
AKountancy
1.040
2,560
1,040
2,560
960 Govemance
882 Govemance
223.481
3,600
227,081
224,187
Analysed be￿en
Charitable activities
223,481
3,600
227,081
224.187
Governan￿ costs includes payments to tha accountants of £1,0401202> £960)
for independent examination fees.
11 Council Membors
None of the Council Members re￿IVed any remuneration for seTving as a Trustee. During thg year 2024, 1
ministers12023". 21 received £3,247 {2022'. £2.479 and £79} for re1Mbu￿ernent of Ministerial fees. travel and
other expenses.
Statutory fees and expenses were paid to the following Council Members..
S Cole £1,10412023.. £3601 for Verger's fees and other axpenses reimbursed.
R Hucknall £22012023, nil) for Vergerfs fees.
H Thomson £1,021 12023-. £3,972) for providing childcare and for reimbursement of other expenses.
P Maslen £14812023., £263) for Vergers fees and other expenses reimbursed.
G McLean £217 {2023." £2801 for other expenses reimbursed
J Parr £nil12023.' £491 for other expgnses r•imbur$8d.
Mrs A Hucknall. the wife of a council memb•r, teceived £6.750 (2023.. £6.0001 for her role as tho Parish CIgTk
and £64612023.. £5721 for V8rgerfs fe95 and oth8r expenses reimbursed.
Mrs P Fivash, the wife of * ¢ouncil member. received £73 (2023.. £56) for roimbursgrnent of expenses.
Mrs M Flower, the wife of a council member. re¢8ived £012023.. £391 for reimbursement of expenses.
l McL6an, the husband of a ¢ouncil m8mber. ￿ceiVed £5012023.. £1071 for othor expenses reimbursed.

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEmE￿rs (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12 Employev4
The average monthly number of employees during the year was..
2024
Numb•r
2023
Number
Employm•nt costs
2024
2023
Wages and salar
6.750
8.682
There were no employees whose annual remuneration was more than £60.000.
13 Galns and losses on investments
Re¥tri¢tsd
fvnds
2024
Restrl¢t¢d
funds
2023
Gainsl{lossesl arising on..
Revaluation of inveslments
Sale of investments
2,525
{9,668)
681
2,525
18,987)
14 Taxatlon
The charity is exempl from taxation on its activities because all its income is applied for charitable purposes.

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL sTATEmE￿s {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15 Tanglble flx•d •ugts
Land and
•￿IklIng6
Hxti
ffttlngs &
equlpm•nt
Tot*1
Cost
At 1 January 2024
388,636
93,559
482,195
At 31 December 2024
388.636
93,559
482.195
Deprn¢iation and irnpalrnwnt
Al 1 January 2024
Depreciation charged in thè year
62,074
3,804
62.074
3,804
At 31 December 2024
65,878
65,878
Carrying amount
At 31 December 2024
388.636
27,681
416.317
At 31 December 2023
388,636
31,484
420.120
Th• carrying value of land includod in land and buildings comprises..
2024
2023
Freehold
388,636
388,636
16 Dobtorn
Amounts falling duo wlthin one yoar:
2024
2023
Other debtors
12.783
17 Croditor8: amounts falling du• withln one y•ar
2024
2023
Trade creditors
Accruals and deferred income
4,974
4,480
1.842
9.434
1,842
-50-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMEMfs (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18 Reslrlcted fvnds
The restricted fvnds of the charity comprise the unexpended balances of donations and grants held on trust
subject to specific conditions by donors as to how Ihey may be used.
At 1 January In¢oming Resources Transfers Gains and
At31
2024 resources
expended
losses December
2024
Team Rgstricted Funds
B¢)ok of prayers
Rectorfs fund
Church Clock
B2S
stA'$ investment
Portman Terrace
Bell Project
8t Ml¢hael's Restrlcled Fund•
Church Fabric
Church roof
Church Rgordering
Vestments
Or9an fund
StAndrew's Re8trlcted Funds
Building fund
St Barnabas Restricted Funds
Other restricted
Men'$ Ministy
Vlsion for growth
Building to s•rv•
Restricted investments
Everett investrnent
Stewart investment
INatson inveslment
Old Cottage H05Pital
investment
Smith4(een investrnent
St Michael's Hall
investment
St Barnaba8 Field8
11a Canon Square
Other equipment
1.414
2.954
4.600
1,172
3,409
10,644
1.414
2,654
718
(300)
{3.882)
6,080
17,2521
{3,4091
(10,6441
37.509
(18,887)
18,622
12.965
602
17,294
132
776
{2,8801
10.085
{6021
(79} 120.818>
5,033
1.430
132
776
17,857
155
{4.813>
13,199
40
128
{40>
1128>
308
55,688
308
224,421
30,191
189,239
(50.697)
4,356
32,823
1.289
155>
751
30
4,301
33.574
1.319
47,765
10.285
1.093
235
48.858
10.520
20.580
39.500
349,136
31.485
471
21,051
39,500
349.136
27.680
13.805)
641.397
238.016
(80,530)
8.290
2,525
809,698
51

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18 R•stricted funds
(Contlnu•d
Previous year:
At 1 January Incoming Resources Transfern Gains and
At31
2023 mour¢es
expended
10ssg5 De¢embor
2023
Team Restricted Fund8
Book of prayers
Rectorfs fund
Church Clo¢k
82S
StA's investment
Portman Terrace
St Michael's R•stricted Funds
Chur¢h Fabric
Chur¢h roof
Church R•ord•ring
Child￿n,$ ministy
Vostments
Organ fund
StAndr•w'• Re•tri¢tsd Fund•
Building fund
St Barnabas Restrl¢t•d Funds
Other restricted
Men's Mini$ty
Vlsion for growth
Bulldlng to servo
R•strieted Invoslments
Everett investsnent
Stewart investment
Watson investment
Old Cotta9e Hospital
inve$trn&nt
Porknan Terrace
investsnent
Smith-Keen investment
St Michael's Hall
inv&$tment
Melksham Church Hall
stAnd￿w,$ invesknent
Brampton Court
invesknent
st Barnabas Fi•lds
11a Canon Squaro
othgr equipment
1.414
2.954
1.414
2,954
4,600
1,172
3,409
10,644
4.600
1,172
3,409
10,644
6,419
602
15.596
22.171
115,625)
12.965
602
17,294
1.698
{3,926)
3,123
132
776
132
776
17,744
113
17.857
566
128
40
1,822
12,7671
379
128
40
30.191
{6,302}
36,493
4,350
29,689
1,165
4,356
32,823
1.289
3.134
124
43.204
4,561
47,765
10.407
10.641
110,644)
237
1356)
10,285
18,810
100,616
3,333
1,770
{3.915)
75
20,580
196,701)
{3,408}
303,552
39.500
(288,929)
{14,6231
39,500
349,136
31.485
349,136
37,628
{6,143)
649,266
32,379
(34,763}
3,502
(8.987)
641.397
-52-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEmE￿rs {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18 R•stri¢ted funds
(Continuedl
Details of restrictions on Melksham investments are as follows"
B¢)ok of Prayers-A donation from Pamela Muller for children's ministry.
Rector's Fund- These are monies donated to promote Christian Mission within the Melksham Parish.
chU￿h Clock- to repaiT and ￿stOre the church dock in St. Michael
82S- Building to SeNe project is to invest in SL Michael's facilities to meet the growing needs of our
church and community.
Bell Project - To augment the bells al Melksham from eight to ten. It was anbcipated to have the new
bejjs finished in time to cdebrate their ¢entenary in June 2025.
Church Fabric- To maintain St. Michael churth buildings and ¢hur¢hyard.
Church Roof- To maintain SL Michael church roof.
Church Reordering- To adapt the St. Mlchael church building to better $8rv8 Iho ¢ongrogatlon's need
and the wKler community. Thi$ ha$ n¢)w merged into B2S project.
Children's ministry - To provide Sunday dubs for young children a$ well as provisions for teenagers
al St. Michael church. This have now merged into general fund.
Vestrnenls- To provide for dorgios lilurgical gamients at Sl. Michael
SL Michaels Organ Fund - These are monies donated and raised specifically for the purpose of
maintaining and upgradin9 St. Michaefs pipe organ
StAndre￿$ Bulldlng Fund-To fund for any building work al SL Andrew
Olh•r R8stri¢ted-Any other specifi¢ ￿$triCted funds.
Men's minislry- To provide for spiritual and social need$ of men in St. Bamabas
IAsion for Growth - A fund raised for r*ordering of the Sl Bamabas church i.e. re-wiring. new
hèating, replaca pews with chairs, install full disabled access, install a new kitchen. install the grass
concrete in the car part et
stewart- funds to be used for fabriclchurch repairs.
Walson - fijnds to be used for roof repairs.
Old Cottage Hospitsl - funds to be used for churchyard upkeep.
st Michaels Hall - The fund is to be applied to maintaining St. Mithael's thurch.
Portsnan Terrace - proceeds of sale of curate's house £100 to Church commissione￿ if ¢apital
expended.
SmtthlKeen - funds to be used for churchyard upkeep.
SLMichael's Hall Inve5tment- The fund is to be applied to maintsining St. Michael's church.
Melksham Church Hall The capitsl could be wound up and applied to an ecclesiastical capital
project with in the parish.
stAndrews investment- funds to be used for church maintenance.
Brampton Court- funds for use on capital projects.
11a Canon Square
A property purchased in 2023 for us? a$ a Churth C6ntre to serve the
community.
st Bamabas Fiel(i - This area of land adjoining Sl Bamabas Church was bgqueathed to St Barnabas
Church for the its use.
-53-

THE PAROCHIAL CHURCH COUNCIL OF THE MELKSHAM PARISH OF
THE ECCLESIASTICAL PARISH OF MELKSHAM, SALISBURY
NOTES TO THE FINANCIAL STATEMEKfs (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19 unrestrict￿ funds
The unrestrict¢d fvnds of the tharity ¢omprtse the unexpended balan¢os ofdonations and grants which are
not subject to specific conditions by donors and grantors as to how they may b8 used. These indude
designated funds which have been set aside out of unrestrtcted funds by the trustees for Spècific purposes.
At 1 January
2024
Incoming Resourcos
re80ur¢•t
expended
Transf•rs
At31
Dé¢ember
2024
General funds
54,697
169,683
1159,767)
{8.290>
56,323
Previou$ yoar:
At 1 January
2023
Incoming Resourc
rgsour¢•$
exp•nd•d
Tran8f•rn
At31
Dec•mbor
2023
General funds
71,360
178,097
1191,2581
(3,5021
54.697
20 Analy81* of nol asset• b•tW￿n lund8
Unrnstricted
fvnd¥
2024
Re8tri¢ted
lunds
2024
Total
2024
At 31 D•cember 2024:
Tangible assets
Investments
Current assetsl(liabilitiesl
416,317
119,622
273.759
416.317
119.622
330,082
56,323
56,323
809,698
866,021
Unrestricted
lund$
2023
Re8trl¢tsd
funds
2023
Totsl
2023
At 31 Dgcgmber 2023:
Tangibl8 assets
Investments
Currenl assetsl{liabilities)
420.120
117.098
104.179
420.120
117,098
158.876
54,697
54.697
641,397
696.094