| Trustees | Mr IC Little | |||
|---|---|---|---|---|
| Mr AL South | ||||
| Mrs D Cordle | ||||
| Mr D Sansom | ||||
| Charity number | 1137936 | |||
| Company | number | 07333161 | ||
| Principal address | The Hope Centre | |||
| I0St Margaret's | Street | |||
| Ipswich | ||||
| Suffolk | ||||
| IP4 2AT | ||||
| Registered | office | The Hope Centre | ||
| 10St Margaret's | Street | |||
| Ipswich | ||||
| Suffolk | ||||
| IP4 2AT | ||||
| Independent | examiner | Staines and Co | ||
| 233 Foxhall Road | ||||
| Ipswich | ||||
| Suffolk | ||||
| IP3 8LF |
| Page | ||||
|---|---|---|---|---|
| Trustees'report | ||||
| Independent | examiner's | report | ||
| Statement of | financial | activities | ||
| Balance sheet | S-B | |||
| Notes tothe financial | statements | 7 - 14 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| Notes | E | f | f | E | E | ||
| Income and endowments | from: | ||||||
| Donations and legacies |
3 | 509,936 | 175,258 | 685,194 | 451,518 | 329,719 | 781,237 |
| Investments | 4 | 18 | 18 | 56 | 56 | ||
| Other income | 9,919 | 9,919 | 1,443 | 1,443 | |||
| Total income | 519,873 | 175,258 | 695,131 | 453,017 | 329,719 | 782,736 | |
| Raising funds | 530,584 | 121,919 | 652,503 | 414,902 | 400,206 | 815,108 | |
| Total expenditure | 530,584 | 121,919 | 652,503 | 414,902 | 400,206 | 815,108 | |
| Net (outgoing)/incoming | |||||||
| resources before transfers | (10,711) | 53,339 | 42,628 | 38,115 | (70,487) | (32,372) | |
| Gross transfers | |||||||
| between funds |
10,995 | (10,995) | 226,026 | (226,026) | |||
| Net income/(expenditure) | for | ||||||
| the year/ | |||||||
| Net movement in funds |
284 | 42,344 | 42,628 | 264,141 | (296,513) | (32,372) | |
| Fund balances at 1January | |||||||
| 2022 | 886,950 | 13,217 | 900,167 | 622,809 | 309,730 | 932,539 | |
| Fund balances at 31 | |||||||
| December 2022 | 887,234 | 55,561 | 942,795 | 886,950 | 13,217 | 900,167 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | f | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 10 | 1,997,241 | 2,090,575 | |||
| Current assets | ||||||
| Debtors | 18,636 | 19,530 | ||||
| Cash at bank and in | hand | 110,622 | 51,973 | |||
| 129,258 | 71,503 | |||||
| Creditors: amounts | falling due within one | |||||
| year | (162,867) | (192,7181 | ||||
| Net current liabilities |
(33,609) | (121,215) | ||||
| Total assets less current liabilities | 1,963,632 | 1,969,360 | ||||
| Creditors: amounts | falling due after mare | |||||
| than ane year | 14 | (1,020,837) | (1,069,193) | |||
| Net assets | 942,795 | 900,167 | ||||
| Income funds | ||||||
| Restricted funds | 55,561 | 13,217 | ||||
| Unrestricted funds |
887,234 | 886,950 | ||||
| 942,795 | 900,167 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| f | f | E | f | E | |||
| Donations | and gifts | 425,151 | 140,911 | 566,062 | 375,232 | 160,274 | 535,506 |
| Grants receivable | 12,000 | 12,000 | 145,535 | 145,535 | |||
| Gift aid reclaimed | 84,785 | 22,347 | 107,132 | 76,286 | 23,910 | 100,196 | |
| 509,936 | 175,258 | 685,194 | 451,518 | 329,719 | 781,237 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2022 | 2021 |
| f | f |
| 18 | 56 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| f | E | ||
| Rental | income | 9,919 | 1,443 |
| VII 0 |
No N |
W | QO QO o |
fl m m ID |
OQ o N |
OQ o Ih |
|||
|---|---|---|---|---|---|---|---|---|---|
| OQ | |||||||||
| 1Q IQ I Ol |
1QC 4 |
No | W | IQ fU CI CII |
ID o IU Cf |
ID o |
|||
| 0 | OQ0 | N0 IU |
W | fa CO o |
lfl tfl m ID |
No IU |
|||
| U! | |||||||||
| Ql | |||||||||
| C | |||||||||
| IO P |
N o N |
W | Ul d m M |
ID o cf |
OQ DO |
IA N tfl |
m CI ID |
||
| N | W | al | Ql | ||||||
| QQ0 | IU CI |
tll | al | ||||||
| 1 | N | ||||||||
| '0 IQ Io |
OQL | o | W | I/I 'a |
N o al |
OQ I D O |
la N N M |
OQ U1 «I m |
| The average | monthly number ofemployees during the ye |
ar was: | |
|---|---|---|---|
| 2022 | 2021 | ||
| Number | Number | ||
| Employment | costs | 2022 | 2021 |
| 6 | |||
| Wages and salaries | 180,944 | 168,548 | |
| Social security costs | 10,461 | 7,787 | |
| 191,405 | 176,335 |
| 10 | Tangible fixed | assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Freehold | land | Furniture | 8,Music Group & | Total | |||||
| and buildings | Equipment | PA | |||||||
| 6 | f | f | |||||||
| Cost | |||||||||
| At 1January 2022 | 2,060,000 | 154,309 | 24,494 | 2,238,803 | |||||
| Additions | 8,340 | 8,340 | |||||||
| Disposals | (1,397) | (1,397) | |||||||
| At 31December 2022 | 2,060,000 | 161,252 | 24,494 | 2,245,746 | |||||
| Depreciation | and impairment | ||||||||
| At 1January 2022 | 103,149 | 26,095 | 18,983 | 148,227 | |||||
| Depreciation | charged | in the year | 61,800 | 36,455 | 2,081 | 100,336 | |||
| Eliminated in |
respect of disposals | (58) | (58) | ||||||
| At31December 2022 | 164,949 | 62,492 | 21,064 | 248,505 | |||||
| Carrying amount | |||||||||
| At 31December 2022 | 1,895,051 | 98,760 | 3,430 | 1,997,241 | |||||
| At 31December 2021 | 1,956,851 | 129,990 | 3,734 | 2,090,575 | |||||
| 11 | Debtors | ||||||||
| 2022 | 2021 | ||||||||
| Amounts falling due within one year: |
6 | 6 | |||||||
| Trade debtors | 397 | (7) | |||||||
| Other debtors | 7,138 | 2,418 | |||||||
| Prepayments | and accrued income | 11,101 | 17,119 | ||||||
| 18,636 | 19,530 | ||||||||
| 12 | Loans and overdrafts | ||||||||
| 2022 | 2021 | ||||||||
| 6 | 6 | ||||||||
| Bank loans | 1,144,957 | 1,174,873 | |||||||
| Payable within one year | 124,120 | 105,680 | |||||||
| Payable after | one year | 1,020,837 | 1,069,193 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | E. | |||||
| Bank loaris | 12 | 124,120 | 105,680 | |||
| Other taxation and | senal security | (2,196) | ||||
| Trade creditors | 4,685 | 43,131 | ||||
| Other creditors | 24,604 | 35,527 | ||||
| Accruals and deferred | income | 11,654 | 8,380 | |||
| 162,867 | 192,718 | |||||
| 14 | Creditors: amounts | falling due after more than ane year | ||||
| 2022 | 2021 | |||||
| Notes | E | E | ||||
| Bank loans | 12 | 1,020,837 | 1,069,193 |
| Analysis of | net assets betw | een funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | E | E | ||||
| Fund balances at 31 | |||||||
| Oecember | 2022 are | ||||||
| represented | by: | ||||||
| Tangible assets | 1,997,241 | 1,997,241 | 2,090,575 | 2,090,575 | |||
| Current assets/(liabilities) | (33,609) | (33,609) | (121,215) | (121,215) | |||
| Long term | liabilities | (1,020,837) | (1,020,837) | (1,069,193) | (1,069,193) | ||
| 942,795 | 942,795 | 900,167 | 900,167 |