OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Reference and administrative details ofthe Charity, its trustees and advisers
Trustees'
report
2 —6
Independent
auditors'
report 7 —9
Statement offinancial activities 10
Balance sheet
Cash flow statement 12
Notes to the financial statements 13-22

Key Management Key Management Key Management Personnel:
Trustees B N'Doumi
(Chairman)
R Bourgoin
M Coffi Studer
SJ P Coulibaly
M A Djira Linger
I Herbinger
M Egnankou
V N'Douba
VJ Nembelessini-Silue
Executive Manager N'Golo Fanny
Company number 07057365
Charity number 1137836
Registered office 10, Queen Street Place
London
EC4R 1BE
Bankers/Investment advisers Fiera Capital
Corporation
Fiera Capital
1501,Avenue McGill College
Bureau 800, Montreal (Quebec),
Canada
H3A 3M8
Auditor Azets Audit Services
2"' Floor Regis House
45 King William St
London EC4R 9AN
Solicitors Bates Wells & Braithwaite
10, Queen Street Place
London
EC4R 1BE

Endowment Restricted Total Total
Fund Funds Funds Funds
Note 2021 2021 2021 2020
Income
Incoming
resources
from generated funds:
Voluntary
income
323,168 28,087 351,255 16,275
investment
income
612,322 612,322 723,586
323,168 640,409 963,577 739,861
Total income
Expenditure
Raising funds 132,347 132,347 114,811
Grants
in furtherance
of the charitable
objectives 2,662,438 2,662,438 3,348,622
Other costs 2,940 76,516 79,456 133,608
Total expenditure 2,665,378 208,863 2,874,241 3,597,041
Net gain/ (loss) on disposals of investment
assets 10 2,183,634 2,183,634 (130,404)
Net income /(expenditure) (158,576) 431,546 272,970 (2,987,584)
Other recognised gains/(losses):
(Losses)/ Gains on foreign currency
investments 10 (153,417) (153,417) 1,996,445
Net movement
in
funds for the year (311,993) 431,546 119,553 (991,139)
Total funds at 1 January 2021 29,488,345 7,361,484 36,849,829 37,840,968
Total funds at 31 December 2021 13 29,176,352 7,793,030 36,969,382 36,849,829

2021 2020
Note
Fixed assets
Investments 10 35,387,599 36,136,436
Current assets
Debtors 11 28,457 28,087
Investments 10 1,628,033 761,133
1,656,490 789,220
Creditors;
amounts
falling due
within one year 12 (74,707) (75,827)
Net current assets 1,581,783 713,393
Net assets 36,969,382 36,849,829
Charity funds
Endowment
fund
13 29,176,352 29,488,345
Restricted
fund
13 7,793,030 7,361,484
36,969,382 36,849,829

Note 2021 2020
Net cash flow from operating
activities
16 (2,761,342) (3,580,387)
Cash flows from investing
activities
investment
income
612,322 723,586
Proceeds from sale of investments 18,497,595 12,797,285
Purchase of investments (15,481,675) (12,183,438)
Net cash used in investing activities 3,628,242 1,337,433
Change
in cash and cash equivalents
in the year 866,900 (2,242,954)
Cash and cash equivalents at the beginning ofthe year 761,133 3,004,087
Cash and cash equivalents at the end of the year 1,628,033 761,133
Cash and cash equivalents consist of:
Cash held with investment managers 10 1,628,033 761,133
Cash held with custodians 10

Investment income
Endowment Restricted Total Total
Fund Funds Funds Funds
2021 2021 2021 2020
6
Dividends and interest
—foreign listed investments 612,322 612,322 723,586
In 2020 all ofthe investment income was attributable to the restricted fund.
Raising Funds
Endowment Restricted Total Total
Fund Funds Funds Funds
2021 2021 2021 2020
6 6
Investment management fees 132,347 132,347 114,811

Endowment Endowment Restricted Restricted Total Total
Fund Funds Funds Funds
2021 2021 2021 2020
6 6 6 6
Foundation for the Parks and Reserves of
Cote d'Ivoire (FPRCI) 2,662,438 2,662,438 3,348,622
In 2020, all of the grants approved were attributable to the endowment fund.
Other costs
Endowment Restricted Total Total
Fund Funds Funds Funds
2021 2021 2021 2020
6
Accountancy costs 18,087 18,087 1,012
Audit remuneration 10,000 10,000 8,500
Trustees fees 2,940 2940
Interest fees 3,954 3,954 1,532
Custody fees 44,197 44,197 69,031
Professional fees 53,447
Other general expenses 278 278 86
2,940 76,516 79,456 133,608

Not es to the fi nancial s tatements
for th
e year ende d 31 Decembe r 2021
11. Debtors
2021 2020
Prepayments
and accrued income
28,457 28,087
12. Creditors: Amounts falling due within one year
2021 2020
Accruals 74,707 75,827
13. Statement of
funds
Brought Incoming Resources Gains/ Transfers Carried
Forward Resources Expended (losses) Forward
Endowment funds
Tai
National
Park
sub-account 6,294,809 6,766 (1,087,990) 789,120 6,002,705
Comoe National
Park sub-account 8,270,343 12,686 (759,710) 502,369 8,025,688
Azagny Sangbe
National
Parks sub-
10,270,502 (658,946) 609,380 10,220,936
account
Tai-Sapo Corridor
sub-account 4,633,724 (69,477) 109,697 4,673,944
Banco sub-account 18,967 303,716 (89,255) 19,651 253,079
29,488,345 323,168 (2,665,378) 2,030,217 29,176,352
Restricted funds
Ta'i
National
Park
sub-acco unt 5,261,993 198,038 (62,804) 5,397,227
Comoe National
Park sub-account 1,149,042 150,227 (54,650) 1,244,619
Azagny Sangbe
National
Parks sub-
673,062 188,121 (58,517) 802,666
account
Tai-Sapo Corridor
sub-account 265,960 74,417 (26,466) 313,911
Banco sub-account
Other
restricted
(440) 1,519 (6,426) (5,347)
funds 11,867 28,087 39,954
7,361,484 640,409 (208,863) 7,793,030
Total offunds 36,849,829 963,577 (2,874,241) 2,030,217 36,969,382

Analysis ofnet assets between funds
Endowment Restricted Unrestricted Total
Fund Funds Funds Funds
2021 2021 2021 2021
Fixed asset investments 29,176,352 6,211,247 35,387,599
Current assets 1,656,490 1,656,490
Creditors due within one year (74,707) (74,707)
2021 29,176,352 7,793,030 36,969,382
Analysis ofnet assets between funds —Prior year
Endowment Restricted Unrestricted Total
Fund Funds Funds Funds
2020 2020 2020
Fixed asset investments 29,488,345 6,648,091 36,136,436
Current assets 789,220 789,220
Creditors due within one year (75,827) (75,827)
29,488,345 7,361,484 36,849,829

Reconcilia
activities
tion
of n
et movem ent
in funds to net cash fl
ow from operating
2021 2020
Net income (119,553) (991,139)
(Gains) on investments (2,030,217) (1,866,041)
Investment income (612,322) (723,586)
(Increase) /decrease in debtors (370) 3,697
Decrease / (increase) in creditors 1,120 (3,318)
Net cash flows from operating activities 2,761,342 3,580,387