OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Mr IC Little
Mr AL South
Mrs D Cordle
Mr D Sansom
Charity number 1137936
Company number 07333161
Principal address The Hope Centre
I0St Margaret's Street
Ipswich
Suffolk
IP4 2AT
Registered office The Hope Centre
10St Margaret's Street
Ipswich
Suffolk
IP4 2AT
Independent examiner Staines and Co
233 Foxhall Road
Ipswich
Suffolk
IP3 8LF

Page
Trustees'report
Independent examiner's report
Statement of financial activities
Balance sheet S-B
Notes tothe financial statements 7 - 14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes E f f E E
Income and endowments from:
Donations
and legacies
3 509,936 175,258 685,194 451,518 329,719 781,237
Investments 4 18 18 56 56
Other income 9,919 9,919 1,443 1,443
Total income 519,873 175,258 695,131 453,017 329,719 782,736
Raising funds 530,584 121,919 652,503 414,902 400,206 815,108
Total expenditure 530,584 121,919 652,503 414,902 400,206 815,108
Net (outgoing)/incoming
resources before transfers (10,711) 53,339 42,628 38,115 (70,487) (32,372)
Gross transfers
between
funds
10,995 (10,995) 226,026 (226,026)
Net income/(expenditure) for
the year/
Net movement
in funds
284 42,344 42,628 264,141 (296,513) (32,372)
Fund balances at 1January
2022 886,950 13,217 900,167 622,809 309,730 932,539
Fund balances at 31
December 2022 887,234 55,561 942,795 886,950 13,217 900,167

2022 2021
Notes f 6
Fixed assets
Tangible assets 10 1,997,241 2,090,575
Current assets
Debtors 18,636 19,530
Cash at bank and in hand 110,622 51,973
129,258 71,503
Creditors: amounts falling due within one
year (162,867) (192,7181
Net current
liabilities
(33,609) (121,215)
Total assets less current liabilities 1,963,632 1,969,360
Creditors: amounts falling due after mare
than ane year 14 (1,020,837) (1,069,193)
Net assets 942,795 900,167
Income funds
Restricted funds 55,561 13,217
Unrestricted
funds
887,234 886,950
942,795 900,167

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
f f E f E
Donations and gifts 425,151 140,911 566,062 375,232 160,274 535,506
Grants receivable 12,000 12,000 145,535 145,535
Gift aid reclaimed 84,785 22,347 107,132 76,286 23,910 100,196
509,936 175,258 685,194 451,518 329,719 781,237
Unrestricted Unrestricted
funds funds
2022 2021
f f
18 56
Unrestricted Unrestricted
funds funds
2022 2021
f E
Rental income 9,919 1,443
VII
0
No
N
W QO
QO
o
fl
m
m
ID
OQ
o
N
OQ
o
Ih
QQ OQ
1Q
IQ
I
Ol
1QC
4
No W IQ
fU
CI
CII
ID
o
IU
Cf
ID
o
0 OQ0 N0
IU
W fa
CO
o
lfl
tfl
m
ID
No
IU
U!
Ql
C
IO
P
N
o
N
W Ul
d
m
M
ID
o
cf
OQ
DO
IA
N
tfl
m
CI
ID
N W al Ql
QQ0 IU
CI
tll al
1 N
'0
IQ
Io
OQL o W I/I
'a
N
o
al
OQ
I
D
O
la
N
N
M
OQ
U1
«I
m

The average monthly
number ofemployees
during the ye
ar was:
2022 2021
Number Number
Employment costs 2022 2021
6
Wages and salaries 180,944 168,548
Social security costs 10,461 7,787
191,405 176,335

10 Tangible fixed assets
Freehold land Furniture 8,Music Group & Total
and buildings Equipment PA
6 f f
Cost
At 1January 2022 2,060,000 154,309 24,494 2,238,803
Additions 8,340 8,340
Disposals (1,397) (1,397)
At 31December 2022 2,060,000 161,252 24,494 2,245,746
Depreciation and impairment
At 1January 2022 103,149 26,095 18,983 148,227
Depreciation charged in the year 61,800 36,455 2,081 100,336
Eliminated
in
respect of disposals (58) (58)
At31December 2022 164,949 62,492 21,064 248,505
Carrying amount
At 31December 2022 1,895,051 98,760 3,430 1,997,241
At 31December 2021 1,956,851 129,990 3,734 2,090,575
11 Debtors
2022 2021
Amounts
falling due within one year:
6 6
Trade debtors 397 (7)
Other debtors 7,138 2,418
Prepayments and accrued income 11,101 17,119
18,636 19,530
12 Loans and overdrafts
2022 2021
6 6
Bank loans 1,144,957 1,174,873
Payable within one year 124,120 105,680
Payable after one year 1,020,837 1,069,193

2022 2021
Notes E.
Bank loaris 12 124,120 105,680
Other taxation and senal security (2,196)
Trade creditors 4,685 43,131
Other creditors 24,604 35,527
Accruals and deferred income 11,654 8,380
162,867 192,718
14 Creditors: amounts falling due after more than ane year
2022 2021
Notes E E
Bank loans 12 1,020,837 1,069,193

Analysis of net assets betw een funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
E E E E
Fund balances at 31
Oecember 2022 are
represented by:
Tangible assets 1,997,241 1,997,241 2,090,575 2,090,575
Current assets/(liabilities) (33,609) (33,609) (121,215) (121,215)
Long term liabilities (1,020,837) (1,020,837) (1,069,193) (1,069,193)
942,795 942,795 900,167 900,167