| Reference and Administrative Details |
Reference and Administrative Details |
I to2 |
|---|---|---|
| Tmstees' Report | 3 to 8 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | IO |
| Statenrent ofFinancial | Activities | |
| Balance Sheet | 12 | |
| Notes to the Financial | Statements | 13to 24 |
| Methodist Central Hall, Manchester |
Methodist Central Hall, Manchester |
Methodist Central Hall, Manchester |
|||||
|---|---|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||||
| Trustees | Karen Attaway | ||||||
| Laura Carnal 1 |
|||||||
| Rodney Hill | |||||||
| David Millington | |||||||
| Malcohn Penmen, | (appointed | 20 Januaty | 2021) | ||||
| David Pickles | |||||||
| lan Rutherford | |||||||
| Roy Swanston | |||||||
| David Westhead | |||||||
| Caroline Wickens | |||||||
| Louise Wilkins | |||||||
| Senior Management | Team | Tim Willis, Building Manager | |||||
| Priucipal | Office | Central Buildings | |||||
| Oldham Street |
|||||||
| Manchester | |||||||
| Ml JJQ | |||||||
| Charity Registration | Number | 1137980 | |||||
| Solicitoin | BLMLaw | ||||||
| King's House | |||||||
| 42 King Street West | |||||||
| Manchester | |||||||
| M3 2NU | |||||||
| Baukera | HSBCBank pic | ||||||
| 2-4 StAnn's Square | |||||||
| Manchester | |||||||
| M2 7HD | |||||||
| Unity Trust Bank | Pic | ||||||
| PO Box7193 | |||||||
| Planetary Road |
|||||||
| Willenhall | |||||||
| WVJ 9DG | |||||||
| lnvestuient | Managers | Central Finance Board ofthe | Methodist | Church | |||
| 9Bonhill Street | |||||||
| London | |||||||
| EC2A 4PE | |||||||
| Independeut | Examiuer | Andrew JMcLaren FCA | |||||
| Beever and Struthers | |||||||
| St George's House | |||||||
| 215-219Chester Road | |||||||
| Manchester | |||||||
| M15 4JE |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2020 | ||||
| Note | |||||
| Iucome and Endowments | from: | ||||
| Donations and legacies |
22,591 | 22,591 | |||
| Charitable activities |
58,273 | 58,273 | |||
| Other trading activities | 310,912 | 310,912 | |||
| Investment income |
9,]87 | 9,187 | |||
| Total Income | 400,963 | 400,963 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
(172,873) (172,4373 |
(172,873) ~172,457 |
|||
| Total Expenditure | 345,330 | 345,330 | |||
| Gains/(losses) on investment |
assets | (7,261 | 7,261) | ||
| Net movement in funds |
48,372 | 48,372 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 2,759,841 | 2,759,841 | ||
| Total funds carried | forward | 2,808,213 | 2,808,213 | ||
| Unrestricted | Total | ||||
| funds | 2019 | ||||
| Note | |||||
| Income and Endowments | from.' | ||||
| Charitable activities |
55,128 | 55,128 | |||
| Other trading activities | 410,323 | 410,323 | |||
| Investment income |
12,284 | 12,284 | |||
| Total Income | 477,735 | 477,735 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
(184,383) ~(231,823 |
(184,383) ~23(,823 |
|||
| Total Expenditure | ~416,236 | ~(416,236 | |||
| Gains/losses on investment |
assets | 6,063 | 6,063 | ||
| Net movement in funds |
67,592 | 67,592 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 2,692,249 | 2,692,249 | ||
| Total funds carried | forward | 15 | 2,759,841 | 2,759,841 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Note | ||||
| Pised esscta | ||||
| Tangible assets fnvcutInente |
10 1I |
294,180 2443,514 |
300,116 ~44 547 |
|
| 2737694 | 2,742,663 | |||
| Current assets | ||||
| Debtors | ||||
| Cash at bank and in band | 12 | 39,012 151,847 |
48,978 126853 |
|
| Creditors2 Amoants | falllag dne within one year | 13 | 190,859 ~74,090 |
175,831 ~I)3,403 |
| Net current assets | 116769 | 63420 | ||
| Total assets lem current liabilities Creditors: Amotmts falling due after more than one year |
14 | 2,854,463 ~4,250) |
2,806,091 46250 |
|
| Net assets | ~200 13 |
2759841 | ||
| trends ofthe charity: | ||||
| Unrestricted lacome |
toads | |||
| Unrestricted funds |
2803213 | 2759841 | ||
| Total funds | 11 | 2.8080)3 | 2.759 841 |
| 2 | Income fra | m dona | ti | ons a |
nd legaci | es | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2020 | 2019 | |||||||
| Grants; | |||||||||
| Coronavirus | Job Retention | Scheme | 22,591 | 22,591 | |||||
| 22,591 | 22,591 | ||||||||
| 3 | Income fraus charitable | activities | |||||||
| Unrestricted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2020 | 2019 | |||||||
| f. | |||||||||
| TMCP contribution and related expenses |
towards | staKng, | accommodation | 53,273 | 53,273 | 55,128 | |||
| 4 | Income fram other | trading activities | |||||||
| Unresnncted | |||||||||
| funds | |||||||||
| Total | Total | ||||||||
| General | 2020 | 2019 | |||||||
| Room hire | 121,897 | 121,897 | 213,364 | ||||||
| Rental income | 186,084 | 186,084 | 189,839 | ||||||
| Refresluuents | sc sundry | income | 2,931 | 2,931 | 7, 120 | ||||
| 310,912 | 310,912 | 410,323 |
| Investment income |
|||
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| Total | Total | ||
| Geueral | 2020 | 2019 | |
| Dividends | 8,141 | 8,141 | 11,330 |
| Interest | 1,046 | 1,046 | 954 |
| 9,187 | 9,187 | 12,284 |
| 6 Expenditure on raising funds |
|||
|---|---|---|---|
| Unrestricted | |||
| Funds | Total | Total | |
| General | 2020 | 2019 | |
| Property costs |
15,259 | 15,259 | 20,992 |
| Staff costs | 79,749 | 79,749 | 77,788 |
| Depreciation | 4,916 | 4,916 | 7,732 |
| Other expenditure | 71,992 | 71,992 | 77,871 |
| 171,916 | 171,916 | 184,383 |
| 7 Expe |
ndit | ure on c |
harita | ble activities |
|||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | |||||||
| Total | Total | ||||||
| General | 2020 | 2019 | |||||
| 8 | |||||||
| Nexus | 1,250 | ||||||
| Property | costs | 64,854 | 64,854 | 82,838 | |||
| Staffcosts | 92,435 | 92,435 | 132,449 | ||||
| Depreciation | 8,968 | 8,968 | 14,106 | ||||
| Governance | costs | 1,200 | 1,200 | 1,180 | |||
| 167,457 | 167,457 | 231,823 | |||||
| 8 Net |
incoming/outgoing | resources | |||||
| Net incoming/outgoing | resources for the year include: |
| 2020f | 2019 | |||
|---|---|---|---|---|
| Independent | examiner's | fees | 1,200 | 1,180 |
| Depreciation | offixed assets | 13,884 | 21,838 |
| The aggregate payr |
oll costs were as follows: | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Staff costs during | the year were: | ||
| Wages and salaries | 152,330 | 185,475 | |
| Social security costs | 9,516 | 11,479 | |
| Pension costs | 10,339 | 13,283 | |
| 172,185 | 210,237 |
| The average nuniber of staff was as follows; | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Average | Average | |||
| number | number | |||
| Staff | 10 | 11 |
| 10 Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Iiurniture and |
Plant & | ||
| buildings | equipment f |
machinery | Total | |
| Cost | ||||
| At 1 September 2019 |
253,000 | 147,905 | 652,116 | 1,053,021 |
| Additions Disposals |
1,335 ~000 |
6,613 ~278 |
7,948 ~778 |
|
| At 31August 2020 | 253,000 | 148,740 | 658,451 | ],060,191 |
| Depreciation | ||||
| At 1 September 2019 | 8,430 | 111,164 | 633,311 | 752,905 |
| Charge for the year Eliminated on disposals |
1,686 | 8,565 ~700 |
3,633 ~278 |
13,884 ~778 |
| At 31 August 2020 | 10,116 | 119,229 | 636,666 | 766,011 |
| Net book value | ||||
| At 31August 2020 | 242,884 | 29,511 | 21,785 | 294,180 |
| At 31August 2019 | 244,570 | 36,741 | 18,805 | 300,116 |
| 11 Fixed asset inveshnents | ||
|---|---|---|
| 2020 | 2019 | |
| Investment properties |
1,912,000 | 1,912,000 |
| Other investments | 531,514 | 530,547 |
| 2,443,514 | 2,442,547 | |
| Iuvestmeut properties |
||
| Investmeut | ||
| properties | ||
| Cost or Valuation | ||
| At I September 2019 | 1,912,000 | |
| Provision | ||
| At 31August 2020 | ||
| Net book value | ||
| At 31August 2020 | 1,912,tltl0 | |
| At 31 August 2019 | 1,912,000 | |
| Other investmeuts | ||
| Other | ||
| mvestments | ||
| Cost or Valuation | ||
| At I September 2019 | 530,547 | |
| Revaluation | 967 | |
| At 31August 2020 | 531,514 | |
| Net book value | ||
| At 31August 2020 | 531,514 | |
| At 31August 2019 | 530,547 |
| 12 Debtors | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Prepayments | 25,028 | 24,136 | |||
| Accrued incense |
13,984 | 24,842 | |||
| 39,012 | 48,978 | ||||
| 13 Creditors: amounts | falling due within | one year | |||
| 2020f | 2019 | ||||
| Grants payable | 30,000 | 30,000 | |||
| Creditors &accruals | 37,263 | 74,426 | |||
| Income in advance | 6,827 | 7,977 | |||
| 74,090 | 112,403 | ||||
| 14 Creditom: | amouuts | falling due after | one year | ||
| 2020 | 2019 | ||||
| g | |||||
| Grants payable | 46,250 | 46,250 |
| ~ | D O |
m | D D O V1 D |
O O D O VI |
OO C Vl |
4l | Cn D |
D O D Vl |
D C D D V1 |
OO Cl rn |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| m | ||||||||||||||
| rn | ||||||||||||||
| m | ||||||||||||||
| 40 | 5 | |||||||||||||
| I 4 |
g 5804 |
I 40 |
kmrri | V0 | ||||||||||
| I | c4 | |||||||||||||
| O D O O |
D O O D |
O O |
Cl | O rO |
Cl O rn |
|||||||||
| Cl | ||||||||||||||
| ~I | rn | 4I | ||||||||||||
| O | 41 1404 |
OC | ~ rri D |
|||||||||||
| m | ||||||||||||||
| 00 | 0$ | |||||||||||||
| Cl | ||||||||||||||
| 5 | ||||||||||||||
| 41 c4 VCH~~ ~ 4l O |
D D O vr t |
O O D O Vl |
Vl rn |
c4 | 41 ~ |
00 | rn | D D O Vl I |
O O O O n |
Cl Cl Cr |
||||
| ~ | p 41 Ill |
04 | ~I III |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| General | Total funds | |||
| Tangible | fixed | assets | 294,180 | 294,180 |
| Fixed asset investmeuts | 2,443,514 | 2,443,514 | ||
| Current | assets | 190,859 | 190,859 | |
| Current Creditors |
liabilities over I year |
(74,090) ~46,260 |
(74,090) ~(46,250 |
|
| Total net assets | 2,808,213 | 2,808,213 |