OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Endowment Total Total
Note Funds Funds
F
Funds
F
2021f 2020
E
Income and endowments from:
Donations
and legacies
379,849 1,576 381,425 161,980
Other trading
activities
80,975 80,975 67,597
Investment
income
5,576 5,576 7,038
Other income 25,348 25,348 16,836
Total income 491,748 1,576 493,324 253,451
Expenditure
on:
Raising funds 3,387 3,387 3,991
Charitable
activities
281,256 1,084 282,340 315,226
Total 284,643 1,084 285,727 319,217
Operational
income I(expenditure)
207,105 492 207,597 65,766
Net gains on investments 179,055 179,055 (15,150)
Net income I(expenditure) before transfers 386,160 492 386,652 (80,916)
Transfers
between funds
(653) 653
Net movement
in funds
385,507 1,145 386,652 (80,916)
Reconciliation
ofFunds
Funds brought
forward at 1
January 2021 2,237,785 95,495 5 2,333,285 2,414,201
Funds carried forward at 31December 2021 2,623,292 96,640 5 2,719,937 2,333,285

Oxford and Swin
don
Area Qu
a ker Meeting ofthe Religious S ociety ofFr iends (Quake rs)
in Britain
Balance sheet Company number:
As at 31 December 2021 6947462
Notes 2021
f.
2021 2020f 2020
Fixed assets
Tangible assets 22,135 33,783
Investments 1,879,734 1,700,679
Current assets
Debtors 10 11,298 10,187
Cash at bank and in hand 843,364 620,368
854,662 630,555
Liabilities
Creditors: Amounts
falling due within one year
11 (36,594) ~i31,732
Net current assets 818,068 598,823
Total net assets 2,719,937 2,333,285
Funds: 12
Endowment
funds
5 5
Restricted
funds
96,640 95,495
Unrestricted
funds
2,623,292 2,237,785
Total funds 2,719,937 2,333,285
For the financial year in question the company was entitled to exemption under section 477 ofthe Companies Act 2006 relating to
small companies. No members have required the company to obtain an audit of its accounts for the year in question in accordance
with section 476 ofthe Companies Act 2006.The directors acknowledge their responsibility for complying with the requirements
of
the Act with respect to accounting records and for the preparation ofthe accounts.

2 Donations
and legacies
Total Total
2021 2020
Contributions
/ Schedules
155,327 146,153
Collections
/ Fundraising
14,228 11,935
Legacies / Grants from Trusts 210,800
Donated goods 1,070 3,892
Other donations
381,425 161,980

Income from other trading
activities
Total Total
2021f 2020
Lettings / Use ofPremises 80,815 67,577
Sales of literature 160 20
Other
80,975 67,597

Total Total
2021f 2020
5,576 7,038
5,576 7,038

Total Total
2021 2020
k
3,387 3,991
3,387 3,991

Total Total
2021 2020
Direct costs: 6 6
Grants payable 105,983 93,640
Premises costs 75,788 63,305
Library/outreach 1,744 1,930
Insurance 7,090 15,885
Depreciation 11,649 11,649
Other charitable expenditure 8,095 54,016
210,349 240,425
Support costs:
Staff costs 58,751 60,972
Legal and professional fees 13,240 13,829
71,991 74,801
282 340 315226

Building
Improvements Total
6
Cost
As at 1 January 2021 314,381 314,381
As at 31 December 2021 314,381 314,381
Depreciation
As at 1 January 2021 280,598 280,598
Charges
in period
11,648 11,648
As at 31 December 2021 292,246 292,246
Net book values
As at 31 December 2021 22,135 22,135
As at 1 January 2021 33,783 33,783
Investments
Social Investment Other
investments properties investments Total
Cost or valuation
As at 1 January 2021 10,500 1,253,583 436,596 1,700,679
Movement
in market value
126,917 52,138 179,055
As at 31 December 2021 10,500 1,380,500 488,734 1,879,734
Carrying
amount
As at 31 December 2021 10,500 1,380,500 488,734 1,879,734
As at 1 January 2020 10,500 1,253,583 436,596 1,700,679

Balance at Balance at
1January 31December
2020 Income Expenditure Gains/(losses) Transfers 2020
E
Restricted general funds
Garden
Room
73,090 6,440 79,530
Dudderige 9,166 0 (99) 9,067
Sharp Ross 5,307 5,307
Faringdon 2,332 260 (264) (2,000) 328
Abingdon 435 (335) 100
Charibury 105 328 (433)
Marlborough (86) 638 (638) (86)
Swindon (215) 2,432 (1,039) 1,178
Others 71 71
89,770 10,533 2,808 2,000 95,495
Endowment funds
Unrestricted funds
Unrestricted funds (general) 507,334 189,658 (247,553) 21,124 470,563
Unrestricted funds (designated) 1,817,092 53,260 68,856 15,150 19,124 1,767,222
2,324,426 242,918 316,409 15,150 2,000 2,237,785
Total funds 2,414,201 253,451 319,217 15,150 2,333,285
Compar ative
analysis ofnet assets
between funds
Unrestricted Designated Restricted Endowment Total
funds funds funds funds funds
E 6 6
Investments 344,747 1,534,987 1,879,734
Tangible fixed assets 22,130 5 22,135
Current assets
Current
liabilities
Total net assets
397,177
36,594
705,331
360,845
1,917,961
96,640
96,640
5 854,662
~36,594
2,719,937