| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| Notes | 6 | 6 | f | 6 | 8 | |
| In | m | |||||
| Donations 3 |
94,513 | 161,667 | 256,180 | 91,777 | 70,782 | 162,559 |
| Charitable activities |
||||||
| Religious Activities | 347 | 347 | 7,379 | 7,379 | ||
| Other trading activities | 18,775 | 25,851 | 44,626 | 18,905 | 50,453 | 69,358 |
| Investment income |
983 | 983 | 1,097 | 281 | 1,378 | |
| Other income | 20,000 | 20,000 | 20,000 | 20,000 | ||
| Total income | 134,618 | 187,518 | 322,136 | 119,158 | 141,516 | 260,674 |
| Investment | ||||||
| management costs |
246 | 246 | ||||
| Cbagta~clivitiaa | ||||||
| Religious Activities | ||||||
| 9 | 123,882 | 109,132 | 233,014 | 126,694 | 136,706 | 263,400 |
| Total charitable expenditure |
123,882 | 109,132 | 233,014 | 126,694 | 136,706 | 263,400 |
| Total resources expended | 123,882 | 109,132 | 233,014 | 126,694 | 136,952 | 263,646 |
| Net incoming/(outgoing) | ||||||
| resources before transfers | 10,736 | 78,386 | 89,122 | (7,536) | 4,564 | (2,972) |
| Gross transfers | ||||||
| between funds |
224,807 | (224,807) | ||||
| Net incomel(expenditure) | ||||||
| for the year/ | ||||||
| Net movement in funds |
235,543 | (146,421) | 89,122 | (7,536) | 4,564 | (2,972) |
| Fund balances at 1 | ||||||
| September 2020 | (2,894) | 206,905 | 204,011 | 4,642 | 202,341 | 206,983 |
| Fund balances at 31August | ||||||
| 2021 | 232,649 | 60,484 | 293,133 | (2,894) | 206,905 | 204,011 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 5 | E | ||||
| Fixed assets | ||||||
| Investments | 14 | 109,539 | ||||
| Current assets | ||||||
| Debtors | 15 | 2,660 | 22,498 | |||
| Cash st bank and in | hand | 182,016 | 109,684 | |||
| 184,678 | 132,182 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 16 | (1,082) | (20,720) | |||
| Net current assets | 183,594 | 111,462 | ||||
| Total assets less current liabilities | 293,133 | 204,011 | ||||
| Income funds | ||||||
| Restricted funds | 17 | 60,484 | 206,905 | |||
| Unrestricted funds - |
general | 232,649 | (2,894) | |||
| 293,133 | 204,011 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2021 | 2021 6 |
2021 8 |
2020 | 2020 | 2020f | |||
| Donations | and gifts | 88,579 | 91,472 | 180,051 | 91,777 | 70,782 | 162,559 | |
| Coronavirus | Job | |||||||
| Retention | Scheme | 5,934 | 20,195 | 26,129 | ||||
| Legacy | 50,000 | 50,000 | ||||||
| 94,513 | 161,667 | 256,180 | 91,777 | 70,782 | 162,559 | |||
| Donations | and gifts | |||||||
| Donations | 74,087 | 4,337 | 78,424 | 76,143 | 9,076 | 85,219 | ||
| Gift Aid | 14,492 | 789 | 15,281 | 15,440 | 750 | 16,190 | ||
| Grants | 86,346 | 86,346 | 35,000 | 35,000 | ||||
| Other | 194 | 25,956 | 26,150 | |||||
| 88,579 | 91,472 | 180,051 | 91,777 | 70,782 | 162,559 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | general | ||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| 8 | 8 | f | F | f | |||
| Fundraising | events | 18,775 | 18,775 | 18,905 | 18,905 | ||
| Rent Received | 25,851 | 25,851 | 50,453 | 50,453 | |||
| Other trading | activities | 18,775 | 25,851 | 44,626 | 18,905 | 50,453 | 69,358 |
| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| general | general | |||||
| 2021 | 2020 | 2020 | 2020 | |||
| 6 | 6 | 6 | ||||
| Interest | receivable | 983 | 1,097 | 281 | 1,378 | |
| 7 | Other | income |
| Other | income | ||||
|---|---|---|---|---|---|
| Other | income | relates | toa | matured | bond. |
| Unrestricted | Restricted |
|---|---|
| funds | funds |
| general | |
| 2021 | 2020 |
| 6 | |
| 20,000 | 20,000 |
| Investment | mana | gement costs |
||
|---|---|---|---|---|
| Total | Restricted | |||
| funds | ||||
| 2021f | 2020 6 |
|||
| Investment | mana | ement | 246 | |
| 246 |
| Religious | Religious | ||||
|---|---|---|---|---|---|
| Activities | Activities | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Staif costs | 77,025 | 77,340 | |||
| Rates and Water | 465 | 1,680 | |||
| Insurance | 4,057 | 4,024 | |||
| Light and Heat | 25,142 | 28,439 | |||
| Postage and | Stationery | 2,735 | 672 | ||
| Sundries | 42,490 | 65,343 | |||
| Honorarium | 635 | ||||
| Circuit Assessment | 79,356 | 79,675 | |||
| 231,270 | 257,808 | ||||
| Grant funding | ofactivities (see note 10) | 1,000 | 4,812 | ||
| Share ofsupport costs (see note 11) | 60 | ||||
| Share ofgovernance | costs (see note 11) | 744 | 720 | ||
| 233,014 | 263,400 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds - | general | 123,882 | 126,694 | |
| Restricted funds | 109,132 | 136,706 | |||
| 233,014 | 263,400 | ||||
| Grants payable | |||||
| Religious | Religious | ||||
| Activities | Activities | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Grants to institutions: | |||||
| Grant Funding | ofActivities | 3,630 | |||
| Other | 1,000 | 1,182 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| 6 | ||||
| Cost or valuation | ||||
| At 1 September 2020 | 92,549 | |||
| Valuation changes |
16,990 | |||
| At 31August 2021 | 109,539 | |||
| Carrying amount |
||||
| At 31August 2021 | 109,539 | |||
| At 31August 2020 | 92,549 | |||
| 15 | Debtors | |||
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | 6 | 6 | |
| Other debtors | 2,660 | 22,498 | ||
| 16 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Accruals and deferred | income | 1,062 | 20,720 |
| 18 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| 8 | 8 | 6 | 6 | 6 | ||||
| Fund balances at 31 | ||||||||
| August 2021 | are | |||||||
| represented | by: | |||||||
| Investments | 109,539 | 109,539 | 92,549 | 92,549 | ||||
| Current assets/ | ||||||||
| (liabilities) | 123,110 | 60,484 | 183,594 | (2,894) | 114,356 | 111,462 | ||
| 232,649 | 60,484 | 293,133 | (2,894) | 206,905 | 204,011 |