OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Reference
and Administrative
Details
Reference
and Administrative
Details
I to 2
Trustees' Report 3 to 7
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 23
Methodist
Central Hall,
Methodist
Central Hall,
Manchester Manchester Manchester
Reference and Administrative Details
Trustees Karen Attaway
(resigned
17January 2022)
Laura Carnall
Rodney Hill (resigned 20 June 2022)
Malcolm Pearson
David Pickles
Ian Rutherford
Roy Swanston
(resigned
17October 2022)
Caroline Wickens
Louise Wilkins
Alethea Siow (appointed 22 Februaty 2023)
Raj Patta (appointed 22 Febtvtaty 2023)
Senior Managenrent Team Tim Willis, Building Manager
Principal Office Central Buildings
Oldham
Street
Manchester
Ml 1JQ
Charity Registration Number 1137980
Solicitors BLM Law
King's House
42 King Street West
Manchester
M3 2NU
Bankers HSBC Bank pic
2-4 StAnn's
Square
Manchester
M2 7HD
Unity Trust Bank Pic
PO Box7193
Planetary
Road
Willenhall
WV1 9DG
investment Managera Central Finance Board of the Methodist Church
9Bonhill Street
London
EC2A 4PE
independent Examiner Andrew
J McLaren
FCA
Beever and Struthers
One Express
1 George Leigh Street
Manchester
M4 5DL

Unrestricted Total
funds 2022
Note
Income and Endowments from:
Donations
and legacies
17,463 17,463
Charitable
activities
62,218 62,218
Other trading activities 180,438 180,438
Inveshnent
income
229,803 229,803
Total Income 489,922 489,922
Expenditure
on:
Raising funds (230,247) (230,247)
Charitable
activities
(173,710) (173,710)
Total Expenditure 403,957 403,957)
Gains/(losses)
on investment
assets 30,068 30,068
Net movement
in funds
55,897 55,897
Reconciliation
offunds
Total funds
brought
forward 2,850,712 2,850,712
Total funds can ied forward 15 2,906,609 2,906,609
Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and legacies
48,156 48,156
Charitable
activities
60,805 60,805
Other trading activities 79,353 79,353
Investment
income
173,162 173,162
Total Income 361,476 361,476
Expenditure
on:
Raising funds
Charitable
activities
6
3
(210,743)
~322,463)
(210,743)
(182,465)
Total Expenditure ~(393,208 (393,208
Gains/losses
on inveshuent
assets 74,231 74,231
Net movement
in funds
42,499 42,499
Reconciliation
offunds
Total funds brought fotward 2,808,213 2,808,213
Total funds carried fotward 15 2,850,712 2,850,712

2022 2021
Note 8 E
Fixed assets
Tangible assets 10 276,368 281,595
Inveshnents 11 2,505,026 2,524,571
2,781,394 2,806,166
Current assets
Debtors 12 27,873 20,391
Cash at bank and in hand 224,038 148,049
251,911 168,440
Creditors: Amounts fsging dne within one year 19 ~80,446 ~(77.644
Net current assets 171,465 90,796
Total assets less current UabiUties
Creditors: Amounts
falling due after
more than one year 14 2,952,859
~46.250
2,896,962
~46,250
Net assets 2906609 2850712
Funds ofthe charity:
Unrestricted iacome funds
Unrestricted funds 2,906,609 2,850,712
Total funds 15 2,906,609 2,850,712

2
Income fro
m d onations and legacies
Unrestricted
funds
Total Total
General 2022 2021
Grants;
Coronavims Job Retention Scheme 17,463 17,463 48,156
17,463 17,463 48,156
3 Income from char it able
a
ct ivities
Unrestricted
funds
Total Total
General 2022 2021
TMCP contribution
and related expenses
towards staffing, accommodation 62,218 62,218 60,805
4 Income from other trading activities
Unrestricted
funds
Total Total
General 2022 2021
Room hire 180,438 180,438 79,340
Retreshments & sunth3 income 13
180,438 180,438 79,353

Unrestricted
funds
Total Total
General 2022 2021
f
Dividends 11,617 ]1,617 7,457
Interest 652 652 432
Rental income 217,534 217,534 165,273
229,803 229,803 173,162
6
Expenditure
on raising funds
Unrestricted
Funds Total Total
General 2022 2021
Property costs 23,355 23,355 19,792
Staff costs 114,303 114,303 87,928
Depreciation 2,84] 2,841 4,845
Other expenditure 89,748 89,748 98,178
230,247 230,247 210,743

Unrestricted
funds
Total Total
General 2022 2021
Propetty costs 93,421 93,421 79,170
Staff costs 69,603 69,603 90,306
Depreciation 5,276 5,276 8,839
Governance costs 5,410 5,410 4,150
173,710 173,710 182,465

2022 2021
Independent examiner's fees 1,300 1,200
Depreciation offixed assets 8,117 13,684
9
Staff costs
The aggregate payroll costs were as follows:
2022 2021
g
Staff costs during the year were:
Wages and salaries 167,218 159,360
Social security costs 11,003 11,797
Pension costs 5,683 7,077
183,904 178,234

10 Taugible
fixed assets
Land and Furniture
and
Plant Sr
buildings equipment machinery Total
8
Cost
At 1 September 2021 253,000 149,622 658,668 1,061,290
Additions 2,890 2,890
At 31 August 2022 253,000 152,512 658,668 1,064, 180
Depreciation
At
1 September 2021
11,802 129,089 638,804 779,695
Charge for the year 1,686 4,293 2,138 8, 117
At 31 August 2022 13,488 133,382 640,942 787,812
Net book value
At 31August 2022 239,512 19,130 17,726 276,368
At 31 August 2021 241,]98 20,533 19,864 28],595

11 Fixed asset investruents
2022 2021
Investment
properties
1,912,000 1,912,000
Other inveshnents 593,026 612,571
2,505,026 2,524,571
investment
properties
Investment
properties
Cost or Valuation
At I September 2021 1,912,000
Provision
At 31 August 2022
Net book value
At 31 August 2022 1,912,000
At 31 August 2021 1,912,000
Other investments
Other
investments
Cost or Valuation
At I September 2021 612,571
Revaluation (19,545)
At 31 August 2022 593,026
Net book value
At 31 August 2022 593,026
At 31August 2021 612,622

12 Debtors
2022 2021
Prepayments 2,836 2,726
Accrued income 23,603 16,231
Other debtors 1,434 1,434
27,873 20,391
13 Creditors: amounts falling due within one year
2022 2021
Grants payable 33,029 30,000
Creditors & accruals 47,417 47,644
80,446 77,644
14 Creditors: amounts falling due after one year
2022 2021f
Grants payable 46,250 46,250

15 Punds
Balance at
I Other
September
2021
Incoming
resources
Resources
expended
Transfers recognised
gains/(losses)
General 2,495,712 489,922 (403,957) (125,000) (30,068)
Des/goo/ed
Appoinnnents fund 105,000 125,000
Property fund 250,000
355,000 125,000
Total funds 2,850,712 489,922 ~(403,957 (30,068)
Balance at
31August
2022
General 2,426,609
Deslgnalerl
Appointments fund 230,000
Property fimd 250,000
480,000
Ttlfd 2,906,609

Balance at
I Other
September Incoming Resources recognised
2020 resources expended Transfers gains/(losses)
8
General 2,453,213 361,476 (393,208) 74,231
Deslgaalerl
Appointments fund 105,000
Property fund 250,000
355,000
Totalfund s 2,808,213 361,476 ~393,208 74,231

Balance at
31August
2021
General 2,495,712
Destgnnrerf
Appointments fund 105,000
Property fund 250,000
355,000
Total funds 2,850,712

Uurestricted
funds
General Total funds
Tangible fixed assets 276,368 276,368
Fixed asset investments 2,505,026 2,505,026
Current assets 251,9]1 251,911
Cunent
Creditors
liabilities
over
1 year
(80,446)
~46,250i
(80,446)
~e6,25tl
Total net assets 2,906,609 2,906,609