| Trustees | Mr IC Little | ||
|---|---|---|---|
| Mr AL South | |||
| Mr 8Acfield | |||
| Mrs D Cordle | |||
| Mr D Sansom | |||
| Charity number | 1137936 | ||
| Company | number | 07333161 | |
| Principal address | The Orwell Centre | ||
| 114Fore Hamlet | |||
| Ipswich | |||
| Suffolk | |||
| IP3 8AF | |||
| Registered | office | The Orwell Centre | |
| 114Fore Hamlet | |||
| Ipswich | |||
| Suffolk | |||
| IP3 8AF | |||
| Independent | examiner | Staines &CoAccountants | |
| 629 Foxhall Road | |||
| Ipswich | |||
| Suffolk | |||
| IP3 8NE |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent | examiner's | report | |
| Statement of | financial activities | ||
| Balance sheet | 5-6 | ||
| Notes to the financial statements | 7-14 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| Notes | 6 | 6 | 6 | 6 | ||||
| Income and endowments | from: | |||||||
| Donations and |
legacies | 391,232 | 442,278 | 833,510 | 361,965 | 360,962 | 722,927 | |
| Other trading | activities | 50 | 50 | 2,528 | 6,441 | 8,969 | ||
| investments | 606 | 606 | 1,088 | 1,088 | ||||
| Other income | 65,733 | 65,733 | 5,780 | 5,780 | ||||
| Totalincome | 457,571 | 442,328 | 899,899 | 371,361 | 367,403 | 738,764 | ||
| ~ECh | ||||||||
| Raising funds | 7 | 368,549 | 530,386 | 898,935 | 379,529 | 209,207 | 588,736 | |
| Total resources expended | 368,549 | 530,386 | 898,935 | 379,529 | 209,207 | 588,736 | ||
| Net incoming/(outgoing) | ||||||||
| resources before | ||||||||
| transfers | 89,022 | (88,058) | 964 | (8,168) | 158,196 | 150,028 | ||
| Gross transfers | between | |||||||
| funds | (64,813) | 64,813 | (87,031) | 87,031 | ||||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 24,209 | (23,245) | 964 | (95,199) | 245,227 | 150,028 | |
| Fund balances | at 1 | |||||||
| January 2020 | 598,600 | 332,975 | 931,575 | 693,800 | 87,747 | 781,547 | ||
| Fund balances | at 31 | |||||||
| December 2020 | 622,809 | 309,730 | 932,539 | 598,601 | 332,974 | 931,575 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 10 | 1,302,257 | 1,072,684 | |||
| Current assets | ||||||
| Debtors | 16,561 | 20,352 | ||||
| Cash at bank and in | hand | 618,252 | 401,846 | |||
| 634,813 | 422,198 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 13 | (200,154) | (21,307) | |||
| Net current assets | 434,659 | 400,891 | ||||
| Total assets less current liabilities | 1,736,916 | 1,473,575 | ||||
| Creditors: amounts | falling due after more | |||||
| than one year | 14 | (804,377) | (542,000) | |||
| Net assets | 932,539 | 931,575 | ||||
| Income funds | ||||||
| Restricted funds | 309,730 | 332,974 | ||||
| Unrestricted funds |
622,809 | 598,601 | ||||
| 932,539 | 931,575 |
| Restricted | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2019 | 2019 | 2019 | ||
| E | E | E | E | ||
| Other events income | 50 | 2,528 | 6,441 | 8,969 | |
| 5 | Investments |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| E | E | ||
| Interest | receivable | 606 | 1,088 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| E | E | ||
| Net gain on disposal oftangible | fixed assets | 63,201 | |
| Rental income | 2,532 | 5,780 | |
| 65,733 | 5,780 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| E | E | E | E | E | E | |||
| Fundraisin | and | ublicit | ||||||
| Staging fundraising Staff costs |
events | 1,602 164,479 |
9,387 | 10,989 164,479 |
4,303 179,463 |
18,572 | 22,875 179,463 |
|
| Depreciation and impairment Support costs |
29,264 173,204 |
520,999 | 29,264 694,203 |
35,375 160,388 |
190,635 | 35,375 351,023 |
||
| Fundraising | and publicity | 368,549 | 530,386 | 898,935 | 379,529 | 209,207 | 588,736 | |
| 368,549 | 530,386 | 898,935 | 379,529 | 209,207 | 588,736 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| E | E | ||
| Wages and salaries | 155,916 | 168,761 | |
| Social security costs | 8,563 | 10,702 | |
| 164,479 | 179,463 |
| Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|
| Freehold land | Furniture | &Music | Group & | Total | |||
| and buildings | Equipment | PA | |||||
| 6 | 6 | 6 | |||||
| Cost | |||||||
| At 1January 2020 Additions |
1,185,244 500,000 |
14,357 | 14,674 2,637 |
1,214,275 502,637 |
|||
| Disposals | (325,244) | (325,244) | |||||
| At 31December 2020 | 1,360,000 | 14,357 | 17,311 | 1,391,668 | |||
| Depreciation and impairment At 1January 2020 Depreciation charged in the year |
115,928 25,800 |
13,632 316 |
12,031 1,083 |
141,591 27,199 |
|||
| Eliminated in respect of disposals |
(79,379) | (79,379) | |||||
| At 31December 2020 | 62,349 | 13,948 | 13,114 | 89,411 | |||
| Carrying amount At 31December 2020 |
1,297,651 | 409 | 4,197 | 1,302,257 | |||
| At 31December 2019 | 1,069,315 | 725 | 2,644 | 1,072,684 | |||
| The carrying value of land included | in land and buildings | comprises: | 2020 | 2019 | |||
| 6 | 6 | ||||||
| Freehold | 50,000 |
| Debtors | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Amounts falling due within one year: |
6 | 6 | |
| 1rade debtors | 35 | 4,763 | |
| Other debtors | 5,424 | 2,961 | |
| Prepayments | and accrued income | 11,102 | 12,628 |
| 16,561 | 20,352 |
| 12 | Loans and overdrafts | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| E | E | |||||
| Bankloans | 898,057 | 542,000 | ||||
| Payable within one year | 93,680 | |||||
| Payable after one year | 804,377 | 542,000 | ||||
| 13 | Creditors: amounts | falling due within one year | ||||
| 2020 | 2019 | |||||
| Notes | E | E | ||||
| Bankloans | 12 | 93,680 | ||||
| Trade creditors | 76,768 | 6,231 | ||||
| Other creditors | 23,475 | 9,072 | ||||
| Accruals and deferred | income | 6,231 | 6,004 | |||
| 200,154 | 21,307 | |||||
| 14 | Creditors: amounts | falling due after more than one year | ||||
| 2020 | 2019 | |||||
| Notes | E | E | ||||
| Bankloans | 12 | 804,377 | 542,000 |
| 16 | Analysis of net assets between funds Unrestricted funds 2020 6 |
Analysis of net assets between funds Unrestricted funds 2020 6 |
Restricted funds 2020 6 |
Total | Unrestricted funds 2019 6 |
Restricted funds 2019 |
Total 2019 6 |
|---|---|---|---|---|---|---|---|
| Fund balances at 31 | |||||||
| December 2020 are | |||||||
| represented by: Tangible assets Current assets/(liabilities) Long term liabilities |
1,302,257 434,659 (804,377) |
1,302,257 434,659 (804,377) |
1,072,684 400,891 (542,000) |
1,072,684 400,891 (542,000) |
|||
| 932,539 | 932,539 | 931,575 | 931,575 |