| Page | ||
|---|---|---|
| Trustees annualreport | ||
| Independent examiners |
report | |
| Receipts and payments | account | |
| Statement ofassets and | liabilities | |
| Notes to the financial statements | ||
| Further analysis ofreceipts and payments |
| Unrestricted | Designated | Restricted | TOTAL | TOTAL | |||||
|---|---|---|---|---|---|---|---|---|---|
| Note | funds | funds | funds | 2021 | 2020 | ||||
| E | E | E | E | E | |||||
| Receipts | |||||||||
| Voluntary receipts |
|||||||||
| Planned givings |
10,911 | 10,911 | 13,196 | ||||||
| Collections at services | 6,621 | 6,621 | 3,076 | ||||||
| All other giving/voluntary | receipts | ea | 1,744 | 117 | 1,861 | 21,917 | |||
| 19,277 | 117 | 19,394 | 38,188 | ||||||
| Activities for generating | funds | ||||||||
| Government Grants |
18,417 | 18,417 | 11,334 | ||||||
| Investment income |
4b | 13 | 13 | 38 | |||||
| Church activities | 4c | 28,299 | 28,299 | 17,149 | |||||
| Total receipts | 66,006 | 117 | 66,123 | 66,709 | |||||
| Payments | |||||||||
| Church activities | |||||||||
| Diocesan parish contribution | 32,077 | 32,077 | 2,500 | ||||||
| Ministry expenses | |||||||||
| Church running expenses |
4d | 33,368 | 310 | 33,678 | 27,991 | ||||
| Missions giving and | donations | 4e | 350 | ||||||
| 65,445 | 310 | 65,755 | 30,841 | ||||||
| Costs ofgenerating | funds | ||||||||
| Total payments | 65,445 | 310 | 65,755 | 30,841 | |||||
| Excess ofreceipts | over payments | 560 | (193) | 368 | 35,868 | ||||
| Transfer between | funds | 3,338 | (3,338) | ||||||
| 3,898 | (3,532) | 368 | 35,868 | ||||||
| Cash at bank and | in | hand | at 1January | 29,989 | 5,148 | 20,374 | 55,511 | 30,977 | |
| Cash at bank and | in | hand | at 31December | 33,888 | 1,617 | 20,374 | 55,879 | 55,511 |
| Unrestricted | Designated | Restricted | TOTAL | TOTAL | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | 2021 | 2020 | |||||||
| 6 | 6 | 6 | 8 | ||||||||
| Cash funds | |||||||||||
| Lloyds TSBCurrent Account | 35,505 | 1,617 | 20,374 | 55,879 | 19,838 | ||||||
| Lloyds TSBCovenant | Account | 35,674 | |||||||||
| Cash in hand | |||||||||||
| 35,505 | 1,617 | 20,374 | 55,879 | 55,511 | |||||||
| Other monetary | assets | ||||||||||
| Saviour Trust | 5,920 | ||||||||||
| 5,920 | |||||||||||
| Assets Retained | for | church use | 2 | 149,544 | 149,544 | 149,544 | |||||
| Uabilities | |||||||||||
| Interest Free Loan —Boiler | 5,333 | ||||||||||
| Accountancy | 1,200 | 1,200 | 300 | ||||||||
| 1,200 | 1,200 | 5,633 |
| The movements | The movements | in restricted | funds during | the year were: | |||
|---|---|---|---|---|---|---|---|
| Balance | Balance | ||||||
| 8/fwd | Receipts | Payments | Transfer | C/fwd | |||
| E | E | E | E | E | |||
| Restricted | |||||||
| Church | Gates | 10,000 | 10,000 | ||||
| Boiler | Fund | ||||||
| Church | Hall | 10,374 | 10,374 | ||||
| 20,374 | 20,374 |
| The movements | in restricted | funds | during | the year | were; | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Balance | |||||||||
| B/fwd | Receipts | Payments | Transfer | C/fwd | ||||||
| E | E | E | E | E | ||||||
| Designated | ||||||||||
| Bell Fund | 3,221 | 117 | (3,338) | |||||||
| Clock Repair | 1,927 | (310) | 1,617 | |||||||
| 5,148 | 117 | (310) | (3,338) | 1,617 |
| Unrestricted | Designated | Restricted | TOTAL | TOTAL | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | funds | funds | funds | 2021 | 2020 | |||||||||
| E | 6 | E | E | 6 | ||||||||||
| Receipts | ||||||||||||||
| a) | Ag other giving/voluntary | receipts | ||||||||||||
| Bell Fund | 117 | 117 | 20 | |||||||||||
| Leeds Diocese | 4,590 | |||||||||||||
| BogerFund | 284 | |||||||||||||
| Donations | 1,744 | 1,744 | 5,689 | |||||||||||
| 1,744 | 117 | 1,861 | 21,917 | |||||||||||
| b) | Investment Income |
|||||||||||||
| Bankinterest | 13 | 13 | 38 | |||||||||||
| 13 | 13 | 38 | ||||||||||||
| c) | Church | activities | ||||||||||||
| Fees for | weddings | and funerals | 11,972 | 11,972 | 2,087 | |||||||||
| sultdn/ | 1,366 | |||||||||||||
| Parish magazine | Income | 7 | 7 | 15 | ||||||||||
| Church | hall lettlngs | 16,320 | 16,320 | 13,680 | ||||||||||
| 28,299 | 28,299 | 17,149 | ||||||||||||
| Payments | ||||||||||||||
| d) | Church | running | expenses | |||||||||||
| Organist | and vocalist fees |
5,134 | 5,134 | 8,489 | ||||||||||
| Accountancy | 300 | 30D | 600 | |||||||||||
| Costs ofservices | 1,149 | 1,149 | 127 | |||||||||||
| Printing, | stationery | and | telephone | 2461 | 1,561 | 3,506 | ||||||||
| Church | building | running | expenses | 13,657 | 13,657 | 11,822 | ||||||||
| Church | repairs and | maintenance | 11,569 | 310 | 11,879 | 3,447 | ||||||||
| 33368 | 310 | 33,678 | 27,991 | |||||||||||
| e) | ||||||||||||||
| Mission | giving and | donation | ||||||||||||
| Chgdren's society/Christlngle |
350 | |||||||||||||
| 350 |