arlty nurnber: 1137850
Redhill Baptlst Churth Pre-sthool
Trustees Report, Accounts and
Independent Examlnation Report
Year Ended 31 December 2023

Redhill Baptlst Church Pre-school
Annual Report and Account5
Year Ended 31 December 2023
Contents
3-10
Trustees. Report
li
Independent Examinerfs Report
Iz
Iwime and Expenditure Account
13
Statement of Assets and Liabilltles
14
Notes to the Accounts

Redhill Baptlst Church Pre-school
Annual Report and Accounts
Year Ended 31 December 2023
Trustees, Annual Report
The trustees have pleasure in presenting their report and the unaudited financial statements of
the charity for the year ended 31 December 2023.
Reference and Adminlstratlve Detalls
Registered Charity Name
Charity Registration Number
Principal Office
Redhill Baptlst church Pre-school
1137850
Redhill Baptist Church Pr￿School
Hatchland5 Road
Redhill
RH16AE
The Trustee5
The trustees who served the charity during the period were as follows-
M Cunrbingham
GDay
R Williams
S Kamangirira
E Pannell
Chair
Treasurer
Resigned November 2023
Appointed November
2C)23
structure, Governance and Management
Type of Governing Document
Constitution adopted 9 july 2(MJ9 as amended
by special resolution 10 June 2010
Trustees are appointed or reappointed
annually at a Church Meeting of Redhill
Baptist Church.
Trustee Selection Method5
Additional Governance Issues
The Pre-school operates fully within the Early Years Foundation Stage UK school education
programme, is fulty registered with Surrey Local Education Authority arbd subject to the Otsted
school inspection system. It is also a member of the Pre-school learning Alliance.
There is a child protection policy in place. Disclosure and Barring ServKe checks are carried out
prior to commencement of employment or trusteeship. These checks are uwlated Hs Ofsted
recommends or requires.
All trustees give theirtime Voluntari￿ and receive no remuneration or other benefits for their
work as trustees.

Obje¢ti¥es and Actlvftles
The objective5 of the Pre-school are-
l. The advancement of the education (including spiritual develowentl of thildren below
compulsory school age
2. The provision of facilities for recreation for such children in the interest of social welfare
and with the objective of improving their conditions of life
3. Providing for all children. without discrimination, a safe and satisfying Pre-school within
a Christian environment where Christian belief5 and values are promoted and upheld.
These objertives are in accordance with the mission of the church which seeks to prDvide
services to the community and to promote Christianity wtthin it. The income and lat the
discretion of the management committee) the capital of the group shall be applied solely In
furthering these objertives.
The activities of the Pre-school are:
The Pre-khool provide5 early years. education to more than 50 children bettveen the ages of 2-5
years.
Morning sessions run from 9am-12noon every day and are primariw for children aged 34 year5.
with afternoon se55ions stsrting at 12.30pm and are 2.5 hours in ler)gth until 3pm and are
primarily for children aged 2-3 years. A slightly earlier pick-up option 15 available for parents who
need to pick up their children early in the afternoon because of the closing times of other
schools.
Extended days continue to be offered to help parents who are eli@ble to take advantsge of the
30 hours free childcare provided by the Government. Some parent5 a15D pay for additional hours
on the extended day pattern. Children attend both morning and afternoon se55ions with a
lunchtime session in between. Parents provide children with packed lunches and the equipment
and programme for the sessions are Set to accommodate the wider age rdnge of children
attending.
Achievements and Performance
Sessions- 30 Hours Childcare
9 sessions per week were run IMornings- Mondays- Fridays: Afternoons= Mondays-Thursdaysl
from January to September this year with 10 sessions (Momings: Mondays- Fridays. Afternoon5'.
Mondays-Fridayl i.e. Friday afternoons being offered as an additional session, from September.
This Was in response to working parents who needed all 30 hours childcare to cover their
working hours.
Attendance
The Pre-school has continued to maintain a healthy and steadily high number of children in the
settin8 over the course of the year. This has been extremely encouraging as a neighbouring
setting is now taking 2-year olds with an additional setting opening up around the corner.
Booking5 have mainly been sought for 2-year olds with fewer 3-year olds. and session
combinations are much more individually tailored than in previous years. The previous years
trend where a number of parents are looking for extended day 5e5sions coritinues to be SQUEht

in orderto facilltate them being able to go back to work. At the beginning of the year only 6
children were attending for afternoons only. with all the other5 being all day or mixed day5.
In Its extension out into the local community. the Prtrschool continues to actively engage with
and welcome familie5 from the local refugeelasylum seeking communty housed locally.
Enhunced Learning
A5 part of the Pr&School children's learning journey. the Pre-school has adopted two new
Programmes/Scheme's to aid the children's development this year.
Tucker Turtle- This year the Prtrschool introduced Yucker the Turtle" a new strategy to help
the children to regulate their emotions. It is a four-step process, to help children calm down
and help with their big feelings as follows: l. Recognize your feelings. 2. Stop. 3. Tuck inside your
shell and take three deep breaths. 4. Come out when you are calm and think of a solution.
Children were able to take Tucker the Turtle home with a storybook for parent5 tD read to their
chlldren to help encourage conversations about managing feelings.
Early Boost Talk Prograrnme- Thi5 yearthe Pre-school intrr)duced the Early B￿stTalk
ProEramme for children who needed extra support before they 5tsrted school. Funding.
resources and training was obtained, and stsff brought groups of children together to enjoy
izzy Time." Children were then able to take home Tizzy firne" books, with Suggested
activities, crafts and songs to help them in reinforcing their learning at Pre-school.
Speciol Topics t7nd Events
In supporting the Early Years Foundation Stage school education programme, the Pre-school
aims to arrange a number of special topics and outing5 to enhance and enrich the children's
learning over the course of the year. This year, these included..
l. Local nature walks
2. Outings to the shops to buy ingredients for cooking
3. Outings to soft play at the local leisure centre for the younger children12 years1
4. Kings Coronatiorb celebration wtth a picnic and other activities, making crowns etc.
S. God5tone Farm for those that were leaving to go to school Ifunded by P￿-SChOOl1.
6. Leavers Celebration Service forthe children movinE onto Primary/lnfant schools in
September.
7. Christmas Service with Christmas song5 and a celebration.
The Pre-school also collected food items for the lunch club. which runs on a Wednesdav
afternoon at church for people who are in need of support
ProgrE55 Recording
The Pre-school continues to use 'T8pestrf as tts progress recording system which was brought
in during 2020 to record the children's profiles and leaming journeys. Tapestry is working well,
with arrangements for staff to get dedicated time each week to record observations into the
system. Tapestry is live to parents, so parents can view the picture5 and proEre55 comments
added by staff as they are recorded. Staff are ensuring regular malerial is added to the system.
Parents also have the opportunity to add comments and photoslvide05 of progress their child
has made at home, which can now form part of the child's progress profile.
Key Person Porents Evening5
All Key Person termly meetings with parent5 were moved from being on-line lan approach
adopted during the Covid-19 pandemic) to being held in person in a "Parents Eveninl, format

thi5 year. stsff sat at tables in a room whilst parents waite(l in the foyer until their appointment,
and then chatted to their Key Person. The fomiat worked well and produced a good response in
number of parents engaged withlseen.
Open Morning
An Open Morning was arranged on l July for 311 new families attending Pre-school in September
along with some recent enquirers and a passing family who just wanted to playl The open
morning gave prospective parents the opportunity to viewthe facilrcies and garder) with tOY5 and
activities available for the children and staff on hand to answer questions from the parents.
In addition, throughout the course of the year. the Prtrschool allowed prospective parents to be
shown around the Pre-school on a needs basis whilst nornial sessions were in play.
Pupil Premium
The Governmenvs Pupil Premium funding arrangement has continued for pre-schools during the
year. but no children were registered to receive the funding this year.
Stoff change5 and Recruitment
Deputy Manager- The Deputy Manager who had been on maternity leave since December 2021
decided not to return to her full-time role in December 2022 and therefore a new Deputy
Manager was advertised at the beginning of 2023. This role was filled by an internal applicant
who took on the new role in September.
Learning Support Assistants ILSAI- One new LSA post was successfully recruited into during the
course of the year from internal staff, with funding paid for by Surrey County Council.
Key Person- One Key Person left Pre-school in the Autumn temi. This post was advertised and
was awaiting applications at the close of the year.
Advertising
Despite multiple rounds of advertising both internally and external￿, and fDr significant periods
of time, recruitment has sadly been difficult again this year with low numbers of applications
received for the posts advertised which meant that existing staff covered roles during the course
of the year often for significant periods of time {the Deputy Manager role took over 9 months to
Training
Pre-school 5eek5 to keep the staff team up to date on best prartice and learning by arranging for
Staff members to attend training courses and workshops over the course of the year where
appropriate.
Training undertaken by all staff in 2023 included-
Safeguarding WorkingTogether to safeguard children
Prevent
FGM
Food safety
Training from the Early Year5 Advisor- 10 February
Training from the Early Years advisors on communication and language was held in February. As
a result, some work on behaviour and self-regulation is now in pla￿. An aid for expression in

small groups using a toy turtle wa5 proving popular (see YuckerTurtle" above) and was backed
up by a book and smaller turtle that can be sent home on a rota ba515. An emotions board wa5
set up to help children record howthey were feeling as they arrived each day with parent drop
off being moved to the foyer Ifrom the gate) to facilitste this.
other specific training undertaken by selected staff included
SENCO
New to the role SENCO training
ELSA Training
Early Years training
Language skills
Early Talk Boost training
Managerand Deputy Manager
Deputy Manager- New to the Role DSLtraining
Manager- DSL trainin8 update
Premises- Garden
Pre-school Garden- A Pre-school Trustee Working Party was arrarEed for Saturday 3 June to
meet and work on the Pre-school garden. The aim of the day was to tity up the garden, balcony
and ramp alongside cleaning of outdoor toys and equipment e.g. slides and wendy house, and a
thorough clear out and reorgarhization of the Prtrschool sheds and outdoor storage containers.
The morning was a SUC￿55 with various Wtems being completed including painting the shed and
tyres, varnishing the mud kitchen. clearing old equipment and plantinE up containers.
Premises- Rept7irs ond Replacements
Ramp- During the Summer of 2023 a new ramp was installed by church Facilities
Management Team leading up to the Pre-school foyer from the car park gate. This was available
from the start of the new term.
Fence- The boundary fencing to the PrtrS¢hool garden was repla￿d this year. The Pre-schoo
had previously arranged for a temporary fence to be put in place whilst the Works were
undertaken.
Premise5- Toy5 ond Equipment
The Pre-school purchased the following main items of equipment this year:
New laptop for office work
SEN Development- Including a number of light up and musical toys to assist with speech
and language. attention and sensory needs.
Extenucting Circumstonce5
COVID-19- The impacts of Covid-19 were not fek in 2023. The Pr￿sChool resumed nom)al
operations in early 2022 and no further measures were required ty government.
Teachers Strike- The impact of teachers 51rikes due to staff members, children being off school,
was felt to a small degree, a5 Some staff were unable to work as needed to look aftertheir own
children. The Pre-school managed to provide cover and did not have to close in these instances.

Munjgement ondAdministration Arrongements
515tance with some administrative and maintenance tasks is provided by volunteer5 from
Redhill Baptlst Church. This year, some of the garden Maintenan￿ Ihrds carried out by one of the
Pre-school's previous trustees as well as the son of one of the Prfrschool staff as part of hi5 Duke
of Edinburgh project.
Governonce and Manogement
The Trustees meet at least On￿ a tem. but in practice do so as often as necessary for the proper
management of the Trust. In addition. meetings are scheduled by the Trustees with the Pre-
School Manager at regular intervals throuEhout the year. Meetings were held online and
matters di5CUssed include finance, health and safety. change5 in wlicy, staffiro, training and any
other issues as they arose.
Annuol Report to the Redhill Buptist Church Meeting
The constitution of Pre-school requires a report to be made annually to the church m2etin8 of
Redhill Baptist Church. The church meeting alw appoints the Pre-khool Trustees. This year the
Chair of the Pre-school stepped down and therefore was not reappointed at the annual church
meeting. All three of the remaining Trustee5 were re-appointed in addition to a new tIU5tee
being appointed at the November 2023 church members meeting.
Financial Revlew
Balance of incorne and exper￿ltUre
The finances of Pre-school involve the balance of large amounts of income and expenditure
leach over£lOO,0￿ pal where around 85%of the income dependsonthefunding from
Surrey CC for the children attending and a similar proportion of the expenditure arises from
Staffing costs. The financial outcome over a year therefore depend5 crucially on the fur)ding rate
offered by Surrey CC. the take-up of place5, and the pay rates and staffin8 levels maintained
through the year.
Impart of inflation
The Trustees recognise the importance of our staff team to the wellbeing of the children
attending Pre-school and the operation of the setting. Accordingly, pay levels are set at a fair
rate to provide adequately for staff while seeking to balance the finances available. An annual
pay rise and a one off c05t of living increase were granted in 2022, and in 2023 increases were
applied in both April and September enabling pay rates to be kept above the Governmenys living
wage rates and covering cost of living incieases.
Rent Review
The church h35 kindly kept the rent for use of the premises and utility costs at the 2020 levels
through 2023 and Prtrschool has paid thi5 in quarter￿ instslments. The church announced in
November that the rent will be increased from the start of 2024.
Tax Return
HMRC has continued to request tax returns for the charity. The return for 2022 wa5 submitted bv
the required date of December 2023. The charity is not required to pay any tax on its operations
and ha5 not reclaimed any gift aid on donations.
Loan5
The Trustees do not have any outstanding loan

Reserves and Reserve Policy
The trustees maintained their policy of holding sufficient reserves to meet committed
expenditure for a period of six months. with sufficient re5erve5 to meet statutory redundancy
05ts. However. because of the continuing risk to income posed by the competition from other
local settings and the pressure on wage leve15 from inflation and national shortages of trained
stsff, a higher level of reserves is seen by the Trustees as being appropriate atthe present time.
Financial Results
8uckground tofinunces
In 2022 expenditure exceeded income over the year by £6,569. The higher staffirg c05t from
increases granted before the Surrey CC funding rates were increased was the main rea50n for
the deficit. The Trustees had taken the likelihood of a defiat into account when granting the pav
increas￿, but with reserves built up during previous years available to cover such situations it
W85 agreed that supporting the staff was prudent management of the finances.
Outcomefor 2023
A5 can be seen from the accounts. the year ended with a smaller defiat of£l,573. The
improvement from 2022 reflected the increase in funding rdtes which came through during the
year, coupled with the good take up of places. This level of deficit 15 just over 1% of totsl income
and represents a broadly balanced position given the variable5 outside the control of the
Trustees.
The change outlined earlier in the way parents ch005e the hours they wish their thildren to
attend has led to a rise in the fees payable dirertly by parents rather than through Surrey CC
funding. With finances being tight for many familie5, this has led to an increase in cases of
parent5 being unable to pay the full amounts due arml Wdrious payment plans and arrangements
have been put in place to help in such cases.
One child was part funded by Pre-school and a child whose single parent was receiving
treatment for cancer was fully funded until she was old enough to qualify for FEET funding.
Responsibilities of the Trustees
The charity's trustees are responsible for preparing the Trustees Annual Report arbd the financial
statements in accordance with applicable law and United Kingdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practicel.
The law applicable to charities in England and Wales requires the trustees to prepare financial
statements for each financial year which gtve a true and fair view of the state of affairs of the
charity and of the incoming resources and application of resources of the charty for that period.
In preparing these financial statements, the trustees are required to:
l. Select suitable accounting policies and then apply them consistently
2. Observe the methods and prir)ciples in the Charities SORP
3. Make judgements and estimates that are reasonable arbd prudent
4. State whether applicable accounting stsndards have been followed. subject to any
material departures disclosed and explained in the financial ststements
5. Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the charity Cofbtinue in operation.

The trustees are responsible for keeping proper accounting record5 that disc105e with reasonable
accuracy at any time the financial position of the charity and enable them to ensure that the
financial statements comply with the Charities Act 2011. The trustses are also responsible fDr
safeguarding the assets of the charity and hence for taking reasonable steps for the prevention
and detection of fraud ar)d other irregularities.
Signed by order of the trustees:
Name:.....
I WlLuAlll
-rtutT£E
Position:
Position:
io

Indepond8*rtèxamlnor% r8FKrfI
I reporton the arxounts ofthe for theyear6TrJed 31 Decernb¥2023. *thithare 8etrMJton pages 11 to 14
RB5peGUvq r￿pOnSi1￿￿10$ oftrustses 9xamln
The chariws frustees are ￿spOnsible for the preparatic￿ ofY* *xxxEtt Tl* trusi*s consiLkrtW an 8urlt 1> Th)1 required lor
IIM8ye8ruThJer sedon 144 of the cl￿ritesA￿ 2011 [￿ Charit*sAd) Ilwt an eKaminatv)n 15 r*Èded.
is my ￿spDnyb111ty lo.
. examwÈ the arLoLnls uThJer¥eGIK)n 145 Charil*sPrt
. kn lollow the prDc£du￿8Ia1d down in tAteuby* g￿￿ bylhe thrity Corrnrwl￿ WNlpr sedlcn 145151(bl ofthe Chantie8 A¢.
. to statevthethw partsvJarmalter5 conElo attenr
siw of indep0fMIBnt examlngfs rfjp￿t
eXam￿at￿l￿ was carried oul in v*ih the ger*rnl txrectiortsgiw Charty COMMI￿On. An ewninabon kncPJdes a
revEw ofthe aCco￿ting recotds kept ty ￿ c￿lty and 8 ¢XXTyarison ofthe attourrts yesenled with ¢K)se ￿[Y)rdS. It a￿0 Ind￿leS
(X)￿IderatiOn of wy uwsuas rte￿ ￿ itisdoswes In aco)￿ls. aThY seekuw el￿anat￿5 knm you 8s tsustees (x)n(*ming any pjjch
rnatt￿5. The ptvodures underfaken (5) not WOTr&idp al evthK*that requY&Y inan audit and Cor￿￿nIty no opniDll IS
gfven asto whether the acoyJnts i¥esenta 8ThJ worf iy limited n￿tteTs5et Lxrt stata))ent bel￿1.
Ind&pendenl exarnlnerS 5tat&mont
In 0)￿ction wlh my exarTunation, no mauwhas eorr* lo ry allenticffi..
111 which gNes me reasonab￿ cause to beKe¥t that in any m81eri￿ resFecl
-to keep accountir¥ reuxd5 ￿ a<%ord*1c**￿h section 130 ofts Clwilies A(t arKJ
-to ptÈpar& accounts arxord wth the a<tounlkvJ reujrds cowywith a(yJwttswJ r•wlrunents ofV% CharibesAra ha¥*
been mel.. or
21 lo¥hich, in my rpinim. atiention beitra*n in ￿￿er10 enab* a oftr* 8￿ntSt0 iE reatha.
NarrE.' Daphne Sherriff ACMA
Rekvant professional qua￿fiCat￿p of B(Kty". ChathAI 10fm￿￿th A￿(X￿nts11-(Thx)
Add￿$$.. 8 JuniperCkns8, RewJate, RH2 7
Date.. oa109r2024

Rgdhlll Baptist Church Pro4chool
Annual Accounts
Year endgd 31 Docembgr 2023
Roceipts and payments account
2023
Ggnaral prMchool tsnd
2022
Unrostrlctad funds
Gonaral pre-school fund
Re¢91pts
Fee Income
Donations
Mi￿ellane0U3
Bank inter8st r8ceived
136.303
100
1(KJ
114.552
827
216
137.436
115,595
Paymènts
Wages
Equipment Cost
Consumables
Insurance
Premises expenses
Telecomms and technology
Miscellaneous
Bad Debt ProvisK)nlWritedF
Stsff training
120,797
1.925
1.798
654
11.000
421
1.722
103.669
1,930
636
$07
591
139,010
122,164
Surpluslldeflcltl
{1.573)
16,589}
2023
Resourtts
fund
2022
R￿OUrceS
fund
Rostrlcted lunds
Training fund
Training fund
Receipts
Grants from Surrey C(wrty C(￿￿(￿1
Pre-school ￿ntribut￿n
Staff contribution to training
Payments
Payments fortrainir4J
Payments for equipment
Surpluslldeficltl
12

Redhill Baptist Church Prnaschool
Annual Accounts
Yoar endgd 31 D9cernbèr 2023
Statement ofA8$ets and Uabllities
2023
Unfe8tr1¢ted fvnds
2022
Unre8tricted funds
Unrestrlctsd funds
Current a888ts
Cash at bank and in hand
Debitors (Accrued Income)
1(￿.410
2.865
109,060
1,788
109275
110,848
Current liabilltles
Creditors
Accrued Cost
Deferred Income
2.050
2,050
2.050
2.050
Not assets
107.225
108.798
Funds
Unresthcted funds
Restricted funds
107.225
108,798
Total fundfj
107.225
108.798
13

Redhlll Baptist Church Pre-school
Annual Accounts
Year ended 31 December 2023
Notes to the accounts
1 Accountlng pollcies
2 Fee rncelpts {g•neral fund)
2023
2022
Lotsl author￿ funding re¢eS¥ed
Parentlguardian funding received
115,532
20,711
100.268
14,285
136,303
114.552
3 Cash at bank and in hand
2023
2022
Current account
Reserve account
Deposit account
Petty cash
Uncleèred cheques
4,526
60,884
41,000
11,019
97.951
91
1(*,410
109,06D
4 Debltors
Qutstandingfees from pareDts
2,865
2.865
1.788
1.788
S Creditors
2023
2022
Deposlts
2,050
2,050
2.050
2.050
Pre4chool
fund
6 Unr•strlcted fun(ts
Total funds
Balance as at 01 January 2023
Surplusl{deficrtl f(¥ year
Transferred to Resource fund
108.798
11.573)
108,798
11,5731
Balanc8 as al 31 D￿ember 2023
1D7.225
107,225
Rosoutce
nd
Trnlnlng
fund
7 R8strlcted funds
Total funds
Balance as at 01 January 2023
Surpluslldefi¢itl for year
Transferred from Pre-schcd fvnd
Balance as at 31 Decemkr 2023
14