Docushjn En¥ekn￿ ID.. 83BA32F9-E2Dm3B&8l￿FB62AS￿O7A42
Company Registratlon Numbor- 05871101
Charlty Number.. 1137866
ST BEDE'S CHILDCARE LIMITED
A Company Llmlted by Guarantee
Trustees, Report and Flnancial Staternents
For The Year Ended
31 August 2025
An iDd&penJeDt rntrnber of
mha I bakertilly
INTERNATIONAL

Docu￿gn Envek)pe ID.. 838A32Fg-E2D643B6-8194-FB6WB07A42
ST BEDE'S CHILDCARE LIMITED
A COMPANY LIMITED BY GUARANTEE
CONTENTS
Members of the Board and Professional Adwsers
Tfustegs. Annual Raport
Independent Audilols Report
Slalement ol Financial Acttvlties (incorporating Income and Expendlture Account)
10
Balance Sheet
11
Sialemenl ol Cash Fbws
12
Notoy to the Flnancial Slalemgnts
13

Docusb)n Envelopè ID.. B3BA32F9￿2DN3B8￿l9￿FB83A5￿fj7A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
MEMBERS OF THE BOARD AND PROFESSIONAL ADVISERS
Reglstered charfty namg
Sl Bede'8 Childcare Limited
Charlty reglstration numb•r
1137866
Company rtgistratlon number
05871101
R&gister6d offlco
CIO The Quill C of E TTUSt
Morris Green Lane
Bolton
Lancashire
BL3 3LJ
Prlnclpal offlc•
The Quill C of E Tw$t
Morrfs Gre8n Lan8
Bolton
Lancashire
BL3 3LJ
Trusto9$
June Roborts
Sarah Bagshaw
Emm8 Balmer
Anna Black
Mlch801 Caine
mbeiley Dearden
Karf Denton
Emma Pendlebury
Audltor
MHA
Richard Housè
Winckley Square
Preston
PR13HP

Docusign Envelope ID.. 83BA32F9-E2D6-83BU1￿FB62ASBO7A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
TRUSTEES, ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
The trustees submit Ihelr annual report and the financial statements of St 8&d8's Chlldcaro Limited Ilhe charity)
for Ihts year entjed 31 August 2025. The trustees have adoplad the provisions ol the Slalemenl of Recommended
Pracllce ISORPI"Accounting and Reporting by Charities" IFRS 1021 in pr8paring the annual report and financial
slalemenls of the charity.
The financi81 slatemanls have been prepared in accordance with Ihe accounting pol￿195 sel out in notes l(> th&
accounts and comply with the Charity's governing document. the Charities Act 2D11 and Accounting and Reporting
by Charities.. Slalomer.l ol Rtrcom.m&nded Practice applicable lo charities preparing their accounts in accordance
wlth tho Flnancial Repordng Standard applicable In the UK and Republlc of Ireland published in October 2019,
Relèrènce and admlnlstratlvg d&talls
Reference and admin151raliv6 details are shown in tha schedulè of memkrs of the board and professional
advis8rs on page 1 of the linancial slalements.
The Iruslees
The dèreclors of the chaiitablè company ar8 Ils trustees for the purposes of chartty law. The trusl88s who have
served during the year and sinco tho year end were as foliows..
J Roberts
S Bagshaw
M A Cain8
K 08arden
E Balmer
K Denton
E Pendlebury
A Black
structur81 gov•rnanco and management
Govgrnlng documont
The ¢h8rily is govemed by Its memttandum and ortides ol 8ss¢xiabon dated 10 Juty 2006.
Trust￿9
The number of DIrect￿S shall be nol less than on¢. There is no maximum number of Dir8Glors.
Dlr8clors are appointgd by th8 Board as and when requlred.
The Iruslees of the Charity rgceivg exlonsivg Irainlng via their individual professional organisations. They 8ngage
in ongoing continuous professlonal devebpmenl through the Headship 8chemeg, ICAEW, ACCA, CIPO and
Ofsled-approved training providgrs.
Pay and remuneration lor the Childcare Diredor ￿11 be reviewed annualty by Sarah Bagshaw ICEO), Emm8
Pendlebufy, and the Flnance Dlreclor and will be linked lo performance targets.
Three of the Iruslees are directors of The Quill C of E Trust. The operation of the Charity is rnangged wth
assistance frorn staff at the school and services and costs are recharged by the Academy.
Rlsk management
The Injsloes have review9d the risks to vthich the tharrty Is subject and developed syslgms ID mitigatè thesè
rlsks.
Oblectlves and a¢tlvlties
The objects of the charity aro lo provide better educational and childcare resources lo enable all members of the
community lo play a luI￿r role In the10¢81 community and society at large.
Tha charity provides nursery care and after schrM)I clubs.

Docuslgn Envelop& ID.. 83BA32FgE2D6438M194-FB62￿&O7A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
TRUSTEES. ANNUAL REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2025
The nursery provision aims lo offer parents an extension to their homa, whera ¢hildr6n will be lovad, car8d for
and educated lo the highgst stsndard. allowing parents to retum lo WO￿ knowing Ihair child's needs, Ilk8s and
enloym8nt arè fully catered for.
The trustèès have taken Into conshletation the Chartty Commiswon guldanc8 on publlc bonafit.
Strat•gS¢ Rèport
Achievements and perfomiancg
During the year ended 31 August 2025. Sl Bede's Childcare Limited continued to build on the success of last
year's r8lurblshm8nl projects. maintaining our commitment lo providing high-quality environments for childr8n and
staff across our nurseries.
A kgy achlevemenl w8s the prograssion of the refurbishment at Baby Beda, our flagship nursory Sn 8olttsn which
has now been open for over 20 years. Following last ygarfs transforrnation of the baby and pr8-school rooms, this
year the directors invested in upgrading Ihè toddler rooms. The58 improvemènts have crèatèd an oven moro
slimulallng and nurturing environment, supporting the ltsaming and development joumay of evgry child wllhln Ihg
Baby Bede famity. In 8ddil.on to enhanciThJ the nursery lor the children. Ihe directors have also Invested In
Improvements lo the staff room. provldlng a comfortabla and relaxlng spac8 for toam members to &nltsy thglr
breaks, rainlorcing our commitment lo a posltivè working environmonl.
The ¢harily also Inveslad In relurbi5hmenl works at Little Rainbow8, focusging on thé purchasa of r¢$ource$
and lurnlture lo enrlch children's leaming experfonces.
We wore also delSghled lo ¢elebrale a slgnificanl mlloslone for Little Rainbows 2, whlch marked Ycs 10-y8ar
annlv8rsary In October 2024. This achiavemenl reflects the dedkalion and hard work of our staff and the trust
placed In us by familigs over the pa81 dècad8.
In Novembèr 2024, we hosted our annual S13ff Awards Night. celebrating the dedlcatlon and accomplishments of
our team. Thi8 much4ovod event highlights our or¥Joing commitm6nl to recognlsing and ralaining lalenl&d staff.
The dlrecl(Ys aro pleased to report that th8 Gharity's perfomianc• continues lo remaln strong financially.
Flrtanclal rgvlow
The detailed results f¢y the charity are included in the Slalemenl of Financial Acuvities.
Nel incoming resources for the year were £674,81412024.. £399,387).
Income from chadtobl6 activllles increased by £905,850 from year endod 2024.1£3.921 k v £3.015kl.

Docusign ErNe￿>t￿l0.. 83￿32Fg.E20￿3B￿l94-F86?AsB07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
TRUSTEES, ANNUAL REPORT {CONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2025
Ras8rv•s
The Iruslees con$lder that 8 re88onable level of free reserves Is 1 Month's running costs. This would b8
approxirnalely £271,681. Free reserves ar8 curr8ntty £1.S48.415. Any Iree rgserves that ara not n&￿&d for
Increased running costs will be used to fund futuro capital works and expanslon. Extra reserves are bolng held
so that the charlty has a strong safety net.
Plans for Future PerlodB
This year the Charity opened a third Out of School Club 81 Washacre Academy when this school joined The Quill
C of E Trust. with whicb. wo ara affiliated. Wè are now working closely with the Trust staff lo promote growth al
Ihls Club as well as al our other iwo OOSC as this wovision is an integral part of schixl life and vital lor working
parents. W8 are also explorlng the viabilty of a Forest Nursery at the Washacr8 site.
Thè k)ng-lerm goal for St Bgdè's Childcar8 Limiled is growlh. and the dlreclors monllor the local markets foi
8cqulsltlon8 whS1è working to maintain healthy Lwpancy 1gV81s at OUT existing nurserfès.
We have seen Increased ad hoc bookings in our second Community Room al our Leigh sile and hope to s8cure
* pemianenl lenanl for this room.
Prlnclpal Rl$k8 and Unc¢rtalntl•s
Th8 maln risks to Charity a￿..
R6putatlonal Rlsk and R8gul81ions
Sl B8de's Childcare Limlled slrives lo provlde the highest quality chlldcare at our nurs8ries and OOSC. We havo
a long.standing management team who all share this vislon. The Childcar& Dir8ctor ènsures that all stslulory
training Is up-l(Fd8le and th.ai extra support is provided when needed. Slané8rds within all of our settings are
r8viewed at board 18vel and we maSnlain clos8 working r81ationships wilh tha Local Authoriti88 that we operate
undor.
Inctsases in Staff Costs
The economic backdrop foi the childcare sector conlinues to bg challenging. We have seen high levels of wage
Inflation in recent years and axpect this lo continue. Increases m Employer'$ Nalionol Insurance Contrlbullc*ll8
havg also Impacted the Charity thig year.
staff Rgcrullmenl and Retention
Fiecruitrnenl w(thln the childcare soctor ha8 beTh)me mor8 dlfficult in racont y8ars and the director8 consistently
review our pay rates and staff benefts lo ensurè that we remain compgtilive. A significant proportion of our staff
tèams 8r8 long-standing em ￿0yea8 who have progresse(J wilhin the Company. Tho R&muneralion & Well-being
Committ&e distribute regular stsff survoys and address any issues that are raised.

Dotuslgn Enveknpe ID., 838A32F9E2D6-83B&8194-FB62A5807A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
TRUSTEES. ANNUAL REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2025
Factors Ilkgly to affect future flnancial perfornian¢e or posltlon
Govemmgnt Funding Rates & Legislation
Following the govemmenl's roll-oul of offering fvnded child¢are places to eligible children from 9 months ol ag&,
it is assanlial that thè hourty rates paid to providers aro adequat8 lo ensure th81 high quality carB is providad. Thg
CEO ol Sl Bodtr's Childcar8 Limited sils on the School Forum in Bollon and is Chair of the Early Years Sub-
Committee. Sh8 is also a member ol the NAHT. The dir8ctOTS engago wilh our local MP, highlighting chall8ng68
th81 the Ghildcare sector is facing.
Loc&1 Com￿lItI0n
All of our nurseries are long-stsnding and wellryestablishgd within their local comm¢JnSlles, ￿￿th excellent
rgpulallons. Th8 majority of enqulrfes for pkces come vla Word￿f-m0uth and wa also have a strong soGio1 mgdia
prgsencfj. We work closely with the Local Authorities and receive regular relerr81s from th8m.
Golng Con¢orn
Occupancy in all sellings remain8 strong. This year we increased the ￿cUpancY al LItU& R8inbows 2 in Leigh
from 56 pleces ID 87 places In response to bcal demand and occupancy is robust al ihls Incr8as8d level. Al of
our nurseries receive conslslenl enquirtes wi(h many larnilles booking a placa savgr81 months in advance. Our
OOSC ar& busy and popular wllh parenls as Ihey provtdè vital wraparound care which worklng famlllas naad.
The Charlly's cash-flow is h8allhy and welkmanag8d. and the INslee$ consider Ihal our reserve levels arg
5ufficSenl lo conlinufi lo meel all running costs.
Fundralslng standards Infomiatlon
The chartty does not currenlty ralse lund$ from the publlc.
Re$pon$lblllllèJ of thg trustees
Tho Iruslees Iwho are also directors of Sl Bede's Childcare Limf(ed ft)T the purposes ol company lawl are
responsible for preparing the Tru8t8es' Annual Reporl and tha financial slalgments in accordance with applicable
law and Unlted Kingdom Accounting Stsndards (United Kingdom General￿ Accepted Accounting Pracllcgl.
Company law requlres tha trusla8s lo prepare financlal slalemenls for èach financlal year, whlch glve a true and
falr vlew of the stale of affairs of tho chanlable company and of th9 Incoming rgsources and appllcalion of
resources, Including the income and expenditure. of the charitable company foi that pèrlod.

Docus￿￿ En¥8￿p2 ID,. 62BA32F9￿Zw3B￿I￿FBs2AsBo7A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
TRUSTEES. ANNUAL REPORT {CONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2025
In preparing thèse fin8n¢i81 slalements, the trustees are required to..
select sultsble accoijntlng policies and then apply them COns￿lent1Y',
observe the methods and principles in the CharTiies SORP 2019 {FRS1021',
make judgements and esumales Ihal are reasonable and pwdenl;
slal8 whether applicable UK Accounting Standards have been folbwed, subject lo any malarlal
departurgs dlscSosed and explained in the financial slalemenls..
prepare the financial statements on the going concem basis L*nl8ss it is inappropriate to presume that th&
charitable company will continue in operation.
The Irusl&8s are rèsponsible for keeping adequate ac¢xJunlir¥J records that disclos& ¥￿th r8ason8ble accuracy al
any lime the financial position of the charitable cornpany and onable them lo ensuro that tho financia1 glal8menlg
comply with the Companias Act 2006. Th8y are also responsible for saleguard ng the assets of the charitahlé
company and hence for taking T6asonabl6 steps for the prevenllon and delactlon of fraud and other Irregularilias.
In so far as the Iruslees ar8 aware..
there Is no ielgvant audrt information of which the charitabl8 company's auditor Is unaware. and
the Irustoes have taken 811 steps that they ought lo have tsk8n lo make Ih8mselve8 aware of any rèlevant
audit Information and lo establish that thè audrtor is awar& of that infc*m)allon.
Audltor
The auditor. MHA ar8 deom8d lo be re4ppoinled under section 48712) 01 thè Companies Act 2006.
Small company provlslons
Thls report has been prepared in accordance with the s￿tement of Recommonded Prac￿te "Accounting and
Reporting by Charities" and in ac¢x*rdance with the speci81 provisions for small compani8s undar Part 15 ot th
Companles Act 2006.
Slgn6d by order of the Iruslees
Sarah Bagshaw
Trustee
Registered office..
The Quill C of E Trust
Morrls Green Lane
Bolton
Lancashire
BL3 3LJ

DocU8￿n Envelope ID.. 83BA32F9-E2DH38M1WF862L5B07A42
ST 8EDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR'S REPORTTO ThE MEMBERS
FOR THEYEAR ENDED 31 AUGUST 2025
Oplnion
We have audited the financial statements of Sl Bede's Ch-;Idcar8 Limited lth@ 'charilable company'l for the year
ended 31 August 2025 whlch cornprise the Slalgm8nl of Financial Actsvitigs. th8 Balance Sheet, thè Cash Flow
Slalemenl and notes to th8 financlal slatamenls, including significant accounting pollcias. Th8 financial r8porling
framework that has boen applied in their prep8rab.on 1$ applicable law and Unlled Kingdom Accounting Standards
Iuniled Klngdom Generally Accepltrd Accounting Pracllco, ineluding Flnan¢ial Reportlng Standard 102 Thg
Financial Reporting Standard applicable in the UK 8nd Republic of Ireland IUnf(ed Klngdom G8n8rally A¢cepl8d
Accounlins Praclicel.
In our oplnion the financial slalemenb-.
glve a true and fair view ol the slal8 of the charitable company's affairs as al 31 Augus12025, and of ils
in¢orning resources and application of resources, induding its income 8nd 8xpendiluro. lor the year then
ended.,
have been properly pmpare(I In accordance wlth Uniled Kingdom Geneially Aceepled Accounting
Pra¢llce', 8nd
have been prepargd in accordance wth Ihe requirements of the Cornpanles Act 2006.
Basls for opinlon
Wg ¢onducl8d our audit In aGGordance with InlèrnatiC￿aI Standards on Auditing IUKI IISAS IUKII and applicable
law. Our respongibilitios under those standards are further described In the Audilor responslbllllies for tha audit
ol the financial sta18ments sects'on of our report. We are indapend&nt of the chariiable company In a¢cordanca
with tha ethical raquir8ments that are relevant lo our audit of the financi81 slalements in the UK, including th8
FRC'S Ethlcal Standard, and we have fulfilled our other ethical responsibilitles In accordanca wllh these
requlrem8n15. We b8llev8 that the audil ovidgnc8 we have obtained Is sufficient 8nd appropriat8 lo provlde
basis for our oplnion.
Concluslonj rglatlng lo golng c¢n¢tm
In auditing the financial slalemenls, we have condud8d Ihal the trustees, use of th8 golng conc8m ba858 of
accounting in the preparation of th8 financial slalements is appropriale.
Based on the work we have perfomied, wè have not idenlffied any rnaterial uncertalnlies relallng lo ev9nls or
conditions that, lndlvidu811y or colleclivoly. may cast significanl doubl on the charilabla company's ability 1¢
¢onlinue 88 a golng coneèm for a peri(KJ of al least fv49fv8 months from whon tho flnanclal 8talamenls are
aulhodsed for issue.
Our responslbllllles and th8 responslb11it￿ of the tru$to0s with respect lo golng concem are d&gcrfbed in tha
rglgvanl sections of this report.
Other Infonnallon
The other Informatlon Comprises the Infom)ation Induded in the trustees annual report, other than the flnancial
statements and our auditor's report thereon, The trustees are responsiblg for the other information contained
¥￿thIn the annual report. Our opinion on lh8 finanaal sialemenls does not cover the Dther information and, except
to the oxlenl otherwise explicitly slated in our report, we do nol express any lomi of a55urance concluslon
Ihereon. Our responsibilrty is to re8d the olhef infomiation and, in d01r￿ so, ￿nSIderwhelher the other information
19 materially inconsislenl with the finan¢HI slalem&nts or our knowl8dge obtained in the cours¢ of the audit or
olherwige appoar5 to be malerially missiaied. 11 we identify such material inconsisl6n¢ies or apparent material
mlsst8temenls, we are required lo determine whether this gives rise to a malerial missl8lemenl in the financial
statements themsefv$s. If, based on thè work we have performed. w8 concluda that there is a material
mlsstalem8nl of this other information, we are required to rgport that fact.
We have nothlng lo report In this ￿8rd.

Docusign Envebpe ID.. B3BA32F￿E2D643B8-8194-FB62A5807A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS
FOR THE YEAR ENDED 31 AUGUST 2025
Oplnlons on other mattèrs prèscrlbed by the Companies Act 2006
In our opinion. based on the work undertaken in the course of the audit..
the informalior> given in the trustees, report IiricofporatiThJ the direclor8' report) for the financial year for which
the financial slat8m8nts arg prepared is consistent Mth the financial statements., and
the directors, report has been prepared in acc(Ydance with 8pplicAble legal r8quir8ments.
In the Ilghl of the knowledgg and understanding of the charitable eompany and ils environmènt obtained in the
course DI th& auéil, we have not identified material misslalements in tha strdlegic report and th8 Irusletrs reptsrl,
Mallèrs on whSch we arè requlrèd to report by exceptlon
We have nothing lo report in respect of the following matter5 In rglation to whith the Companles Act 2006 require
us lo report io you il, in our opinion:
adoquale accounting records have nol been kept, or relums adequate lor our audlt have not been
received from branches not visited by us., or
the finan¢'.al stalemgnts aT8 not in agreement with the aGcounting records and returns., or
certaSn dSsclosur8s of direclors, remuneration specified by law are not made.. or
we have p.01 received all the 1nlormab.on and explanations we requlre for our audll.; or
Ihg Iruslags were not enlllled lo prepare the financial stal8m&nts In accordance with the sm811 companle8'
reglme and lake advantage 01 the small companies. exernplions in preparing the diractors, report.
Responslbllllles of the tru$tèe•
As axplain8d more lully in tha Truslao3' Responsibilities Stalern8nl sel out on page 5, th8 Iruslees (who are a160
the diioclors ol Sl Bede's Childcare Limiled for the purposes of Gompany lawl are responsible for the preparation
of the financial slalemenls and for being satisfied Ihal they give a true and falr vlgw, and for such internal conlrgl
as th6 Iruslees d6lermine is necessary lo onable the preparation offinancial statements Ihal 8rg free from malerlal
mls8talgrnenls. wh8lhar due lo fraud or error.
In preparing the financial slalemenls, the trusteas arè r8srM)nsible for assèssing the charitable ¢ornpany's abillly
lo continue ag a going concern, discbsing. as applicab￿, matt8rs fOla18d lo going concarn and using Ihg going
concern basis ol accounting unl855 the Iruslegs 9Slh8r Intend lo Ilquldale the charltable comp8ny Dr lo cease
operallons, or have no reallsbc allemalwa bul to do $0.
Audltor rosponslbllltlos for the audlt of the flnanclal statements
Our ubjecllvtss are lo obtain reasonable assuran￿ about whether th8 financial statsments as a whole are frge
from material misstalemenl, whether due to fraud or grror, and to issug an auditor's report that includes our
opinion. Reasonable assurance 18 a high level ol assurance. bul is not a guarantee that an audil conduc19d in
aecordance with ISAS IUKI wll always dele¢l a malerfal misslalemenl when il exlsls. Misstslemenls can arise
from Iraud or error and are ¢onsidered makerial if, indiwdually or in the aggregate, they could rèasonably be
expected lo influence the economic dausions of users taken on the basis of these financial statements.

Docu51gn Envelore ID.. 938A32F9-E2DM3BM194-FW2￿BO7A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS
FOR THE YEAR ENDED 31 AUGUST 2025
Irregularities, including fraud, aro instances of nowompliance wth laws and regulations. We dosign pro¢odure8
in line with our responsibilities. outlined abovg, lo d&le¢t material misstalemenls In respect of irrègularllles,
including fraud. Th& 8xlanl lo whlch OLK procedures are capable of detecting Irregularitles. InGludlng fraud Is
dtslailed b61ow.'
Enqulry of management. those charged ￿th govamance around actual and potential litigats'on and ¢lalm8',
Reviewing minu16s of meelings of Ihosa charged bwlh govarnance.
Rèviewing financial statemenl disclosures and tesling lo supporting documanlalion lo assess compllanc8
wllh applicable laws and regulalions.,
Rtrview of legal and professional expenditur8 to identify any evidence of ongoing Iltigalion or anquiries
Auditing thè r15k of management override ol controls, including through lestinu journal enlri8s and olhar
adjustmen15 for appropriateness, and evaluating the business rationale of slgnificanl Iransadons oulsld8
the normal cours8 of business,;
Reviewlng the systems for recording revenue and lesled a sample of Sales throughout the yéar, lo tosl
Ih¢y have boon invoiced.,
Owlng lo the inherent limitations of an audit, Iharg is o risk that w& will not delecl all IrregularS1i8s, Including those
leading lo a material mlsstatement in the financial slalemenls or non<ompllanc8 with regulation. This risk
Incrgases the more that complianc8 With a law or regulation is removed from the evgn(s and Ironsaclions rgflecled
n the flnancial slalem&nls, as we wlll be ￿s5 lik8ly to bgcome awar9 Of insloncos of non-compliar.ce. The risk Is
81s0 gr&aler ragarding irregularities occurring due to fraud rather than error, as fraud Invo￿86 inlentlonal
conGealmenl, forgory, cdlusion, omisslon or misrepresentation.
A further description ol our responsibilities Ss avallable on the Flnanclal Reporting Councll'8 W8b9118 al..
hllps..Ilwww.frc.org.uklOur-WorklAudiVAudil-and-assurancelStandard8-and￿UYJaneelS1andard8-8nd￿U1dsnCe-
for.audilors/Audilors-responsibililles-lor-audiVDescnplionryofv8udilors-responsibilities-for￿Udlt.aSpx.
This descripllon forms part ol our auditor's report.
Use ofour report
This report is mado solely to th8 chdrilabltr companYs members, as a t%)dy, in accord8nco ￿th Chapter 3 of Part
16 of the Companies Act 2006. Our oudit work has bg8n undertaken so that we might slate lo thè chadlabla
company's members those matters we are requlred lo slate to them in an auditor's report and for no other purp08e.
To the fullost exlenl permltted by Lgw. we do not accept or assume respon5ibilily lo anyon8 othgr than tho
charltsbl8 Company and the charitable company's membgrs as a body. for our 8udll work. for Ihls i&port, or lor
the opinlons wa have formgd.
Nl¢ola Mason MAICantabl FCA DChA
Senior Slalutory Auditor
For and on behalf ol MHA. Slalulory Auditor
Preston, United Kingdom
May 26, 2026
MHA Is tho trading name ol MHA Audll Semces LLP. a limited Ilabilty partn8rship in England and Wales
Iregislered number OC4555421

Dr￿￿819n Erw8lop8 ID.. 83BA32F￿2D6-53BmI94-F862AsB07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVITIES
INCORPORATING THE INCOME AND EXPENDITURE AccouKn
FOR THE YEAR ENDED 31 AUGUST 2025
2025
Total
Funds
2024
Total
Funds
UnfestrEcted
funds
Restrlcted
funds
Noto
Income and èndowments from:
Charilabls acliviliès
lnveslmep.ts
3.881.930
13.867
39,200
3,921,130
13,867
3.015,280
13, 781
Total Incomé and tndowrnènts
3.895,797
39,200
3,934,997
3,029,061
Expanditur• on:
Charllable aclSvilies
3.228.125
32,058
3,260.183
2,629,674
Total ?xp•ndltur¢
3,228,125
32.058
3,260,183
2,629,674
N•t Sncom• l {•xpondltur•)
667,672
7.142
674,814
399,387
Transfars bebNoen fund8
Nét movèm•nt In funds
667.672
7,142
874,814
399,387
Roconclllatlon of funds
Total funds brought forward
18
2.310.850
S28
2,311,378
1,911,991
Total funds ￿rrI￿￿ fonvard
18
2.978.522
7.670
2,986,192
2,311,378
All income and expendllure derivo from conunuing acuy￿e8.
The slalemenl ol financial activities includes all gains and losse5 recognised during the year.
-10.

DocuspJn Envebre In.. 838A32F9.E2DM3B64194-FB62A5B07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
AS AT 31 AUGUST 2025
2025
Total
Funds
2024
Total
Funds
Unrèstrlctèd
fund5
R•strleted
fLEnds
Note
Flxad assets
Intangible assets
Tangible assets
12
13
288
1,178,410
672
1,097,088
1,178,410
1,178,698
1,178,698
1.097.760
Curr•nl ass•ts
Debtors
Cash at bank and in hand
14
58.321
2.130,194
7,670
65,991
2,130,194
45,517
1,585,709
2,188.515
7,670
2,1￿,185
1,631,226
Cr6dltors: amounts falllng du• wlthln
one year
{274.242}
1274,242}
1285,4731
Nat currènt assets
1,914,273
7.670
1,921,943
1,345,753
Total asBets18B$ current Ilabllltles
3,092,971
7,670
3,100,641
2,443,513
Credltors.. amounts falllng du• aft•r
more than one year
16
114,449
1114,4491
f132. 735
Nèt atssoti
2,978,522
7.670
2,986,192
2,311,378
CharSty Fund8
Roslriclcd income funds
Unrestricted fund8
18
18
7,870
7,670
2,978,522
528
2,310,850
2,978.522
Total charlty fund8
2.978.522
7,670
2.986,192
2.311.378
The accounts have been prepared in acwrdance with thg provisions applieAblo lo companles sublecl to thg small
companies, r8gim8.
Th￿0￿￿, *28tatem8nls wore approvèd and authorised fc( issue by Ihe memb¢rs of the commlttee on
and ar8 signed on their behalf by:
SarAh Bagshaw
Director
The notes on pages 13 to 24 form part of these financial statements.
Company Registration Number.. Q5871101

Docuslgn Env&kJp& ID.. 63BA32F9-E2D6-836H194-F862A5B07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
2025
2024
Note
Cash flow from operatlng act5vltie$:
Alet ¢ash flow from operatlng acthiltl•s
21
716.020
519.385
Cash flow from Investlng actlvlties:
Payrn8llls lo a-quiro tangibla fixed assBts
Interest rècelved
1134,932)
13.867
1234,533}
13,781
Nel cash Ilow from Investlng a¢tlvftle$
121.065}
1220,7521
Cash flow from financlng actlvltles
Repayment ol long term loans
Inlèresl paid
144,6511
(5,819
145,2531
{6,027
Net cash flow from Ilnanclng J¢tlvltl•$
(50,470)
151,280)
Net Incroasolld•¢r•asel In cash and
a$h equlvalènt$
544,485
247,353
Cash and cash equDialents al 1 Sepl8mb8r 2024
1,585.709
1,338,3S6
Ca8h and cash oqulval4nt$ at 31 August 2025
2,130.194
1,585,709
-12-

DocuspJn Envebpe ID.. 838A32F9-E2D6-83BH194-FB62A5B07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
A¢eountlng pollcl•s
Ggngral Infomiatlon and basls of prep8ratlon
St Bede's Childcare Llmiled is a charity registered in England and aL80 a company limited by guarantee.
In the event of the charity b8in9 wound up, thè liabillly in resp8cl of the guaranl&e Is Ilmllèd lo £1 per
member of the charity. Tho address of the r89i5tered offic8 is glven In the eharity information on page 1
of Ih8sg financial slalemenls. The naturè of th8 charity's operation5 and principal activities are the
op8rallon ol full day car8 nursery provision for chiklren from 6 weoks lo 4 years 811 year around logelhar
with br8akfa51, after school and holiday care lor 3 10 11 year olds.
Th8 charity conslilules a public benef.,l entity as defined by FRS 102. The financial slalemenls have been
prepared accordance with Accounting and Reporting by Chari118s'. Slalem8nl of Recommended
Pract'ce applicable to charibes prepartng their accounts In accordance with the Financlal Reporting
standard applicable in the UK and Ropublic of Ireland issued in October 2019. the Financial Reporting
Standard applicable in the United Kingdom and Republic of Ir8land IFRS 1021, the Charflies Act 2011,
the Companies Act 2¢￿6 8nd UK Gen8rally Accèpt8d Accounting Practice.
The fSnanclal statements arè prepared on a going concom basis undor the hislorlcal cost conv8nlion. The
flnancial stslemenls ore presented In slgding which Is the functional currency of the charlly and rounded
lo the n9argsI pound.
Th8 slgniflcanl oc¢ounling policifrs applied in the preparauon ol thes8 flnandal s181emenls ar8 sèl out
below. These polloes have been consis18nily applied to all years presented unl&s8 olh&rwls$ sts18d.
Golng conc8m
Occupancy in all sellings remains strong. This year we increased the oceupancy al Llllle Rainbows 2 Sn
Leigh from 56 places lo 87 places in response lo local demand and oceupaney Is robust 81 this Incrgasgd
level. All ol our nurseries reeeive consislenl enquiries with many families booking o place scvoral month8
n advance. Our OOSC are busy and popular with parenis as they provldo vital wr8paround care which
worklng families nèed.
The Charity's cash-flow Is heallhy and well-managed, and the truslees consider thal our reserve levels
ar6 sufficiènt to continuo to mo01 011 running costs.
Following a review of the financial forecasts and taking into considerauon the current cash and fund
positions, the trustaes have concluded thal il rèmains appropriate for the financial statements lo be
prepar8d on a going concem basi8. as all liabililies can be mel for a period of al least 12 months.
Funds
Unreslricled funds are avaijable for use at the discretion of the Iruslees In furtherance of the genèral
objecliv9s of the Charity and which have not been desigrialed for other purposes.
Designated funds comprise unreslricled funds that have sel aside by th8 Iruslees for parllcular
purpos&s. The aim and use of 8ach designated fund is sel out in Ihtr note5 fo the financial slalemenls.
R&strictsd funds a￿ funds which are lo bg used in accordance wlth gpe¢tfic restrictions impos&d by
donors or v4hich have been ralsgd by the charlty for particular purposes. The cost of raising and
administ8ring such funds are chargeé against thè specific fund. aim and use of each restricted fund
Is sel out In tho nolgs lo the financial ststements.
-13-

Docusbn Envelope ID.. 83BA32F￿2Du3wl9￿FB82AsBD7m2
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Accounting policles lcontlnued)
Income recognltlon
All incoming resources are included in Ihe Slalemenl of Financial Aclivitias ISOFAI when the charity is
legally entttled lo the Income after any performance condf(ions have bgen mot, Ihe amount can b8
measured reliably and il is probable Ihal the income will be recgived.
Income from government and other grants are re￿gniSed al fair valua when the charlty has 8nlillemenl
after any performance ccndilK)ns have been mel, i: Is probablo that the income will be received and the
amDunl can be measured reliably. If enliuemenl is not met then these amoun15 are dtsferr&d. Grants where
the application ol the grant is determined by the funder are included as reslricled fJnds. Grants where
there are no conditions sel by the funders o118r than the gen&ral objects 01 ￿,8 charity are included as
unr&stricl&d funds. Grants are accrued when any conditions on th61r receipt have been mel and are
dèlarred whero conditions on their feceipl have nol been met.
Inveslmonl income 18 earned through holding assets for Invèstment purpos&9 such as sh8res and
prO￿rty.11 Include8 Intergst. Intèrest income is rgcognisad uslng th8 &ffeetlve inlèresl malhod.
F99s Incom8 represents amounts recdvable for chlldcare servlces within the year.
Exp•ndlturg rgoognltlon
All expenditure is accounted for on 8n accfuals basis and has boen Gla&$ifigd und¢r headings that
aggregate all costs related lo the category. Expenditure is r8cognised whorg thare is a legal or
conslrucl ve obligation lo make paymenis io third parts"es, it is probable thai th8 selllemenl will be required
and the amctrunl of the obligation can be measured réliably. 11 is cal8gorised under the following hoading..
Exp8ndilurg on charitable activities includes al c051s relab.ng lo the Dperating of the nurserfes
and clubs.
Irrecoverable VAT Is charged as an expense against the aclNity for which expenditur& eros8.
Intanglblo a8$et$- web$llo dov•lopmont
Website development costs are capltali88d, classified as an ass81 on th8 balanca sheet and amort1s6d
on a slraighl line basis over its useful lrfe. The perM)d chosen for amortising webslle dovelopm8nl is S
years. Provision is mad8 for any irnpalmienl.
TangSblo flxod ass•ts
Tangible fixed assets are slated al eosl lor deemed costl less accumulated depr6clalion and accumulated
impalrmenl bsses. Cost includes costs directy attTibutabla to making the asset capable of operallng as
Intended.
Depreciati￿ is provld8d on all langible frxed assets. at rates calcJJlaled to write off the CC•sI,1988 oslimatod
residual value, of each asset on a systematic basis over ils expected useful life as follows..
Freehol(J propety
Leasehold property
Fixtures and fittings
2%- 1010 por annum straight lin
20A_ 10% pgr annum straight lino
10% - 20¥0 per annum 51raighl line
Debtors and credStor$ re¢glvablelpayable wlthln one year
Debtors and creditors With no stated interest rale and I￿1vable or payablo within one year are recorded
al transaction price. Any l¢)sses arising from impaiment are recognis8d in expenditur8.
-14-

DOCU￿9￿ Envelope ID.. 83BA32Fg-E206-83B64194-FB62ASB07M2
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Ac¢ountlng pollcles lconllnued)
Logn$ and borrowings
Loans and borrowings ar8 inidalty recognised al the transaction price including Iransacts'on costs.
Subsequently, they ar8 measured al amortised cost using the effective inlèrest rale method, 19$5
Impairmènt. If an arrangement constitutes a finance transaction il is measured at pr8Sonl value.
Lea$e8
Rentals payable and r8celvabl8 under operating leasas ar9 chargad lo the SOFA on a Stra￿h[ line basis
OV8r Ihg period of the lease.
Employee benellt¥
When employees have rendarèd service lo the charity, short48rm employee benefits lo which the
employees arè enlllled are re¢ogni$ed al the undisGounled amount expgcled lo be paid in exchange lor
that service.
The charity operatss a defined contribution pLqn for thè benefit of Its employees. Contribullons ara
expen86d as they be¢ome payable.
Tax
The charity is an 6xempl eharity within the meaning of schedule 3 of the Ch8rilies Act 2011 and is
consldgièd 1¢ pass thè 18Sts s81 out in Paragraph 1 Schedule 6 Finance Act 2010 and th&refor811 m8els
th8 d8ff nlllon of a charitsble company for UK corporation tax pu￿0$88.
Judgemenls and key $our¢•$ of gstlmatlon uncertalnty
There have b88n no significant jud9em8nls made in the wocess of preg8rlng th¢ financS8l $tsl&ments.
There have bèen no kèy 85$umplions conceming the frj1u￿ and other key sources of esllrnalior)
uncertainly allhe reporting date that have a significant risk of causing a malerial adlustmenl lo the carrying
amounts of assets and liabilities within Ihe next financial year.
In¢om• from charitable activiti•8
Unf•strl¢tod Ro$trS¢ted
Funds
funds
2025
Total
Funds
2024
Total
Funds
Grant
Fees
Other incomg
32.922
3.818,702
30.306
39.200
72.122
3.818,702
30,306
587
2,978,493
36,200
3.881,930
39.200
3*21,130
3,015,280
In the prior yaor £1,834 of In￿Me was iestricled.
-15-

Docuslw Envelope ID.. s3BA32F￿E2D￿85B6-Bl9￿B62AsB0TA42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Income from invo$tm•nts
Unr•strlct8d Restrlcted
Funds
fund$
2025
Total
Funds
2024
Total
Funds
Bank Inl8r8sI receivable
13.867
13,867
13.781
In the prior year £nil of income was restdcted.
Anatysls of expendltur• on ¢harltablo actlvltlos by lund typ
Unrestrlctgd
Funds
Restrlctgd
fund$
202S
Total
Funds
2024
Total
Funds
age5 and salorfes
Food
Heal and light
Fienl and rates
Repairs and malnlen8nce
Cleaning and caretsking
Insurance
Téléphone
Equipment and aclivit1è5
Legal and professional
D8pr8cialion
Sènior management recharge
Administrallon
Bank interest Inole 101
Other expenses
Amortisalion
Bad debt wrillen off
Governance cosls Inol8 6)
2,339,627
159.924
51.297
155.673
40.009
43,281
24.190
4.070
137,080
26,920
53.610
159,161
497
19.941
426
384
1.785
10,250
32,058
2,371,685
1 $9,924
S1,297
1 $5,673
40,009
43,281
24,190
4.070
137,080
26,920
53,610
1S9,1fj1
497
19,941
426
1,882.953
144,000
61,073
113.723
39,820
30.535
20,513
7,258
84,017
26,863
35,433
149.C$39
3,533
23,217
384
12,338
9,650
1,785
10,250
3.228.125
32.058
3,260.183
2,629,874
In the pdor year £1,306 ol expenditure was reslricled.
-1

Docuslgn envelope ID.. 836A32F9.&2D6.83B6.B194-FB&2A5B07A42
ST BEDE'S CHILDCARE LIMrrED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Analysi5 of oxpenditure on charitable activities by activlty typ
Dlre¢l
charltable
costs
Support
Costs
2025
Total
Funds
w￿eS and salarios
Food
eat and light
Rent and rates
Repairs and malntenance
CIBaning and caretaklng
Insurance
Telephone
Equiprnenl and activili8s
Legal and profesS￿n81
Depr8¢ialion
Senior managemènt r¢¢hargo
Admini51ralion
Bank inlerasl Inole 101
Other expenses
Amortlsalion
Bad debt wrillen off
Governance costs Inole 6)
2,371,685
159,924
51,297
155,673
40.009
2.371,685
159,924
51,297
155,673
40,009
43,281
24,190
4,070
137,080
26,920
53,e10
159,161
497
19,941
426
384
1,785
10,250
43.281
24,190
4,D70
137,080
26,920
53,610
159,161
497
19,941
426
1,785
10,250
2.917,453
342,730
3,260,183
Expenditure of £32,058 was reStr￿ted
Dlrn¢t
charitable
costs
Support
Costs
2024
Total
Funds
W8g8s and salarles
Food
H&al and Iwhl
Rent and rates
Repalrs ancl malnl&nanc8
Cleeniiig 8né caretaking
Insurance
T81gphon8
Equiprnenl end &Glivrfies
Lagal ond pmlgssional
Dtspreclation
Seniormanagemant ABcharge
Adminis1￿t￿n
Bank interest {nolo 10)
Other expenses
Amortisation
Bad debt writtan off
Govgrn&nGe costs (note 6J
1.882,953
144,0(
61,073
113, 723
39.82Q
1,882,953
144,000
61,OT3
113,723
39,820
30,535
20,513
7,258
84,07 7
26, 863
35,433
149,039
3,533
23,217
30.535
20,513
7.258
84,Q17
26.863
35,433
149,039
3,533
23,217
384
384
(2,338)
9,650
f2,338)
9.650
2.323.248
306.426
2.629,674
Expenditure of £1,306 was restiicted.
.17-

Docu8￿￿ EnvElope ID.. 83BA32F9-E2D6438U1WB62A5B07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
GovernanGo costs
Unrèstrlctèd Restrlcted
Funds
funds
2025
Total
Funds
2024
Total
Funds
Audrfc and Accountancy fees
10.250
10,250
g,650
Audltor's rgmuneratlon
Tho audilorfs remuneration 8mounls to an audll fee 01 £10,25012024: £9.6501 excluding VAT.
Koy managemant personnel remunèratlon #nd 8xponsg$
Tho lotsl amount ol employee benefits received by key managemant personnel is £218,158
12024.. £188,581}. The charity considers ils key management ￿rsonnel comprise tho senior
management gtaff, whose employee bengflts are recharged by The Quill C ol E INSI, and tho ChlldGaro
Dlreclor, whos8 employeè b8nefits ara Included on the charity's own payroll.
Staff costs and 6mployt• ￿ne1]IS
The average monlhly number ol employees duriro the year was as follows:
2025
No
2024
Management
Nursery and after school Club workers
14
15
89
110
104
The lolal staff costs and employees b8n8fits w8re as follow8:
2025
2024
Wages and s81arie8
Sock21 securlly
Defined contribution pension costs
2,159,295
140,548
71.842
1, T50, 777
100,021
32, 155
2,371.685
1.882,953
Wages and sala￿8$ indudes £144.302 12024.. £54,254) of staff charges at Gosl from The Quill C of E
Trust.
No employees receivèd lotsl employee benefrts {excluding employer pension costs) of moro than £60,000
12024.. Nill.
-18-

Docuslgn Env8loF* ID.. 83BA32F9-E2Dfv83BmI￿FB62AsDo7A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
10
Interest payab10 and $imllar expenses
2025
2024
Bank108ns and overdrafts
19,941
23,217
19,941
23,217
11
N81 Incomlng R•sourc8s
N81 Incomlng resou￿¢$ Is stated aftor charging
2025
2024
Depreciation
Arnortisalion
Auditors. romuneratlon (n¢1 of VAT)
53,610
35,433
384
9,650
10,250
12
Intanglbl• asset8
Goodwlll
W&bslt•
Total
Cost
Al I S8plernber 2024
Additions
270,000
1,920
271,920
At 31 August 2025
270,000
1,920
271,920
Amortlmatlon
dat
At I September 2024
Charge in the ￿rtod
270,000
1.248
384
271,248
At 31 Augusl 2025
270,Crf)O
1,632
271,632
Net book value
At 31 August 2025
288
288
At 31 August 2024
672
672
-19-

Docu8ign Envaknp8 ID.. 83BA32F9-E2D&83Bfv8194-FB62ASB07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
13
Tangiblo fixed assats
Land and
buildings
Flxtures &
flttings
Total
Cost
Al I Seplernber 2024
Additions
Dlsposals
1,242,866
43,734
72,145
91,198
1,315,017
134,932
At 31 Augu$t 2025
1,286,600
163,343
1.449,943
Depreclatlon
Al I S&plomber 2024
Charge in Ihe pèriod
Ellmlnaled On disposals
190,104
39,576
27,819
14.034
217,923
53,610
At 31 August 2025
229,680
41,853
271,533
Nat book value
At 31 August 2025
1,056,920
121,490
1,178.410
At 31 August 2024
1,052,762
44,326
1,09T,088
The nel book valu8 of land and buildlngs comprised..
2025
2024
Land and bulldings.,
Frgghold
Leasehold
Leasehold Improv8m&nts
272,347
762,863
21,710
261,069
765,602
26,091
1.056.920
1.052, 762
14
Debtors
2025
2024
TTade doblor8
Prepayments and accrued income
Other debtors
22,096
28,830
15,065
10,726
34,326
465
65,991
45,517

D￿Lts19￿ Envelope ID.. 83BA32F9.E2DWBM194-F862ASB07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO ThE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
15
Cradltors . Amounts falling duo wlthln ono year
2025
2024
Bank loan
Traole croditors
Accruals and deferred Income
oth&r credllors
44.081
69,104
111,596
49.461
56,924
111,872
87,435
29.242
274,242
285,473
Credllors .' Amounts falling due after more than on• year
2025
2024
8ank loan
114,449
132, 135
The bank loan is secured by 8 first legal charge over the as59t5 of Baby Bede Prfvale Day Nurs¢ry, LItUe
Owls Prlvale Day Nursery and Llttle RainJx)ws 2 PTNale Day Nursery.
The arnounl ropayable after more Ih8n flve years is £nil.
17
D8lerr•d Incom•
2025
2024
Balance brought fomard al 1 Seplgmbor 2024
Amounts d8f6rrod in th8 year
Amounts relgased lo Sncom8
32,972
28,552
132,9721
9,313
32.972
9,3131
28.552
32,972
Deferred Income comprisos fe8 income recelved wi a(fvanca.
18
Movaments In funds
Currnnt year
At31
August
2025
September
2024
Incomlng
resources
Outgolng
resources
Transfers
Unrestricted fund
Designated fund
R8strtcted fund
2,108,015
202.835
528
3,895.797 (3.223,7321
14,3931
{32,0581
IS3,2421
53,242
2,726,825
251,697
7,670
39,200
2,311,378
3,934,997 {3.260.1831
2.986,192
Fr80 r6serves of £1,548,415 is calculated by taking the fixed assets value from Ihe unreslricled funds. as
funds in fixad assets are not deemed Yree, due to their tlm lo sell.
-21-

Dotxjg￿D EDvebpe ID.. 83BA32F9-E2Dfv83B641￿FB62ASBO7A42
ST 8EDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
19
Movement In funds Ic¢ntSnu•d)
Dg8lgnatod funds
The directors havo designated an amount equal lo the lower of 2.5Vo ol the audited net balance of the
balance sheet al 31 August and the reconcilad bank balance lo be Iransfeired to a hardship fund for the
banalit of the publlc.
In addillon, p18ces are held open at each venue to be ￿$￿ at the dlscrelion of the Directors lo aid in
$3feguarding andlor where partKular areas of hardship are Ideft￿fied wilhln f8mlli8s acc8sslng our
childcare.
Prior year
At1
Sfrptemb•r
2023
At31
August
2024
Incomlng
ra$ourcos
Outgoing
resources
Transf•r$
Unreslricled fund
Designaled fund
F188tr1ct8d lund
1,747,813
164,178
3.027.227
(2.627.395)
19731
{1,3061
139,S301
39,830
2,108,015
202,835
528
1.834
1.911,991
3.029,061
12,629,674)
2,311,378
19
Op&ratlng leaso commltmonls
Totsl futurè mlnimum lease payments under non￿ancelIable 0￿ratIfi9 lèas8s are a8 follows:
2025
2024
Operatin9 leases whlch expire
Wilhin 1 ygar
Wllhin 2 10 5 years
Morè than S yèars
58,326
171,451
180,000
58,326
199,777
210,000
409.777
468, 103

Docusign Env&lap& ID.. 8J8A32F9-E2D6-83￿8l￿FB62A5B0YA42
ST BEDE'S CHILDCARE LIMrrED
COMPANY LIMrrED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31 AUGUST 2025
20
Reconclliatlon of net In¢omel{exponditure) lo net cash flow from operating activities
2025
2024
Nel incomell8xp8nditur81 lor the peric
674,814
399,387
Inler8sl r@co￿vable
Inlerosl payable
Amortisalion ol inlangiblo fixed ass8ts
Oeprecialion and impairment of tangible fixed asse
IProlilllLoss on disposal of langibte fixgd assets
Dacreasollincreas&l in deblors
Decrease in Creditors
113,8671
19,941
(13, 781)
23,217
384
35,433
53,610
120,4741
1,612
8,629
68,118
Ng1 cosh flow fr¢)m op8rallng actbvilios
716,020
519,385
21
Analy•ls of net debt
Oth•r non-
ca$h
Ghangos
t Septembgr
2024
31 August
2025
Cash flow
Ng1 cash..
Cash 81 bank and In hand
1.585,709
544,485
2,130,194
Debt..
Bank loan8
(189,059)
44,651
114,1221 1158,5301
Net dèbt
1,396,650
589,136
114,1221
1,971,664
22
Related party transactSons
The directors conslder that there Is no overall conlrolllng party.
Tho Quill C of E Trust 15 con51d8r8d lo bè a r8lated party as thè dlrleiors of the charfty ara also part ol
the management tgam of the school.
Included within Lhe accounts Is a baL8nce of £21,93712024.' £25,899) due lo The Quill C of E Trust.
Managemenl rechargès of £159,161 (2024.. £152,206) hav8 been charged from The Quill C of E Trust
during the peril￿. This includes £90,541 of staff recharges rolaled to Ihroc twsie95 Of Sl Bodg Childcarts,
Three ITusle8s r8celved remungratson (Ir￿lUdIng employe8 benefits rochargod by The Quill C of E Trust)
of £111.184 during the yeaT12024.' three trustees £98,408).
Sl Bede Toaching School Llmiled is also consK1ered lo be a related paty as Ih8re aro common directors
ofthe two companies.
Durtng the year. Sl Bede Teaching School Lirniled made donations totalling £nil12024.. £nill to Sl Bede's
Childcare Lirniled.
-23-

Docusign Envebpe ID.. 83gA32F9-E2D6-83BU19¥FB82A5B07A42
ST BEDE'S CHILDCARE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THEYEAR ENDED 31 AUGUST 2025
23
Company Ilmltad by guarantee
The charty is a company limitad by guorantee. In the event of the thsrity being wound up or dissolvod,
@ach merr.ber undertakes lo contribute such amount as is required. not axce8dlng £1, for payment of any
debts or liabilities.
-24-