| INCOME AND EXPENDITURE ACCOUNT | 2021 | 2020 | |
|---|---|---|---|
| General | General | ||
| Unrestricted | Unrestricted | ||
| Fund | Fund | ||
| Note | E | E | |
| INCOMING RESOURCES Donations: Donations Sponsorship Charitable: Advertising Festival income Event income Rental income Grants received Competition income Other: Gift Aid reclaimed |
16,905 11,250 4,200 49,640 3,712 9,915 10,500 20,685 3,350 |
19,380 3,250 4,110 3 1,261 11,950 13,342 6,541 71 |
|
| Other income | 68 | ||
| Interest received | 130,162 | 59,976 | |
| RESOURCES EXPENDED Charitable: Grants paid Festivalexpenses Event expenses Merchandise Advertising and PR Competition expenses Website Support: Entertainment and travel Printing, post and stationery General expenses insurance Bank charges Professional and bookkeeping |
8,000 60,254 5,408 1,070 9,236 5,630 1,448 1,784 3,578 1,009 1,173 1,353 7,144 430 |
6,000 12,042 439 6,665 4,588 836 1,106 3,614 1,129 27 5,715 430 |
|
| Depreciation | 107517 I |
42,591 | |
| NET INCOMING / (OUTGOING) RESOURCES | 22,645 | 17~ | |
| Fund balance atthe start ofthe year | 57,631 | 40,246 | |
| Fund balance at the end ofthe year | 80,276 | 57,631 |
| BALANCE SHEET | |||
|---|---|---|---|
| 2021 | 2020 | ||
| General | General | ||
| Unrestricted | Unrestricted | ||
| Fund | Fund | ||
| E | E | ||
| FiXEDASSETS | |||
| Equipment | 421 | 851 | |
| 421 | 851 | ||
| CURRENT ASSETS | |||
| Debtors | |||
| Bank accounts | 500 81,091 |
1,400 58,974 |
|
| 81,591 | 60,374 | ||
| CURRENT UABILmES | |||
| Creditors | |||
| (1,736) | (3,594) | ||
| (1,736) | (3,594) | ||
| 80,276 | 57,631 | ||
| FUNDS | |||
| General unrestricted TOTAL FUNDS |
fund | 80,276 80,276 |
57,631 57,631 |
| ofth | e general objectives ofthe c | harity and which have not been e | sgnate . |
|
|---|---|---|---|---|
| 2 | Fixed assets: Equipment | 2021 | 2020 | |
| E | ||||
| Cost brought forward | 1,711 | 1,711 | ||
| Additions | ||||
| Disposals Cost carried forward |
1,711 | 1,711 | ||
| Accumulated depreciation |
brought forward | 860 430 |
430 430 |
|
| Charge foryear | ||||
| Eliminated on disposal Accumulated depreciation |
carried forward | 1,290 | ||
| Net book value brought forward | 851 | 1,281 | ||
| 421 | 851 | |||
| Net book value carried forward |
| 2021 | 2020 | ||
|---|---|---|---|
| Other debtors | E 500 |
E 1,400 |
|
| 1,400 | |||
| 4 | Creditors | ||
| 2021 | 2020 | ||
| Other creditors | 6 1,736 |
3,594 | |
| 1,736 | 3,594 |