OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Reference and Adnunistrative
Details
Reference and Adnunistrative
Details
I to 2
Trustees' Report 3 to 7
Statement of Trustees' Responsibilities
Independent
Exanuneds
Report
Statement ofFioancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 23

Reference and Administrative Details
Trustees Karen Attaway
Laura Camall
Rodney 1lill
David Millington
Malcolm Pearson, (appointed 20 lanuary 2021)
David Pickles
lan Rutherford
Roy Swanston
David Westhead
Caroline Wickens
Louise Wilkins
Senior Manageruent Team Tim Willis, Building Manager
Principal Office Ceutral Buildings
Oldham
Street
Manchester
Ml tJQ
Charity Registration Number 1137980
Solicitors BLM Law
King's House
42 King Street West
Manchester
M3 2NU
Bankers HSBC Bank pic
24 St Ann's Square
Manchester
M2 7HD
Unity Tmst Bank Pic
PO Box7193
Planetary
Road
Willenhall
WVI 9DG
Investment Managers Central Finance Board ofthe Methodist Church
9Bouhill Street
London
EC2A 4PE
Independent Examiner Andrew IMcLaren FCA
Beever and Snuthers
St George's House
215-219Chester Road
Manchester
M154JE

Unrestricted Total
funds 2021
Note f.
Income and Endowments frotu;
Donations
and legacies
48,156 48,156
Charitable
activities
60,805 60,805
Other hadiug
activities
79,353 79,353
Investment
inconte
173,162 173,162
Total income 361,476 361476
Expenditure
on:
Raising funds
Charitable
activities
6
7
(210,743)
~782,467
(210,743)
~182,465
Total Expenditure 393,208 393,208
Gains/(losses)
on investment
assets 74,231 74,231
Net movement
in funds
42,499 42,499
Reconciliation
offunds
Total funds brought forward 2,808,213 2,808,213
Total funds carried forward 2,850,712 2,850,712
Total
Unrestricted 2020
funds As restated
Note
Incorue and Endowments from:
Donations
and legacies
22,591 22,591
Charitable
activities
58,273 58,273
Other trading activities 124,828 124,828
Investment
income
195,271 195,271
Total Income 400,963 400963
Expenditure
on:
Raising
funds
Charitable
activities
6
7
(172,873)
~(172.457
(172,873)
~172,457
Total Expenditure
Gains/losses
on inveshnent
assets ~345,3303
~7,267
345,330
7,261
Net movement
in funds
48,372 48,372
Reconciliation offunds
Total funds brought fotward 2,759,841 2,759,841
Total funds can ied forward 15 2,808,213 2,808 213

2021 2020
Note
Fixed assets
Tangible assets 10 281,595 294,180
Investments 2524571 2443514
2,8116.166 2,737694
Current assets
Debtors
Cash at bank
and in hand 12 20,391
148,049
39,012
151047
168,440 190,859
Creditors: Amounts faulng due within one year 13 ~77444 ~74090
Net carrent assets 90,796 116,769
Total assets less current
liabuities
Creditors: Amounts
fauing due alter more than one year
2,896,962
~462 0
2,854,463
~46
0
Net assets 2850 ~2,800
13
Funds ofthe charity:
Unrestricted income funds
Umestricted
funds
2,8 0712 2808,213
Total funds 2,850,712 2,808413

Unrestricted
funds
Total Total
General 2021 2020
Grants;
Coronavirus Job Retention Scheme 48,156 48, 156 22,591
48,156 48, 156 22,591
3 Income from charitable activities
Unrestricted
funds
Total Total
General 2021 2020
TMCP contribution
and related expenses
towards staffing, accommodation 60,805 60,805 58,273
4 Income from other trading activities
Unrestricted
funds
Total
Total 2020
General 2021 As restated
Room hire 79,340 79,340 121,897
Refreshinents 2 sundty income 13 13 2,931
79,353 79,353 124,828

Unrestricted
funds
Total
Total 2020
Geueral 2021 As restated
s
Dividends 7,457 7,457 8, 141
Interest 432 432 1,046
Rental income 165,273 165,273 186,084
173,162 173,162 195,271

6
Expenditure
on raising funds
Unrestricted
Funds Total Total
General 2021 2020
Property costs 19,792 19,792 15,259
Staff costs 87,928 87,928 79,749
Depreciation 4,845 4,845 4,916
Other expenditure 98,178 98,178 72,949
210,743 210,743 172,873

7
Expendit
ure
on charitable
activitie
s
Unrestricted
fuuds
Total Total
General 2021 2020
f.
Nexus 5,000
Property costs 79,170 79,170 61,038
Staff costs 90,306 90,306 92,435
Depreciation 8,839 8,839 8,968
Governance costs 4, 150 4 1511 5,016
282465 182,465 172,457

2021 2020
independent examiner's fees 1,200 1,200
Depreciation ofGxed assets 13,684 13,884
9
Staff costs
The aggregate payroll costs were as follows:
2021 2020
g
Staff costs during the year were:
Wages and salaries 159,360 152,330
Social security costs 11,797 9,516
Pension costs 7,077 10,339
178,234 172,185

10 Tangible fixed assets
Land and Furniture
and
Plant &
buildings equipment machinery Total
f.
Cost
At I September 2020 253,000 148,740 658,451 1,060,191
Additions 882 217 1,099
At 31August 2021 253,000 149,622 658,668 1,061,290
Depreciation
At
1 September
2020
Charge for the year
10,116
1,686
119,229
9,860
636,666
2,138
766,011
13,684
At 31 August 2021 11,802 129,089 638,804 779,695
Net book value
At 31August 2021 241,198 28 533 19864 281595
At 31August 2020 242,884 29,511 21,785 294,180

11 Fixed asset investments
2021 2020
Investment
properties
1,912,000 1,912,000
Other investments 612,57 1 531,514
2,524,571 2,443,514
Investment
properties
Investmeut
properties
f
Cost or Valuation
At 1 Septetuber 2020 1972696
Provision
At 31August 2021
Net book value
At 31August 2021 1,912,119tl
At 31August 2020 1,912,000
Other inveshuents
Other
investments
f
Cost or Valuation
At 1 Septetuber 2020 531,514
Revaluation 81,057
At 31August 2021 612571
Net book value
At 31 August 2021 612 571
At 31 August 2020 531,514

12 Debtors
2021 2020
Prepayments 2,726 23,028
Accrued income 16,231 13,984
Other debtors 1,434
20,391 39,012
13 Creditors: amounts falling due within one year
2021 2020
Grants payable 30,000 30,000
Creditors
ttc accruals
47,644 37,263
Inconte in advance 6,827
77,644 74090
14 Creditors: amounts falling due after one year
2021 2020
Grants payable 46,250 46 250
c nl
O
o
O
O
Vl
O
o
O
O
O
Vl
In AI
C
I O
O
ci cc
dn dl
rn 3
O
Vl
O
O
O
O
Vl
ID
ID
A
IA
g m nd 5 'D cc
c
OA~ /do a~
h3
CD CI
CD
CI
CI
C
Cl
A dl
cn
ch
In
cn CI In CI
In
CD CI
cn
Vl A
cn O CI
O O C
=j-=- Vi
O
O A
A
CI
CI
C
A cc
Cl
C/I
O
O
O
O
O
O
CI
V|OA Vl
In

Unrestricted
funds
General Total funds
8
Tangible fixed assets 281,595 281,595
Fixed asset investments 2,524,571 2,524,571
Current assets 168,440 168,440
Current
Creditors
liabilities
over
1 year
(77,644)
~46,250)
(77,644)
~46.266
Total net assets 2,850,712 2,850,712