OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 3-7
Report ofthe Independent
Examiner
Statement ofFinancial Activities
Statement of Financial Position 10
Notes to the Financial Statements 11-13
Detailed Statement
ofFinancial Activities
14-15

d Pot tftfZy Trustees report and unaudited
Financial
Trustees report and unaudited
Financial
Trustees report and unaudited
Financial
Statements
for
the year en ded 31 March 2021
Statement ofFlnandal Acthrltlea
(Incoqxaxttlng an Income and Expenditure Account)
forthe year ended 31 March 2021
Un est@ted Retdrlcted 2021 2020
funds ftmds
E
INCOMING RESOUCES
Incoming grants from
generated
funds
Voluntary
incomes
118,147 118,147 66,952
Activities for generating
funds 26,375
Investment
income
82 82 151
Incoming nssourdng from
charitable acavlaes
Guest support services
and activities 52,804 52,804 16,395
Total Incoming ntsources 118,229 52,804 171,033 109,873
RESOURCES
EXPENDED
Costs ofgenerating funds
Fundraising
and publicity
costs
Charitable ecMles
(325) (325) (201)
Guest support and other
services (34,348) (51,733) (86,081) (82,405)
Support and management
costs (13,948) (13,948) (15,531)
Governance
costs
(1,942) (1,942) (879)
Total resources expended (50,M3) (51.733) (102.296) (99,016)
Net tacoma((xxpenditura)
forthe year 67,666 1,071 68,737 10,857
RECONCIUATION OF
FUNDS
Total funds bntught
forward 63,341 27,864 91,205 80,348
TOTAL FUNDS CARRIED
FORWARD 2131001 520005 2100,012 001 201

2021f 2020f
Debtors: amounts receivable within one year 2,621 2,195
Cash at bank 159,187 90,951
TOTAL CURRENT ASSETS 161,SOS 93,146
Current UabISSea
Amount
falling due within one
year (1,966) (1,941)
TOTAL CURRENT LIABILITIES (1,666) (1,941)
TOTAL ASSETSLESSCURRENT LIABIUTIES f159,942 f91,205
FUNDS
Unrestricted
funds
25,614 38,030
Designated
funds
105,393 25,311
Restricted funds 28,935 27,864
TOTAL FUNDS f159,942 f91,205

2021f 2020f
Prepayments
and
accrued income f2,621 f2,195
3. Credbors: amounts falling due within one year
2020f
Accrued
expenses
650 643
Creditors 135 188
PAVE 343 375
National
Insurance
491 498
Pension
liability
247 237
81000 81041
4. Funds
Incoming Resources Movement
resources
f
SxpsAIM
f
in fundsf
Unsablrlcted
funds
General funds
118,229 ~55,697 62,532
118,229 (55,697) 62,532
Restricted funds
Donor Purpose
CFWS COVID-19 Grant COVID-19 expenses 3,000 (2,787) 213
National
Lottery
COVID-19 expenses 10,000 (10,000)
CFWS Support Services Support Services
Manager
Grant
Manager 5,000 (882) 4,118
Wiltshire
Council Winter
Grant Food 500 (210) 290
Co-op Community Grant Football 1,262 1,262
Chippenham
Area Board
Dept ofCulture Media 8
Food
Salaries
and Premises 500 (178) 322
Sport expenses 32,542 32,542
52,804 (46,599) 6,205
171IM ~102 208
Brought fonverd Restricted
lbnds
(forinformation
ontttI
Wessex Water Football costs 134 (134)
CFWs Tampon Tax Women's group 2,667 2,667
CFWS Support Services Support Services
Manager
Grant
Sutton Benger Wl
Manager
Bra fitting
5,000
63
(5,000) 63
Property fund 20,000
27864
~5134 20,000
22 730

HPH 4,000
Eryl Spencer 1,000
St Mary's School, Caine 5,647
Crematorium
West Wiltshire
1,000
Knorr-Bremse
Rail Systems
7,500
Green Square 1,000
Groundwork
UK (Tesco)
1,500
Wiltshire
Council
2,000
Malmesbury
League of Friends
5,000
Kathleen
Hannay
Memorial
Charity 2,000
The Tony 5 Audrey Watson Charitable Trust 5,000
Vera Outhwaite
Charitable
Trust 2,000
Lloyds Foundation 20,000
Enthuse 4,750
Big Give's Champion
Funder
1,875
DCMS 32,542

2021f 2020f
Incoming resources
Voluntary
Income
Gift Aid 8,735 4,067
Standing
order donations
6,033 6,448
General
public donations
8,779 15,126
Church donations 3,335 7,223
Business donations 22,592 11,379
Trust donations 39,050 9,100
Online donations 20,758 13,477
Partner food agency 133 88
Retail goods 1 44
Campaigns 8,347
COVID-19 grants 384
118,147 56.952
Acavigee for generating funds
Sleep out 21,874
Activities 5events 3,969
Street collections 532
Friends ofDoorway
26,375
Inveetmerrt
income
Deposit account interest 82 151
151
Incoming
esources from chargeble acgvigea
Grants 52,804 16,395
52,804 18,395
Total Incoming resources f171,033 f109,873

fo rthe year ended 31 March 2021 (continued)
2021
Fundralalng and publldty coals
Publicity costs 325 201
201
Chadtable acMlea
Wages 73,971 68,142
Other staff costs 3,504 2,284
Volunteer costs 539 1,924
Fundraising expenses 548 423
Food for guests 1,851 3,392
Activities for guests 561 1,599
Other services for guests 1,607 641
82,581 78,405
Governance cosh
Independent examiner 720 720
Professional fees 1,222 159
1,942
Support and maintenance costs
Insurance 1,368 1,304
Centre costs 3,500 4,000
Communications 569 1,970
Postage and stationery 225 547
Bookkeeping and payroll 1,920 1,950
Equipment 1,610 1,251
Rent 7,018 7,123
Utilities 984 1,298
17,194 19,443
Finance
Bank charges 88
Total resources expended 8'f02,296 f99,016
Net Income 868,737 810,857