| LEGAL AND ADMINISTRATIVE | DETAILS | ||||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 30JUNE 2021 | |||||
| Company | number: | 07291653 | |||
| Charity registration | number: | 1137950 | |||
| Principal office: | Nimlok House | ||||
| 45 Booth Drive | |||||
| Park Farm | |||||
| WELLINGBOROUGH | |||||
| Northamptonshire | |||||
| NN6 6NL | |||||
| Trustees: | Mr T Perutz | ||||
| Mr G Grene | |||||
| Mr N Grene | |||||
| Bankers: | NatWest Bank PLC | ||||
| Market Street | |||||
| WELLINGBOROUGH | |||||
| Northamptonshire | |||||
| NN8 1AD | |||||
| Solicitors: | Edwin Coe LLP | ||||
| 2 Stone Buildings | |||||
| Lincoins Inn | |||||
| LONDON | |||||
| WC2A 3TH | |||||
| Independent | examiner: | Edward Wilson | |||
| 6 Langdale | |||||
| Thorpe Langton | |||||
| MARKET HARBOROUGH | |||||
| Leicestershire | |||||
| LE167FU |
| PAGE | ||
|---|---|---|
| Report ofthe Trustees | 3-6 | |
| Independent examiner's |
report | 7-8 |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 11-15 |
| Note | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricted | Restricted | |||||
| funds | funds | Total | funds | funds | Total | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| 6 | 6 | 6 | E | 6 | ||||
| Income from: | ||||||||
| Voluntary income |
2 | 141,956 | 500 | 142,456 | 156,112 | 156,112 | ||
| Government grant |
||||||||
| income | 20,203 | 20,203 | ||||||
| Total incoming | ||||||||
| Resources | 162,159 | 500 | 162,659 | 156,112 | 156,112 | |||
| Expenditure on: |
||||||||
| Raising funds | 82,323 | 82,323 | 66,471 | 66,471 | ||||
| Charitable activities: |
||||||||
| Donations | '76,466 | 158 | 76,624 | 48,488 | 48,488 | |||
| Total resources | ||||||||
| expended | 158,789 | 158 | 158,947 | 114,959 | 114,959 | |||
| Net incoming | ||||||||
| resources | ||||||||
| for the year | 3,370 | 342 | 3,712 | 41,153 | 41,153 | |||
| Fund balances | brought | |||||||
| forward at 1 July 2020 | 240,072 | 867 | 240,939 | 198,919 | 867 | 199,786 | ||
| Fund balances | carried | |||||||
| forward at | ||||||||
| 30June 2021 | 249,4&1 | 1,209 | 244,601 | 240,072 | 067 | 240,909 |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| 6 | F | ||||
| Current assets | |||||
| Cash at bank and | in hand | 244,651 | 240,939 | ||
| Total assets less | current | liabilities | 244,601 | 240,939 | |
| Funds ofthe charitable | company | ||||
| Unrestricted funds |
243,442 | 240,072 | |||
| Restricted funds |
1,209 | 867 | |||
| 244,651 | 240,939 |
| 2021f | 2020f | |||||
|---|---|---|---|---|---|---|
| Donation from |
P3 Group | Europe Limited for administration | costs | 54,698 | 67,979 | |
| Other donations | 87,758 | 88,133 | ||||
| 142,456 | 156,112 | |||||
| Government | grant | |||||
| 2021f | 2020 | |||||
| Coronavirus | jo | retention | scheme | 20,203 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||
| Raising funds | ||||||||
| Staffcosts net ofgovernment | grant | income | 21,559 | 36,403 | ||||
| Marketing | 1,399 | 5,183 | ||||||
| Travel | 17,018 | 22,128 | ||||||
| Postage | 4 | |||||||
| General administrative |
expenses | 11,195 | 1.321 | |||||
| Legal and professional | 3,527 | 2,940 | ||||||
| Independent examiner's |
fees | |||||||
| Paid for by P3 Group | Europe Limited | 54,698 | 67,979 | |||||
| Staff costs covered | by | Government | grant income | (Note 3) | 20,203 | |||
| Bank charges | 971 | 961 | ||||||
| Total expenditure | 75,872 | 68,940 | ||||||
| Loss/(gain) on exchange rates |
6,451 | (2,469) | ||||||
| Total costs | 82,323 | 66471, | ||||||
| Donations | ||||||||
| Unrestricted: | ||||||||
| The Andrew Grene | High School | 76,466 | 40,551 | |||||
| Fonkoze —COVID support | 7,937 | |||||||
| The Andrew Grene | High School | 76,466 | 48,488 | |||||
| Restricted: | ||||||||
| Mooncup project |
158 | |||||||
| Staffcosts | ||||||||
| 2021 | 2020 | |||||||
| 8 | F | |||||||
| Staff costs | ||||||||
| Gross salaries | 36,519 | 31,774 | ||||||
| Employer's national |
insurance | costs | 3,824 | 3,287 | ||||
| Other pension costs | 1,419 | 1,342 | ||||||
| 41,762 | 36,403 | |||||||
| Average number of |
full | time equivalent | employees | in the year was: | ||||
| 2021 | 2020 | |||||||
| No | No | |||||||
| Fundraising |