| Contents | Page | ||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, its trustees and advisers | ||
| Trustees' report |
2 —6 | ||
| Independent auditors' |
report | 7 —9 | |
| Statement offinancial | activities | 10 | |
| Balance sheet | |||
| Cash flow statement | 12 | ||
| Notes to the financial | statements | 13-22 |
| Key Management | Key Management | Key Management | Personnel: | ||
|---|---|---|---|---|---|
| Trustees | B N'Doumi (Chairman) |
||||
| R Bourgoin | |||||
| M Coffi Studer | |||||
| SJ P Coulibaly | |||||
| M A Djira Linger | |||||
| I Herbinger | |||||
| M Egnankou | |||||
| V N'Douba | |||||
| VJ Nembelessini-Silue | |||||
| Executive | Manager | N'Golo Fanny | |||
| Company | number | 07057365 | |||
| Charity | number | 1137836 | |||
| Registered | office | 10, Queen Street Place | |||
| London | |||||
| EC4R 1BE | |||||
| Bankers/Investment | advisers | Fiera Capital | |||
| Corporation Fiera Capital |
|||||
| 1501,Avenue | McGill College | ||||
| Bureau 800, Montreal (Quebec), | |||||
| Canada H3A 3M8 |
|||||
| Auditor | Azets Audit Services | ||||
| 2"' Floor Regis | House | ||||
| 45 King William | St | ||||
| London EC4R | 9AN | ||||
| Solicitors | Bates Wells & | Braithwaite | |||
| 10, Queen Street Place | |||||
| London | |||||
| EC4R 1BE |
| Endowment | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Fund | Funds | Funds | Funds | ||||||
| Note | 2021 | 2021 | 2021 | 2020 | |||||
| Income | |||||||||
| Incoming resources |
from generated | funds: | |||||||
| Voluntary income |
323,168 | 28,087 | 351,255 | 16,275 | |||||
| investment income |
612,322 | 612,322 | 723,586 | ||||||
| 323,168 | 640,409 | 963,577 | 739,861 | ||||||
| Total income | |||||||||
| Expenditure | |||||||||
| Raising funds | 132,347 | 132,347 | 114,811 | ||||||
| Grants in furtherance |
of | the charitable | |||||||
| objectives | 2,662,438 | 2,662,438 | 3,348,622 | ||||||
| Other costs | 2,940 | 76,516 | 79,456 | 133,608 | |||||
| Total expenditure | 2,665,378 | 208,863 | 2,874,241 | 3,597,041 | |||||
| Net gain/ (loss) on | disposals of investment | ||||||||
| assets | 10 | 2,183,634 | 2,183,634 | (130,404) | |||||
| Net income /(expenditure) | (158,576) | 431,546 | 272,970 | (2,987,584) | |||||
| Other recognised | gains/(losses): | ||||||||
| (Losses)/ Gains on foreign currency | |||||||||
| investments | 10 | (153,417) | (153,417) | 1,996,445 | |||||
| Net movement in |
funds | for the year | (311,993) | 431,546 | 119,553 | (991,139) | |||
| Total funds at 1 January | 2021 | 29,488,345 | 7,361,484 | 36,849,829 | 37,840,968 | ||||
| Total funds at 31 | December 2021 | 13 | 29,176,352 | 7,793,030 | 36,969,382 | 36,849,829 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Investments | 10 | 35,387,599 | 36,136,436 | ||
| Current assets | |||||
| Debtors | 11 | 28,457 | 28,087 | ||
| Investments | 10 | 1,628,033 | 761,133 | ||
| 1,656,490 | 789,220 | ||||
| Creditors; amounts |
falling due | ||||
| within one year | 12 | (74,707) | (75,827) | ||
| Net current assets | 1,581,783 | 713,393 | |||
| Net assets | 36,969,382 | 36,849,829 | |||
| Charity funds | |||||
| Endowment fund |
13 | 29,176,352 | 29,488,345 | ||
| Restricted fund |
13 | 7,793,030 | 7,361,484 | ||
| 36,969,382 | 36,849,829 |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Net cash flow from operating activities |
16 | (2,761,342) | (3,580,387) | |||
| Cash flows from investing activities |
||||||
| investment income |
612,322 | 723,586 | ||||
| Proceeds from sale of investments | 18,497,595 | 12,797,285 | ||||
| Purchase of investments | (15,481,675) | (12,183,438) | ||||
| Net cash used in investing | activities | 3,628,242 | 1,337,433 | |||
| Change in cash and cash equivalents |
in the | year | 866,900 | (2,242,954) | ||
| Cash and cash equivalents | at the beginning | ofthe year | 761,133 | 3,004,087 | ||
| Cash and cash equivalents | at the end of | the year | 1,628,033 | 761,133 | ||
| Cash and cash equivalents | consist | of: | ||||
| Cash held with investment | managers | 10 | 1,628,033 | 761,133 | ||
| Cash held with custodians | 10 |
| Investment | income | |||||||
|---|---|---|---|---|---|---|---|---|
| Endowment | Restricted | Total | Total | |||||
| Fund | Funds | Funds | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | ||||||||
| Dividends | and interest | |||||||
| —foreign listed investments | 612,322 | 612,322 | 723,586 | |||||
| In 2020 all | ofthe investment | income was attributable | to the | restricted | fund. | |||
| Raising Funds | ||||||||
| Endowment | Restricted | Total | Total | |||||
| Fund | Funds | Funds | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | 6 | |||||||
| Investment | management | fees | 132,347 | 132,347 | 114,811 |
| Endowment | Endowment | Restricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Fund | Funds | Funds | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | 6 | 6 | 6 | |||||
| Foundation | for the Parks and Reserves of | |||||||
| Cote d'Ivoire | (FPRCI) | 2,662,438 | 2,662,438 | 3,348,622 | ||||
| In 2020, all of the grants approved | were attributable | to the | endowment | fund. | ||||
| Other costs | ||||||||
| Endowment | Restricted | Total | Total | |||||
| Fund | Funds | Funds | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | ||||||||
| Accountancy | costs | 18,087 | 18,087 | 1,012 | ||||
| Audit remuneration | 10,000 | 10,000 | 8,500 | |||||
| Trustees fees | 2,940 | 2940 | ||||||
| Interest fees | 3,954 | 3,954 | 1,532 | |||||
| Custody fees | 44,197 | 44,197 | 69,031 | |||||
| Professional | fees | 53,447 | ||||||
| Other general | expenses | 278 | 278 | 86 | ||||
| 2,940 | 76,516 | 79,456 | 133,608 |
| Not | es to the fi | nancial s | tatements for th |
e year ende | d 31 Decembe | r 2021 | ||
|---|---|---|---|---|---|---|---|---|
| 11. | Debtors | |||||||
| 2021 | 2020 | |||||||
| Prepayments and accrued income |
28,457 | 28,087 | ||||||
| 12. | Creditors: | Amounts | falling due within | one year | ||||
| 2021 | 2020 | |||||||
| Accruals | 74,707 | 75,827 | ||||||
| 13. | Statement | of | ||||||
| funds | ||||||||
| Brought | Incoming | Resources | Gains/ | Transfers | Carried | |||
| Forward | Resources | Expended | (losses) | Forward | ||||
| Endowment | funds | |||||||
| Tai National Park |
||||||||
| sub-account | 6,294,809 | 6,766 | (1,087,990) | 789,120 | 6,002,705 | |||
| Comoe | National | |||||||
| Park sub-account | 8,270,343 | 12,686 | (759,710) | 502,369 | 8,025,688 | |||
| Azagny | Sangbe | |||||||
| National Parks sub- |
10,270,502 | (658,946) | 609,380 | 10,220,936 | ||||
| account | ||||||||
| Tai-Sapo | Corridor | |||||||
| sub-account | 4,633,724 | (69,477) | 109,697 | 4,673,944 | ||||
| Banco sub-account | 18,967 | 303,716 | (89,255) | 19,651 | 253,079 | |||
| 29,488,345 | 323,168 | (2,665,378) | 2,030,217 | 29,176,352 | ||||
| Restricted | funds | |||||||
| Ta'i National Park |
||||||||
| sub-acco unt | 5,261,993 | 198,038 | (62,804) | 5,397,227 | ||||
| Comoe | National | |||||||
| Park sub-account | 1,149,042 | 150,227 | (54,650) | 1,244,619 | ||||
| Azagny | Sangbe | |||||||
| National Parks sub- |
673,062 | 188,121 | (58,517) | 802,666 | ||||
| account | ||||||||
| Tai-Sapo | Corridor | |||||||
| sub-account | 265,960 | 74,417 | (26,466) | 313,911 | ||||
| Banco sub-account Other restricted |
(440) | 1,519 | (6,426) | (5,347) | ||||
| funds | 11,867 | 28,087 | 39,954 | |||||
| 7,361,484 | 640,409 | (208,863) | 7,793,030 | |||||
| Total offunds | 36,849,829 | 963,577 | (2,874,241) | 2,030,217 | 36,969,382 |
| Analysis | ofnet assets between | funds | |||
|---|---|---|---|---|---|
| Endowment | Restricted | Unrestricted | Total | ||
| Fund | Funds | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2021 | ||
| Fixed asset investments | 29,176,352 | 6,211,247 | 35,387,599 | ||
| Current | assets | 1,656,490 | 1,656,490 | ||
| Creditors | due within one year | (74,707) | (74,707) | ||
| 2021 | 29,176,352 | 7,793,030 | 36,969,382 | ||
| Analysis | ofnet assets between | funds —Prior year | |||
| Endowment | Restricted | Unrestricted | Total | ||
| Fund | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | |||
| Fixed asset investments | 29,488,345 | 6,648,091 | 36,136,436 | ||
| Current assets | 789,220 | 789,220 | |||
| Creditors | due within one year | (75,827) | (75,827) | ||
| 29,488,345 | 7,361,484 | 36,849,829 |
| Reconcilia activities |
tion of n |
et movem | ent in funds to net cash fl |
ow from operating | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Net income | (119,553) | (991,139) | ||||
| (Gains) on | investments | (2,030,217) | (1,866,041) | |||
| Investment | income | (612,322) | (723,586) | |||
| (Increase) | /decrease | in debtors | (370) | 3,697 | ||
| Decrease | / | (increase) | in creditors | 1,120 | (3,318) | |
| Net cash flows from operating | activities | 2,761,342 | 3,580,387 |