OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

2020 2019
Unrestricted Totnl
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Doruuioos
and legacies
52.659 43.441
EXPENDITURE ON
Charitable
activities
Manngement
nnd Administration
3.661 3,256
NET INCOME 48,998 40,185
RECONCILIATION OF FUNDS
Total funds brought forward 362,082 321,897
TOTAL FUNDS CARRIED FORWARD 411,080 362,082

2020 2019
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tanmble
assets
499.123 489.733
CURRENT ASSETS
Debtors 616 335
Cash at bank and in hand 216.603 152.437
217.219 152.772
CREDITORS
Amounts
falling due within
one year (572) (1,233)
NET CURRENT ASSETS 216.647 151.539
TOTAL ASSETSLESSCURRENT
LIABILITIES 715.770 641,272
CREDITORS
Amounts
falling due after more than one year
10 (304.690) (279.190)
NET ASSETS 411,080 362,082
FUNDS 12
Unrestricted
funds
411,080 362.082
TOTAL FUNDS 411,080 362,082

Freehold property not provided
Improvements
to property
not provided
Computer equipment 339a on reducing balance

2. DONATION S
AND LEGACIES
2020 2019
f.
Gifts 1
Donations 52.658 43.441
52.659 43.441
3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
f
note 4)
f
Totalsf
Manaeement and Administration 3.133 528 3.661
4. SUPPORT COSTS
Governance
Management costs Totals
Management and Administration 48 480 528

COMPAR ATIVES FOR THE STATEMENT OFFINANCIAL ACT IVITIES
Unresmcted
fund
f
INCOME AND ENDOWMENTS FROM
Donntions
and leaacies
43.441
EXPENDITURE ON
Charitable activities
Manngement and Administration 3.256
NKT INCOME 40.185
RECONCILIATION OF FUNDS
Total funds brought forward 32I.897

6. COMPARATIVES FOR THE STATEME NT OFFINANCIA L ACTIVITIES - continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 362 082
7. TANGIBLE ltIXED ASSETS
Improvements
Freehold to Computer
prop city
f
property
f
equipment
f.
Totals
COST
At
1 November 2019
353,382 136,340 279 490,001
Addinons 9,393 9,393
At 31 October 2020 353.382 145.733 279 499.394
DEPRECIATION
At 1 November
2019
268 268
Charge for year 3 3
At 31 October 2020 271 271
NET BOOK VALUE
At 31 October 2020 353.382 145.733 499.123
At 31 October 2019 353.382 136.340 489.733
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f f
Prepayments 616 335

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE CREDITORS: AMOUNTS FALLING DUE WITHIN ONE CREDITORS: AMOUNTS FALLING DUE WITHIN ONE CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f. 6
Trade creditors 92 273
Accrued expenses 480 960
572 1.233
10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONK YEAR
2020 2019
f.
Other loans (see note 11) 304.690 279.190
11. LOANS
An analysis of the maturity ofloans is given below:
2020 2019
Amounts
falling due
in more than five years:
Repayable
otherwise
than by instalments:
Long Term Loans 304.690 279.190
12. MOVEMENT IN FUNDS
Net
At movement At
1/11/19 in funds 31/10/20
I f
Unrestricted
funds
General fund 362.082 48.998 411.080
TOTAL FUNDS 362.082 48.998 411.080
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
ibnds
General fund 52.659 (3.661) 48.998
TOTALFUNDS 52.659 (3,661) 48.998

Net
At movement At
I/I I/I 8 in funds 31/10/19
f f
Unrestricted funds
General fund 321,897 40.185 362,082
TOTAL FUNDS 321,897 40,185 362,082
Inconung Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 43,441 (3,256) 40,185
TOTAL FUNDS 43,441 (3,256) 40,185
A current year 12months and prior year 12months combined position is as follows'.
Net
At movement At
I/I I/18 in funds 31/10/20
f. f f
Unrestricted funds
Geneml fund 321.897 89,183 411,080
TOTAL FUNDS 321,897 89,183 411,080
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 96,100 (6,917) 89.183
TOTAL FUNDS 96.100 (6.917) 89,183

2020 2019
6
INCOME AND ENDOWMENTS
Donations
and
legacies
Gifts 1
Donations 52,658 43 441
52,659 43441
Total incoming resources 52,659 43,441
Charitable
activities
Rates and water 930
Light and heat 1.914 2,155
Repairs and Maintenance 285 615
Computer
equipment
4 6
3,133 2,776
Support costs
Management
Sundries 48
Governance costs
Accountancy
Total resources expended 3,661 3,256
Net income 48,998 40,185