| Page | |
|---|---|
| Report ofthe Trustees | 3-7 |
| Report ofthe Independent Examiner |
|
| Statement ofFinancial Activities | |
| Statement of Financial Position | 10 |
| Notes to the Financial Statements | 11-13 |
| Detailed Statement ofFinancial Activities |
14-15 |
| d Pot tftfZy | Trustees report and unaudited Financial |
Trustees report and unaudited Financial |
Trustees report and unaudited Financial |
Statements for |
the year en | ded 31 | March 2021 |
|---|---|---|---|---|---|---|---|
| Statement ofFlnandal | Acthrltlea | ||||||
| (Incoqxaxttlng | an Income and Expenditure | Account) | |||||
| forthe year ended | 31 March 2021 | ||||||
| Un est@ted | Retdrlcted | 2021 | 2020 | ||||
| funds | ftmds | ||||||
| E | |||||||
| INCOMING RESOUCES | |||||||
| Incoming grants from | |||||||
| generated funds |
|||||||
| Voluntary incomes |
118,147 | 118,147 | 66,952 | ||||
| Activities for generating | |||||||
| funds | 26,375 | ||||||
| Investment income |
82 | 82 | 151 | ||||
| Incoming nssourdng | from | ||||||
| charitable acavlaes | |||||||
| Guest support services | |||||||
| and activities | 52,804 | 52,804 | 16,395 | ||||
| Total Incoming ntsources | 118,229 | 52,804 | 171,033 | 109,873 | |||
| RESOURCES | |||||||
| EXPENDED | |||||||
| Costs ofgenerating | funds | ||||||
| Fundraising and publicity |
|||||||
| costs Charitable ecMles |
(325) | (325) | (201) | ||||
| Guest support and | other | ||||||
| services | (34,348) | (51,733) | (86,081) | (82,405) | |||
| Support and management | |||||||
| costs | (13,948) | (13,948) | (15,531) | ||||
| Governance costs |
(1,942) | (1,942) | (879) | ||||
| Total resources expended | (50,M3) | (51.733) | (102.296) | (99,016) | |||
| Net tacoma((xxpenditura) | |||||||
| forthe year | 67,666 | 1,071 | 68,737 | 10,857 | |||
| RECONCIUATION | OF | ||||||
| FUNDS | |||||||
| Total funds bntught | |||||||
| forward | 63,341 | 27,864 | 91,205 | 80,348 | |||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 2131001 | 520005 | 2100,012 | 001 201 |
| 2021f | 2020f | |||
|---|---|---|---|---|
| Debtors: amounts | receivable | within one year | 2,621 | 2,195 |
| Cash at bank | 159,187 | 90,951 | ||
| TOTAL CURRENT ASSETS | 161,SOS | 93,146 | ||
| Current UabISSea | ||||
| Amount falling due within one |
year | (1,966) | (1,941) | |
| TOTAL CURRENT LIABILITIES | (1,666) | (1,941) | ||
| TOTAL ASSETSLESSCURRENT LIABIUTIES | f159,942 | f91,205 | ||
| FUNDS | ||||
| Unrestricted funds |
25,614 | 38,030 | ||
| Designated funds |
105,393 | 25,311 | ||
| Restricted funds | 28,935 | 27,864 | ||
| TOTAL FUNDS | f159,942 | f91,205 |
| 2021f | 2020f | ||||||
|---|---|---|---|---|---|---|---|
| Prepayments and |
accrued | income | f2,621 | f2,195 | |||
| 3. Credbors: amounts | falling | due within one year | |||||
| 2020f | |||||||
| Accrued expenses |
650 | 643 | |||||
| Creditors | 135 | 188 | |||||
| PAVE | 343 | 375 | |||||
| National Insurance |
491 | 498 | |||||
| Pension liability |
247 | 237 | |||||
| 81000 | 81041 | ||||||
| 4. Funds | |||||||
| Incoming | Resources | Movement | |||||
| resources f |
SxpsAIM f |
in fundsf | |||||
| Unsablrlcted funds General funds |
118,229 | ~55,697 | 62,532 | ||||
| 118,229 | (55,697) | 62,532 | |||||
| Restricted funds | |||||||
| Donor | Purpose | ||||||
| CFWS COVID-19 | Grant | COVID-19 expenses | 3,000 | (2,787) | 213 | ||
| National Lottery |
COVID-19 expenses | 10,000 | (10,000) | ||||
| CFWS Support Services | Support | Services | |||||
| Manager Grant |
Manager | 5,000 | (882) | 4,118 | |||
| Wiltshire Council Winter |
|||||||
| Grant | Food | 500 | (210) | 290 | |||
| Co-op Community | Grant | Football | 1,262 | 1,262 | |||
| Chippenham Area Board Dept ofCulture Media 8 |
Food Salaries |
and Premises | 500 | (178) | 322 | ||
| Sport | expenses | 32,542 | 32,542 | ||||
| 52,804 | (46,599) | 6,205 | |||||
| 171IM | ~102 208 | ||||||
| Brought fonverd Restricted | |||||||
| lbnds (forinformation |
ontttI | ||||||
| Wessex Water | Football | costs | 134 | (134) | |||
| CFWs Tampon Tax | Women's | group | 2,667 | 2,667 | |||
| CFWS Support Services | Support Services | ||||||
| Manager Grant Sutton Benger Wl |
Manager Bra fitting |
5,000 63 |
(5,000) | 63 | |||
| Property fund | 20,000 27864 |
~5134 | 20,000 22 730 |
| HPH | 4,000 | ||
|---|---|---|---|
| Eryl Spencer | 1,000 | ||
| St Mary's School, Caine | 5,647 | ||
| Crematorium West Wiltshire |
1,000 | ||
| Knorr-Bremse Rail Systems |
7,500 | ||
| Green Square | 1,000 | ||
| Groundwork UK (Tesco) |
1,500 | ||
| Wiltshire Council |
2,000 | ||
| Malmesbury League of Friends |
5,000 | ||
| Kathleen Hannay Memorial |
Charity | 2,000 | |
| The Tony 5 Audrey Watson | Charitable | Trust | 5,000 |
| Vera Outhwaite Charitable |
Trust | 2,000 | |
| Lloyds Foundation | 20,000 | ||
| Enthuse | 4,750 | ||
| Big Give's Champion Funder |
1,875 | ||
| DCMS | 32,542 |
| 2021f | 2020f | ||
|---|---|---|---|
| Incoming resources | |||
| Voluntary Income |
|||
| Gift Aid | 8,735 | 4,067 | |
| Standing order donations |
6,033 | 6,448 | |
| General public donations |
8,779 | 15,126 | |
| Church donations | 3,335 | 7,223 | |
| Business donations | 22,592 | 11,379 | |
| Trust donations | 39,050 | 9,100 | |
| Online donations | 20,758 | 13,477 | |
| Partner food agency | 133 | 88 | |
| Retail goods | 1 | 44 | |
| Campaigns | 8,347 | ||
| COVID-19 grants | 384 | ||
| 118,147 | 56.952 | ||
| Acavigee for generating | funds | ||
| Sleep out | 21,874 | ||
| Activities 5events | 3,969 | ||
| Street collections | 532 | ||
| Friends ofDoorway | |||
| 26,375 | |||
| Inveetmerrt income |
|||
| Deposit account interest | 82 | 151 | |
| 151 | |||
| Incoming esources from chargeble acgvigea |
|||
| Grants | 52,804 | 16,395 | |
| 52,804 | 18,395 | ||
| Total Incoming resources | f171,033 | f109,873 |
| fo | rthe year ended 31 March | 2021 (continued) | ||
|---|---|---|---|---|
| 2021 | ||||
| Fundralalng | and publldty | coals | ||
| Publicity costs | 325 | 201 | ||
| 201 | ||||
| Chadtable acMlea | ||||
| Wages | 73,971 | 68,142 | ||
| Other staff costs | 3,504 | 2,284 | ||
| Volunteer costs | 539 | 1,924 | ||
| Fundraising | expenses | 548 | 423 | |
| Food for guests | 1,851 | 3,392 | ||
| Activities for | guests | 561 | 1,599 | |
| Other services for guests | 1,607 | 641 | ||
| 82,581 | 78,405 | |||
| Governance | cosh | |||
| Independent | examiner | 720 | 720 | |
| Professional | fees | 1,222 | 159 | |
| 1,942 | ||||
| Support and | maintenance | costs | ||
| Insurance | 1,368 | 1,304 | ||
| Centre costs | 3,500 | 4,000 | ||
| Communications | 569 | 1,970 | ||
| Postage and | stationery | 225 | 547 | |
| Bookkeeping | and payroll | 1,920 | 1,950 | |
| Equipment | 1,610 | 1,251 | ||
| Rent | 7,018 | 7,123 | ||
| Utilities | 984 | 1,298 | ||
| 17,194 | 19,443 | |||
| Finance | ||||
| Bank charges | 88 | |||
| Total resources expended | 8'f02,296 | f99,016 | ||
| Net Income | 868,737 | 810,857 |