OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr IC Little
Mr AL South
Mr 8Acfield
Mrs D Cordle
Mr D Sansom
Charity number 1137936
Company number 07333161
Principal address The Orwell Centre
114Fore Hamlet
Ipswich
Suffolk
IP3 8AF
Registered office The Orwell Centre
114Fore Hamlet
Ipswich
Suffolk
IP3 8AF
Independent examiner Staines &CoAccountants
629 Foxhall Road
Ipswich
Suffolk
IP3 8NE

Page
Trustees'
report
1-2
Independent examiner's report
Statement of financial activities
Balance sheet 5-6
Notes to the financial statements 7-14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes 6 6 6 6
Income and endowments from:
Donations
and
legacies 391,232 442,278 833,510 361,965 360,962 722,927
Other trading activities 50 50 2,528 6,441 8,969
investments 606 606 1,088 1,088
Other income 65,733 65,733 5,780 5,780
Totalincome 457,571 442,328 899,899 371,361 367,403 738,764
~ECh
Raising funds 7 368,549 530,386 898,935 379,529 209,207 588,736
Total resources expended 368,549 530,386 898,935 379,529 209,207 588,736
Net incoming/(outgoing)
resources before
transfers 89,022 (88,058) 964 (8,168) 158,196 150,028
Gross transfers between
funds (64,813) 64,813 (87,031) 87,031
Net income/(expenditure) for
the year/
Net movement in funds 24,209 (23,245) 964 (95,199) 245,227 150,028
Fund balances at 1
January 2020 598,600 332,975 931,575 693,800 87,747 781,547
Fund balances at 31
December 2020 622,809 309,730 932,539 598,601 332,974 931,575

2020 2019
Notes 6
Fixed assets
Tangible assets 10 1,302,257 1,072,684
Current assets
Debtors 16,561 20,352
Cash at bank and in hand 618,252 401,846
634,813 422,198
Creditors: amounts falling due within one
year 13 (200,154) (21,307)
Net current assets 434,659 400,891
Total assets less current liabilities 1,736,916 1,473,575
Creditors: amounts falling due after more
than one year 14 (804,377) (542,000)
Net assets 932,539 931,575
Income funds
Restricted funds 309,730 332,974
Unrestricted
funds
622,809 598,601
932,539 931,575

Restricted Unrestricted Restricted Total
funds funds funds
2020 2019 2019 2019
E E E E
Other events income 50 2,528 6,441 8,969
5 Investments
Unrestricted Unrestricted
funds funds
2020 2019
E E
Interest receivable 606 1,088
Unrestricted Unrestricted
funds funds
2020 2019
E E
Net gain on disposal oftangible fixed assets 63,201
Rental income 2,532 5,780
65,733 5,780

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E E E E E E
Fundraisin and ublicit
Staging fundraising
Staff costs
events 1,602
164,479
9,387 10,989
164,479
4,303
179,463
18,572 22,875
179,463
Depreciation
and
impairment
Support costs
29,264
173,204
520,999 29,264
694,203
35,375
160,388
190,635 35,375
351,023
Fundraising and publicity 368,549 530,386 898,935 379,529 209,207 588,736
368,549 530,386 898,935 379,529 209,207 588,736

2020 2019
Number Number
Employment costs 2020 2019
E E
Wages and salaries 155,916 168,761
Social security costs 8,563 10,702
164,479 179,463

Tangible fixed assets
Freehold land Furniture &Music Group & Total
and buildings Equipment PA
6 6 6
Cost
At 1January 2020
Additions
1,185,244
500,000
14,357 14,674
2,637
1,214,275
502,637
Disposals (325,244) (325,244)
At 31December 2020 1,360,000 14,357 17,311 1,391,668
Depreciation
and impairment
At 1January 2020
Depreciation
charged
in the year
115,928
25,800
13,632
316
12,031
1,083
141,591
27,199
Eliminated
in respect of disposals
(79,379) (79,379)
At 31December 2020 62,349 13,948 13,114 89,411
Carrying amount
At 31December 2020
1,297,651 409 4,197 1,302,257
At 31December 2019 1,069,315 725 2,644 1,072,684
The carrying value of land included in land and buildings comprises: 2020 2019
6 6
Freehold 50,000

Debtors
2020 2019
Amounts
falling due within one year:
6 6
1rade debtors 35 4,763
Other debtors 5,424 2,961
Prepayments and accrued income 11,102 12,628
16,561 20,352

12 Loans and overdrafts
2020 2019
E E
Bankloans 898,057 542,000
Payable within one year 93,680
Payable after one year 804,377 542,000
13 Creditors: amounts falling due within one year
2020 2019
Notes E E
Bankloans 12 93,680
Trade creditors 76,768 6,231
Other creditors 23,475 9,072
Accruals and deferred income 6,231 6,004
200,154 21,307
14 Creditors: amounts falling due after more than one year
2020 2019
Notes E E
Bankloans 12 804,377 542,000

16 Analysis of net assets between
funds
Unrestricted
funds
2020
6
Analysis of net assets between
funds
Unrestricted
funds
2020
6
Restricted
funds
2020
6
Total Unrestricted
funds
2019
6
Restricted
funds
2019
Total
2019
6
Fund balances at 31
December 2020 are
represented
by:
Tangible assets
Current assets/(liabilities)
Long term liabilities
1,302,257
434,659
(804,377)
1,302,257
434,659
(804,377)
1,072,684
400,891
(542,000)
1,072,684
400,891
(542,000)
932,539 932,539 931,575 931,575