| Reference and Administrative Details |
Reference and Administrative Details |
I to 2 |
|---|---|---|
| Trustees' Report | 3 to 7 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | 10 |
| Balance Sheet | ||
| Notes to the Financial | Statements | 12to 23 |
| Methodist Central Hall, |
Methodist Central Hall, |
Manchester | Manchester | Manchester | |||||
|---|---|---|---|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||||||
| Trustees | Karen Attaway (resigned |
17January 2022) | |||||||
| Laura Carnall | |||||||||
| Rodney Hill (resigned 20 | June 2022) | ||||||||
| Malcolm Pearson | |||||||||
| David Pickles | |||||||||
| Ian Rutherford | |||||||||
| Roy Swanston (resigned |
17October 2022) | ||||||||
| Caroline Wickens | |||||||||
| Louise Wilkins | |||||||||
| Alethea Siow (appointed | 22 Februaty 2023) | ||||||||
| Raj Patta (appointed | 22 Febtvtaty 2023) | ||||||||
| Senior Managenrent | Team | Tim Willis, Building | Manager | ||||||
| Principal | Office | Central Buildings | |||||||
| Oldham Street |
|||||||||
| Manchester | |||||||||
| Ml 1JQ | |||||||||
| Charity Registration | Number | 1137980 | |||||||
| Solicitors | BLM Law | ||||||||
| King's House | |||||||||
| 42 King Street West | |||||||||
| Manchester | |||||||||
| M3 2NU | |||||||||
| Bankers | HSBC Bank pic | ||||||||
| 2-4 StAnn's Square |
|||||||||
| Manchester | |||||||||
| M2 7HD | |||||||||
| Unity Trust Bank Pic | |||||||||
| PO Box7193 | |||||||||
| Planetary Road |
|||||||||
| Willenhall | |||||||||
| WV1 9DG | |||||||||
| investment | Managera | Central Finance Board of the Methodist | Church | ||||||
| 9Bonhill Street | |||||||||
| London | |||||||||
| EC2A 4PE | |||||||||
| independent | Examiner | Andrew J McLaren |
FCA | ||||||
| Beever and Struthers | |||||||||
| One Express | |||||||||
| 1 George Leigh Street | |||||||||
| Manchester | |||||||||
| M4 5DL |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2022 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
17,463 | 17,463 | |||
| Charitable activities |
62,218 | 62,218 | |||
| Other trading activities | 180,438 | 180,438 | |||
| Inveshnent income |
229,803 | 229,803 | |||
| Total Income | 489,922 | 489,922 | |||
| Expenditure on: |
|||||
| Raising funds | (230,247) | (230,247) | |||
| Charitable activities |
(173,710) | (173,710) | |||
| Total Expenditure | 403,957 | 403,957) | |||
| Gains/(losses) on investment |
assets | 30,068 | 30,068 | ||
| Net movement in funds |
55,897 | 55,897 | |||
| Reconciliation offunds |
|||||
| Total funds brought |
forward | 2,850,712 | 2,850,712 | ||
| Total funds can ied | forward | 15 | 2,906,609 | 2,906,609 | |
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
48,156 | 48,156 | |||
| Charitable activities |
60,805 | 60,805 | |||
| Other trading activities | 79,353 | 79,353 | |||
| Investment income |
173,162 | 173,162 | |||
| Total Income | 361,476 | 361,476 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
6 3 |
(210,743) ~322,463) |
(210,743) (182,465) |
||
| Total Expenditure | ~(393,208 | (393,208 | |||
| Gains/losses on inveshuent |
assets | 74,231 | 74,231 | ||
| Net movement in funds |
42,499 | 42,499 | |||
| Reconciliation offunds |
|||||
| Total funds brought | fotward | 2,808,213 | 2,808,213 | ||
| Total funds carried | fotward | 15 | 2,850,712 | 2,850,712 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | 8 | E | ||||
| Fixed assets | ||||||
| Tangible assets | 10 | 276,368 | 281,595 | |||
| Inveshnents | 11 | 2,505,026 | 2,524,571 | |||
| 2,781,394 | 2,806,166 | |||||
| Current assets | ||||||
| Debtors | 12 | 27,873 | 20,391 | |||
| Cash at bank | and in hand | 224,038 | 148,049 | |||
| 251,911 | 168,440 | |||||
| Creditors: Amounts | fsging dne within | one year | 19 | ~80,446 | ~(77.644 | |
| Net current | assets | 171,465 | 90,796 | |||
| Total assets less current UabiUties Creditors: Amounts falling due after |
more than one year | 14 | 2,952,859 ~46.250 |
2,896,962 ~46,250 |
||
| Net assets | 2906609 | 2850712 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | iacome | funds | ||||
| Unrestricted | funds | 2,906,609 | 2,850,712 | |||
| Total funds | 15 | 2,906,609 | 2,850,712 |
| 2 Income fro |
m d | onations | and legacies | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2022 | 2021 | ||||
| Grants; | ||||||
| Coronavims | Job | Retention | Scheme | 17,463 | 17,463 | 48,156 |
| 17,463 | 17,463 | 48,156 |
| 3 | Income | from char | it | able a |
ct | ivities | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||||
| funds | ||||||||||
| Total | Total | |||||||||
| General | 2022 | 2021 | ||||||||
| TMCP contribution and related expenses |
towards | staffing, | accommodation | 62,218 | 62,218 | 60,805 | ||||
| 4 | Income | from other | trading | activities | ||||||
| Unrestricted | ||||||||||
| funds | ||||||||||
| Total | Total | |||||||||
| General | 2022 | 2021 | ||||||||
| Room hire | 180,438 | 180,438 | 79,340 | |||||||
| Retreshments | & sunth3 | income | 13 | |||||||
| 180,438 | 180,438 | 79,353 |
| Unrestricted funds |
||||
|---|---|---|---|---|
| Total | Total | |||
| General | 2022 | 2021 | ||
| f | ||||
| Dividends | 11,617 | ]1,617 | 7,457 | |
| Interest | 652 | 652 | 432 | |
| Rental income | 217,534 | 217,534 | 165,273 | |
| 229,803 | 229,803 | 173,162 | ||
| 6 Expenditure |
on raising funds | |||
| Unrestricted | ||||
| Funds | Total | Total | ||
| General | 2022 | 2021 | ||
| Property costs | 23,355 | 23,355 | 19,792 | |
| Staff costs | 114,303 | 114,303 | 87,928 | |
| Depreciation | 2,84] | 2,841 | 4,845 | |
| Other expenditure | 89,748 | 89,748 | 98,178 | |
| 230,247 | 230,247 | 210,743 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| Total | Total | |||
| General | 2022 | 2021 | ||
| Propetty costs | 93,421 | 93,421 | 79,170 | |
| Staff costs | 69,603 | 69,603 | 90,306 | |
| Depreciation | 5,276 | 5,276 | 8,839 | |
| Governance | costs | 5,410 | 5,410 | 4,150 |
| 173,710 | 173,710 | 182,465 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Independent | examiner's | fees | 1,300 | 1,200 | ||
| Depreciation | offixed assets | 8,117 | 13,684 | |||
| 9 Staff costs |
||||||
| The aggregate | payroll | costs were as follows: | ||||
| 2022 | 2021 | |||||
| g | ||||||
| Staff costs | during | the | year were: | |||
| Wages and | salaries | 167,218 | 159,360 | |||
| Social security | costs | 11,003 | 11,797 | |||
| Pension costs | 5,683 | 7,077 | ||||
| 183,904 | 178,234 |
| 10 Taugible fixed assets |
||||
|---|---|---|---|---|
| Land and | Furniture and |
Plant Sr | ||
| buildings | equipment | machinery | Total | |
| 8 | ||||
| Cost | ||||
| At 1 September 2021 | 253,000 | 149,622 | 658,668 | 1,061,290 |
| Additions | 2,890 | 2,890 | ||
| At 31 August 2022 | 253,000 | 152,512 | 658,668 | 1,064, 180 |
| Depreciation | ||||
| At 1 September 2021 |
11,802 | 129,089 | 638,804 | 779,695 |
| Charge for the year | 1,686 | 4,293 | 2,138 | 8, 117 |
| At 31 August 2022 | 13,488 | 133,382 | 640,942 | 787,812 |
| Net book value | ||||
| At 31August 2022 | 239,512 | 19,130 | 17,726 | 276,368 |
| At 31 August 2021 | 241,]98 | 20,533 | 19,864 | 28],595 |
| 11 Fixed asset investruents | ||
|---|---|---|
| 2022 | 2021 | |
| Investment properties |
1,912,000 | 1,912,000 |
| Other inveshnents | 593,026 | 612,571 |
| 2,505,026 | 2,524,571 | |
| investment properties |
||
| Investment | ||
| properties | ||
| Cost or Valuation | ||
| At I September 2021 | 1,912,000 | |
| Provision | ||
| At 31 August 2022 | ||
| Net book value | ||
| At 31 August 2022 | 1,912,000 | |
| At 31 August 2021 | 1,912,000 | |
| Other investments | ||
| Other | ||
| investments | ||
| Cost or Valuation | ||
| At I September 2021 | 612,571 | |
| Revaluation | (19,545) | |
| At 31 August 2022 | 593,026 | |
| Net book value | ||
| At 31 August 2022 | 593,026 | |
| At 31August 2021 | 612,622 |
| 12 Debtors | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Prepayments | 2,836 | 2,726 | |||
| Accrued income | 23,603 | 16,231 | |||
| Other debtors | 1,434 | 1,434 | |||
| 27,873 | 20,391 | ||||
| 13 Creditors: | amounts | falling due within | one year | ||
| 2022 | 2021 | ||||
| Grants payable | 33,029 | 30,000 | |||
| Creditors & accruals | 47,417 | 47,644 | |||
| 80,446 | 77,644 | ||||
| 14 Creditors: | amounts | falling due after | one year | ||
| 2022 | 2021f | ||||
| Grants payable | 46,250 | 46,250 |
| 15 Punds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| I | Other | ||||||
| September 2021 |
Incoming resources |
Resources expended |
Transfers | recognised gains/(losses) |
|||
| General | 2,495,712 | 489,922 | (403,957) | (125,000) | (30,068) | ||
| Des/goo/ed | |||||||
| Appoinnnents | fund | 105,000 | 125,000 | ||||
| Property fund | 250,000 | ||||||
| 355,000 | 125,000 | ||||||
| Total funds | 2,850,712 | 489,922 | ~(403,957 | (30,068) | |||
| Balance at | |||||||
| 31August | |||||||
| 2022 | |||||||
| General | 2,426,609 | ||||||
| Deslgnalerl | |||||||
| Appointments | fund | 230,000 | |||||
| Property | fimd | 250,000 | |||||
| 480,000 | |||||||
| Ttlfd | 2,906,609 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| I | Other | ||||||
| September | Incoming | Resources | recognised | ||||
| 2020 | resources | expended | Transfers | gains/(losses) | |||
| 8 | |||||||
| General | 2,453,213 | 361,476 | (393,208) | 74,231 | |||
| Deslgaalerl | |||||||
| Appointments | fund | 105,000 | |||||
| Property | fund | 250,000 | |||||
| 355,000 | |||||||
| Totalfund | s | 2,808,213 | 361,476 | ~393,208 | 74,231 |
| Balance at | |||
|---|---|---|---|
| 31August | |||
| 2021 | |||
| General | 2,495,712 | ||
| Destgnnrerf | |||
| Appointments | fund | 105,000 | |
| Property | fund | 250,000 | |
| 355,000 | |||
| Total funds | 2,850,712 |
| Uurestricted | ||||
|---|---|---|---|---|
| funds | ||||
| General | Total funds | |||
| Tangible | fixed | assets | 276,368 | 276,368 |
| Fixed asset investments | 2,505,026 | 2,505,026 | ||
| Current | assets | 251,9]1 | 251,911 | |
| Cunent Creditors |
liabilities over 1 year |
(80,446) ~46,250i |
(80,446) ~e6,25tl |
|
| Total net assets | 2,906,609 | 2,906,609 |