OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 6 6 f 6 8
In m
Donations
3
94,513 161,667 256,180 91,777 70,782 162,559
Charitable
activities
Religious Activities 347 347 7,379 7,379
Other trading activities 18,775 25,851 44,626 18,905 50,453 69,358
Investment
income
983 983 1,097 281 1,378
Other income 20,000 20,000 20,000 20,000
Total income 134,618 187,518 322,136 119,158 141,516 260,674
Investment
management
costs
246 246
Cbagta~clivitiaa
Religious Activities
9 123,882 109,132 233,014 126,694 136,706 263,400
Total charitable
expenditure
123,882 109,132 233,014 126,694 136,706 263,400
Total resources expended 123,882 109,132 233,014 126,694 136,952 263,646
Net incoming/(outgoing)
resources before transfers 10,736 78,386 89,122 (7,536) 4,564 (2,972)
Gross transfers
between
funds
224,807 (224,807)
Net incomel(expenditure)
for the year/
Net movement
in funds
235,543 (146,421) 89,122 (7,536) 4,564 (2,972)
Fund balances at 1
September 2020 (2,894) 206,905 204,011 4,642 202,341 206,983
Fund balances at 31August
2021 232,649 60,484 293,133 (2,894) 206,905 204,011

2021 2020
Notes 5 E
Fixed assets
Investments 14 109,539
Current assets
Debtors 15 2,660 22,498
Cash st bank and in hand 182,016 109,684
184,678 132,182
Creditors: amounts falling due within
one year 16 (1,082) (20,720)
Net current assets 183,594 111,462
Total assets less current liabilities 293,133 204,011
Income funds
Restricted funds 17 60,484 206,905
Unrestricted
funds -
general 232,649 (2,894)
293,133 204,011

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021
6
2021
8
2020 2020 2020f
Donations and gifts 88,579 91,472 180,051 91,777 70,782 162,559
Coronavirus Job
Retention Scheme 5,934 20,195 26,129
Legacy 50,000 50,000
94,513 161,667 256,180 91,777 70,782 162,559
Donations and gifts
Donations 74,087 4,337 78,424 76,143 9,076 85,219
Gift Aid 14,492 789 15,281 15,440 750 16,190
Grants 86,346 86,346 35,000 35,000
Other 194 25,956 26,150
88,579 91,472 180,051 91,777 70,782 162,559

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021 2020 2020 2020
8 8 f F f
Fundraising events 18,775 18,775 18,905 18,905
Rent Received 25,851 25,851 50,453 50,453
Other trading activities 18,775 25,851 44,626 18,905 50,453 69,358

Unrestricted Unrestricted Restricted Total
funds funds funds
general general
2021 2020 2020 2020
6 6 6
Interest receivable 983 1,097 281 1,378
7 Other income
Other income
Other income relates toa matured bond.
Unrestricted Restricted
funds funds
general
2021 2020
6
20,000 20,000
Investment mana gement
costs
Total Restricted
funds
2021f 2020
6
Investment mana ement 246
246

Religious Religious
Activities Activities
2021 2020
6
Staif costs 77,025 77,340
Rates and Water 465 1,680
Insurance 4,057 4,024
Light and Heat 25,142 28,439
Postage and Stationery 2,735 672
Sundries 42,490 65,343
Honorarium 635
Circuit Assessment 79,356 79,675
231,270 257,808
Grant funding ofactivities (see note 10) 1,000 4,812
Share ofsupport costs (see note 11) 60
Share ofgovernance costs (see note 11) 744 720
233,014 263,400
Analysis
by
fund
Unrestricted funds - general 123,882 126,694
Restricted funds 109,132 136,706
233,014 263,400
Grants payable
Religious Religious
Activities Activities
2021 2020
6
Grants to institutions:
Grant Funding ofActivities 3,630
Other 1,000 1,182

Listed
investments
6
Cost or valuation
At 1 September 2020 92,549
Valuation
changes
16,990
At 31August 2021 109,539
Carrying
amount
At 31August 2021 109,539
At 31August 2020 92,549
15 Debtors
2021 2020
Amounts
falling due
within one year: 6 6
Other debtors 2,660 22,498
16 Creditors: amounts falling due within one year
2021 2020
6 6
Accruals and deferred income 1,062 20,720

18 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
8 8 6 6 6
Fund balances at 31
August 2021 are
represented by:
Investments 109,539 109,539 92,549 92,549
Current assets/
(liabilities) 123,110 60,484 183,594 (2,894) 114,356 111,462
232,649 60,484 293,133 (2,894) 206,905 204,011