| Fully membership is shown |
as Appendix Ato this report. |
|---|---|
| Active Circuit Ministers | Rev Richard Grocott |
| Rev Charles ILunga |
|
| Rev Craig Gaffney | |
| Rev Alberta Konadu-Yiadom |
|
| Circuit Stewards | Dr Garry Young (Senior} |
| Mrs Jeannette Warren |
|
| Mrs Margaret Boreham |
|
| Mr Stuart Watkin | |
| Mrs Helena Green | |
| Mr Andrew Gibbs ex officio |
|
| Administrator: | Dr. Linda Ryan |
| Rev Richard | Grocott |
|---|---|
| Rey Nfilliam | Davis |
| Rey Charles | llunga |
| Rey Craig Gaffney |
| Dr Garry Young | Dr Garry Young |
|---|---|
| Mrs Margaret | Boreham |
| Mrs Helena | Green |
| Mrs Jeannette | Warren |
| Mr Stuart Watkin | |
| Mr Andrew | Gibbs |
| Un - | Circuit | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SECTION A | restricted Funds |
Model Trust Fund |
Restricted Funds |
Totals this year |
||||||||
| RECEIPTS | ||||||||||||
| Assessment/Share | 231 000 | |||||||||||
| Ca ital recei ts | ||||||||||||
| Bank and CFBinterest | and | |||||||||||
| investment income |
||||||||||||
| 1,425 | ||||||||||||
| Gran'is | ||||||||||||
| Other receipts | 138 | |||||||||||
| TOTAL RECEIPTS | 231,687 | 232,563 (a8) | 231,798 | |||||||||
| SECTION B | ||||||||||||
| PAYMENTS | ||||||||||||
| Stipends, salaries, | NIC, Pension and | |||||||||||
| travel costs | 152,743 | 152,743 | ||||||||||
| Manse Costs | 23,677 | 23,677 | ||||||||||
| Administration etc |
15„832 | 16,059 | 27,?29 | |||||||||
| District Assessment | ||||||||||||
| Grants 8 donations | 1,150 | |||||||||||
| Costs to be recovered | / {recovered) | |||||||||||
| from third parties | ||||||||||||
| Other payments | Manse Renov. | 19,417 | 19,417 | |||||||||
| TOTAL PAYMENTS | 259,843 | 262,060 | ||||||||||
| SECTION C | ||||||||||||
| NET RECEIPTS/PAYINENTS | FOR | |||||||||||
| THE YEAR | a7-b9 | 28,157 | 1,341 | 14243 | ||||||||
| Total funds brou ht |
forward from last | ear | 182,571 | 53,526 | 236,097 c6 | 250,340 | ||||||
| c3 | Sub total | c1+c2 | 154,415 | 52185 | 206,600 | |||||||
| c4 | Transfers and ad'ustments |
|||||||||||
| c5 | TOTAL FUNDS AT | END OF | YEAR | (c3+e4) | 154,415 | 52,185 | 208,600 {c8) | 236,097 {e6) | ||||
| d | FOR INFORINATION ONLY: these amounts should not |
NIONEY RECEIVED AND PASSED ON TO be included in total reeei |
EXTERNAL | ORGANISATIONS | ||||||||
| d1 | Balance brou ht forward |
from iast | ear | |||||||||
| d2 | Offerin s/Gifts - received for |
external | or anisations | |||||||||
| d3 | Offerings/Gifts -passed |
to external | organisations | |||||||||
| d4 | BALANCE STILLTO | BEPAID d1 | + | d2 -d3 |
| Rev Richard | Grocott |
|---|---|
| Rev William | Davis |
| Rey Charles | llunga |
| Rey Craig Gaffney |
| Circuit Stewards: |
|---|
| Dr Garry Young |
| Mrs Margaret Boreham |
| Mrs Helena Green |
| Mrs Jeannette Warren |
| Mr Stuart Watkin |
| Mr Andrew Gibbs |
| Un - | Circuit | Circuit | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SECTION A | restricted Funds |
Model Trust Fund |
Restricted Funds |
Totals this year |
|||||||||
| a1 RECEIPTS | |||||||||||||
| a2 Assessment/Share | 231 000 | ||||||||||||
| a3 Ca ital recei ts | |||||||||||||
| a4 Bank and CFBinterest | and | ||||||||||||
| investment income |
|||||||||||||
| 1,425 | |||||||||||||
| a6 Other receipts | 138 | ||||||||||||
| a7 TOTAL RECEIPTS | 231,687 | 231,798 | |||||||||||
| SECTION B | |||||||||||||
| b1 PAYMENTS | |||||||||||||
| b2 Stipends, salaries, | NIC, Pension and | ||||||||||||
| travel costs | 152,743 | 152,743 | |||||||||||
| b3 Manse Costs | 23,877 | 23,677 | |||||||||||
| b4 Administration etc |
15„832 | 16,059 | 27,?29 | ||||||||||
| b5 District Assessment | |||||||||||||
| b6 Grants 8 donations b7 Costs to be recovered |
/ {recovered) | 1,150 | |||||||||||
| from third parties | |||||||||||||
| b8 Other payments | Manse Renov. | ||||||||||||
| b9 TOTAL PAYMENTS | 282,080 | ||||||||||||
| SECTION C | |||||||||||||
| NET RECEIPTS/PAYINENTS | FOR | ||||||||||||
| c1 THE YEAR | a7-b9 | 28,157 | 1,341 | 14243 | |||||||||
| c2 Total funds brou ht |
forward from last | ear | 182,571 | 53,528 | 238,097 c6 | 250,340 | |||||||
| c3 Sub total | c1+c2 | 154,415 | 52185 | 206,600 | |||||||||
| Transfers and ad'ustments |
|||||||||||||
| TOTAL FUNDS AT | END OF | YEAR | (c3+c4) | 154,415 | 52,185 | 206,600 {c8) | 236,097 | ||||||
| FOR INFORMATION ONLY: these amounts should not |
NIONEY RECEIVED AND PASSED ON TO EXTERNAL be included in totaf recei ayments above) |
ORGANISATIONS | |||||||||||
| Balance brou ht forward |
from iast | ear | |||||||||||
| Offerin s/Gifts - received for |
external | or | anisations | ||||||||||
| Offerings/Gifts -passed |
to external | organisations | |||||||||||
| BALANCE STILLTO | BEPAID d1 | + | d2- | d3 |