OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
I to2
Tmstees' Report 3 to 8
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report IO
Statenrent ofFinancial Activities
Balance Sheet 12
Notes to the Financial Statements 13to 24
Methodist
Central Hall, Manchester
Methodist
Central Hall, Manchester
Methodist
Central Hall, Manchester
Reference and Administrative Details
Trustees Karen Attaway
Laura Carnal
1
Rodney Hill
David Millington
Malcohn Penmen, (appointed 20 Januaty 2021)
David Pickles
lan Rutherford
Roy Swanston
David Westhead
Caroline Wickens
Louise Wilkins
Senior Management Team Tim Willis, Building Manager
Priucipal Office Central Buildings
Oldham
Street
Manchester
Ml JJQ
Charity Registration Number 1137980
Solicitoin BLMLaw
King's House
42 King Street West
Manchester
M3 2NU
Baukera HSBCBank pic
2-4 StAnn's Square
Manchester
M2 7HD
Unity Trust Bank Pic
PO Box7193
Planetary
Road
Willenhall
WVJ 9DG
lnvestuient Managers Central Finance Board ofthe Methodist Church
9Bonhill Street
London
EC2A 4PE
Independeut Examiuer Andrew JMcLaren FCA
Beever and Struthers
St George's House
215-219Chester Road
Manchester
M15 4JE

Unrestricted Total
funds 2020
Note
Iucome and Endowments from:
Donations
and legacies
22,591 22,591
Charitable
activities
58,273 58,273
Other trading activities 310,912 310,912
Investment
income
9,]87 9,187
Total Income 400,963 400,963
Expenditure
on:
Raising funds
Charitable
activities
(172,873)
(172,4373
(172,873)
~172,457
Total Expenditure 345,330 345,330
Gains/(losses)
on investment
assets (7,261 7,261)
Net movement
in funds
48,372 48,372
Reconciliation
offunds
Total funds brought forward 2,759,841 2,759,841
Total funds carried forward 2,808,213 2,808,213
Unrestricted Total
funds 2019
Note
Income and Endowments from.'
Charitable
activities
55,128 55,128
Other trading activities 410,323 410,323
Investment
income
12,284 12,284
Total Income 477,735 477,735
Expenditure
on:
Raising funds
Charitable
activities
(184,383)
~(231,823
(184,383)
~23(,823
Total Expenditure ~416,236 ~(416,236
Gains/losses
on investment
assets 6,063 6,063
Net movement
in funds
67,592 67,592
Reconciliation
offunds
Total funds brought forward 2,692,249 2,692,249
Total funds carried forward 15 2,759,841 2,759,841

2020 2019
Note
Pised esscta
Tangible
assets
fnvcutInente
10
1I
294,180
2443,514
300,116
~44
547
2737694 2,742,663
Current assets
Debtors
Cash at bank and in band 12 39,012
151,847
48,978
126853
Creditors2 Amoants falllag dne within one year 13 190,859
~74,090
175,831
~I)3,403
Net current assets 116769 63420
Total assets lem current liabilities
Creditors: Amotmts
falling due after more than one year
14 2,854,463
~4,250)
2,806,091
46250
Net assets ~200
13
2759841
trends ofthe charity:
Unrestricted
lacome
toads
Unrestricted
funds
2803213 2759841
Total funds 11 2.8080)3 2.759 841

2 Income fra m dona ti ons
a
nd legaci es
Unrestricted
funds
Total Total
General 2020 2019
Grants;
Coronavirus Job Retention Scheme 22,591 22,591
22,591 22,591
3 Income fraus charitable activities
Unrestricted
funds
Total Total
General 2020 2019
f.
TMCP contribution
and related expenses
towards staKng, accommodation 53,273 53,273 55,128
4 Income fram other trading activities
Unresnncted
funds
Total Total
General 2020 2019
Room hire 121,897 121,897 213,364
Rental income 186,084 186,084 189,839
Refresluuents sc sundry income 2,931 2,931 7, 120
310,912 310,912 410,323
Investment
income
Unrestricted
funds
Total Total
Geueral 2020 2019
Dividends 8,141 8,141 11,330
Interest 1,046 1,046 954
9,187 9,187 12,284

6
Expenditure
on raising funds
Unrestricted
Funds Total Total
General 2020 2019
Property
costs
15,259 15,259 20,992
Staff costs 79,749 79,749 77,788
Depreciation 4,916 4,916 7,732
Other expenditure 71,992 71,992 77,871
171,916 171,916 184,383

7
Expe
ndit ure
on c
harita ble
activities
Unrestricted
funds
Total Total
General 2020 2019
8
Nexus 1,250
Property costs 64,854 64,854 82,838
Staffcosts 92,435 92,435 132,449
Depreciation 8,968 8,968 14,106
Governance costs 1,200 1,200 1,180
167,457 167,457 231,823
8
Net
incoming/outgoing resources
Net incoming/outgoing resources for the year include:
2020f 2019
Independent examiner's fees 1,200 1,180
Depreciation offixed assets 13,884 21,838

The aggregate
payr
oll costs were as follows:
2020 2019
Staff costs during the year were:
Wages and salaries 152,330 185,475
Social security costs 9,516 11,479
Pension costs 10,339 13,283
172,185 210,237
The average nuniber of staff was as follows;
2020 2019
Average Average
number number
Staff 10 11

10 Tangible fixed assets
Land and Iiurniture
and
Plant &
buildings equipment
f
machinery Total
Cost
At
1 September 2019
253,000 147,905 652,116 1,053,021
Additions
Disposals
1,335
~000
6,613
~278
7,948
~778
At 31August 2020 253,000 148,740 658,451 ],060,191
Depreciation
At 1 September 2019 8,430 111,164 633,311 752,905
Charge for the year
Eliminated
on disposals
1,686 8,565
~700
3,633
~278
13,884
~778
At 31 August 2020 10,116 119,229 636,666 766,011
Net book value
At 31August 2020 242,884 29,511 21,785 294,180
At 31August 2019 244,570 36,741 18,805 300,116

11 Fixed asset inveshnents
2020 2019
Investment
properties
1,912,000 1,912,000
Other investments 531,514 530,547
2,443,514 2,442,547
Iuvestmeut
properties
Investmeut
properties
Cost or Valuation
At I September 2019 1,912,000
Provision
At 31August 2020
Net book value
At 31August 2020 1,912,tltl0
At 31 August 2019 1,912,000
Other investmeuts
Other
mvestments
Cost or Valuation
At I September 2019 530,547
Revaluation 967
At 31August 2020 531,514
Net book value
At 31August 2020 531,514
At 31August 2019 530,547

12 Debtors
2020 2019
Prepayments 25,028 24,136
Accrued
incense
13,984 24,842
39,012 48,978
13 Creditors: amounts falling due within one year
2020f 2019
Grants payable 30,000 30,000
Creditors &accruals 37,263 74,426
Income in advance 6,827 7,977
74,090 112,403
14 Creditom: amouuts falling due after one year
2020 2019
g
Grants payable 46,250 46,250
~ D
O
m D
D
O
V1
D
O
O
D
O
VI
OO
C
Vl
4l Cn
D
D
O
D
Vl
D
C
D
D
V1
OO
Cl
rn
m
rn
m
40 5
I
4
g
5804
I
40
kmrri V0
I c4
O
D
O
O
D
O
O
D
O
O
Cl O
rO
Cl
O
rn
Cl
~I rn 4I
O 41
1404
OC ~ rri
D
m
00 0$
Cl
5
41
c4
VCH~~
~
4l O
D
D
O
vr
t
O
O
D
O
Vl
Vl
rn
c4 41
~
00 rn D
D
O
Vl
I
O
O
O
O
n
Cl
Cl
Cr
~ p
41
Ill
04 ~I
III

Unrestricted
funds
General Total funds
Tangible fixed assets 294,180 294,180
Fixed asset investmeuts 2,443,514 2,443,514
Current assets 190,859 190,859
Current
Creditors
liabilities
over
I year
(74,090)
~46,260
(74,090)
~(46,250
Total net assets 2,808,213 2,808,213