This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
|
|
|
Page |
|
Reference and Administrative Details |
|
|
|
|
| Report ofthe Trustees |
|
2 |
to |
5 |
Independent Examiner's |
Report |
|
|
|
| Statement ofFinancial |
Activities |
|
|
|
| Balance Sheet |
|
8 |
to |
9 |
| Notes to the Financial Statements |
|
10 |
to |
16 |
| TRUSTEES |
|
G G BERINGER CBE,KC Hon |
G G BERINGER CBE,KC Hon |
G G BERINGER CBE,KC Hon |
G G BERINGER CBE,KC Hon |
|
|
R KNOWLES |
CBE |
|
|
|
|
JLBASS |
|
|
|
|
|
I A P CARTY |
|
|
|
|
|
STCROWNE |
|
|
|
|
|
R H G BOURNS |
|
|
|
|
|
RJACKSON (appointed 6.4.23) |
|
|
|
| REGISTERED |
OFFICE |
10Norwich Street |
|
|
|
|
|
London |
|
|
|
|
|
EC4A IBD |
|
|
|
| REGISTERED |
COMPANY |
07226359 (England |
|
and Wales) |
|
| NUMBER |
|
|
|
|
|
| REGISTERED |
CHARITY |
1137708 |
|
|
|
| NUMBER |
|
|
|
|
|
| INDEPENDENT |
EXAMINER |
S Francis-Joseph |
FCCA |
|
|
|
|
Anthony Joseph |
&Co |
Ltd |
|
|
|
Chartered Cettified Accountants |
|
|
|
|
|
Business k Technology |
|
|
Centre |
|
|
Bessemer Drive |
|
|
|
|
|
Stevenage |
|
|
|
|
|
Herts. SG1 2DX |
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
|
fund |
fund |
funds |
funds |
|
|
|
|
|
Notes |
|
|
|
|
| INCOME |
AND ENDOWMENTS |
|
|
FROM |
|
|
|
|
|
| Donations |
and legacies |
|
|
|
|
138,877 |
|
138,877 |
147,251 |
| Charitable |
activities |
|
|
|
|
|
|
|
|
| Charitable |
activity |
|
|
|
|
3,903 |
|
3,903 |
3,595 |
| Total |
|
|
|
|
|
142,780 |
|
142,780 |
150,846 |
| EXPENDITURE |
|
ON |
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
43,506 |
|
43,506 |
9,918 |
| Charitable |
activities |
|
|
|
|
|
|
|
|
| Charitable |
activity |
|
|
|
|
75,372 |
|
75,372 |
59,164 |
| Other |
|
|
|
|
|
3,300 |
|
3,300 |
1879I |
| Total |
|
|
|
|
|
122,178 |
|
122,178 |
87,873 |
| NET INCOME |
|
|
|
|
|
20,602 |
|
20,602 |
62,973 |
| RECONCILIATION |
|
|
OF FUNDS |
|
|
|
|
|
|
| Total funds |
brought |
fonvard |
|
|
|
139,983 |
|
139,983 |
77,010 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
|
|
160,585 |
|
160,585 |
139,983 |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
fund |
fund |
funds |
funds |
|
|
|
Notes |
|
|
|
|
| FIXED |
ASSETS |
|
|
|
|
|
|
| Tangible |
assets |
|
|
669 |
|
669 |
1,004 |
| CURRENT ASSETS |
|
|
|
|
|
|
|
| Debtors |
|
|
10 |
5,572 |
|
5,572 |
17,257 |
| Cash at |
bank |
|
|
165,579 |
|
165,579 |
l57,376 |
|
|
|
|
171,151 |
|
171,151 |
174,633 |
| CREDITORS |
|
|
|
|
|
|
|
| Amounts |
falling due within |
one year |
|
(11,235) |
|
(11,235) |
(35,654) |
| NET CURRENT ASSETS |
|
|
|
159,916 |
|
159,916 |
138,979 |
| TOTAL |
ASSETSLESSCURRENT |
|
|
|
|
|
|
| LIABILITIES |
|
|
|
160,585 |
|
160,585 |
139,983 |
| NET ASSETS |
|
|
|
160,585 |
|
160,585 |
139,983 |
| FUNDS |
|
|
12 |
|
|
|
|
Unrestricted funds |
|
|
|
|
|
160,585 |
139,983 |
| TOTAL |
FUNDS |
|
|
|
|
160,585 |
139,983 |
|
|
|
|
|
2022 |
2021 |
|
Sponsorship |
and donations |
|
|
138,877 |
147,251 |
| 3. |
INCOME |
FROM |
CHARITABLE ACTIVITIES |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
Activity |
|
|
|
|
Licence fees |
|
Charitable |
activity |
3,903 |
3,595 |
| 4. |
RAISING |
FUNDS |
|
|
|
|
|
Raising donations |
|
and legacies |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Function expenses |
|
|
|
25,319 |
|
|
Fundraiser |
fees |
|
|
18,187 |
9,918 |
|
|
|
|
|
43,506 |
9,918 |
|
|
Direct |
Support |
|
|
|
Costs |
costs |
Totals |
| Charitable |
activity |
70,179 |
5,193 |
75,372 |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
fund |
fund |
funds |
| INCOME |
AND ENDOWMENTS |
FROM |
|
|
|
| Donations |
and legacies |
|
147,251 |
|
147,251 |
| Charitable |
activities |
|
|
|
|
| Charitable |
activity |
|
3,595 |
|
3,595 |
| Total |
|
|
150,846 |
|
150,846 |
| EXPENDITURE ON |
|
|
|
|
|
Raising funds |
|
|
9,918 |
|
9,918 |
| Charitable |
activities |
|
|
|
|
| Charitable |
activity |
|
59,164 |
|
59,164 |
|
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
fund |
fund |
funds |
|
Other |
|
18,791 |
|
18,791 |
|
Total |
|
87,873 |
|
87,873 |
|
NET INCOME |
|
62,973 |
|
62,973 |
|
RECONCILIATION |
OF FUNDS |
|
|
|
|
Total funds brought fonvard |
|
77,010 |
|
77,010 |
|
TOTAL FUNDS CARRIED FORWARD |
|
139,983 |
|
139,983 |
| 9. |
TANGIBLE FIXED |
ASSETS |
|
|
|
|
|
|
|
|
Fixtures |
|
|
|
|
|
and |
|
|
|
|
|
ftttings |
|
COST |
|
|
|
|
|
At 1 January 2022 and |
31 December 2022 |
|
|
4,059 |
|
DEPRECIATION |
|
|
|
|
|
At 1 Januaty 2022 |
|
|
|
3,055 |
|
Charge for year |
|
|
|
335 |
|
At 31 December 2022 |
|
|
|
3,390 |
|
NET BOOK VALUE |
|
|
|
|
|
At 31 December 2022 |
|
|
|
669 |
|
At 31 December 2021 |
|
|
|
1,004 |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Trade debtors |
|
|
|
|
|
|
3,470 |
15,808 |
|
VAT |
|
|
|
|
|
|
913 |
|
|
Prepayments |
|
and accrued income |
|
|
|
|
1,189 |
1,449 |
|
|
|
|
|
|
|
|
5,572 |
17,257 |
|
Included |
in Other debtors are prepayments |
|
|
|
|
ofK1,189(2021:$.1,449). |
|
|
| 11. |
CREDITORS: AMOUNTS FALLING |
|
|
|
|
|
DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
Trade creditors |
|
|
|
|
|
|
2,834 |
26,769 |
|
VAT |
|
|
|
|
|
|
|
3,410 |
|
Accruals |
and |
deferred |
|
income |
|
|
8,401 |
5,475 |
|
|
|
|
|
|
|
|
11,235 |
35,654 |
| 12. |
MOVEMENT |
|
|
IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
|
|
At 1.1.22 |
in funds |
31.12,22 |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
139,983 |
20,602 |
160,585 |
|
TOTAL |
FUNDS |
|
|
|
|
139,983 |
20,602 |
160,585 |
|
Net movement |
|
|
in funds, included |
|
in the above are as follows: |
|
|
|
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
|
|
resources |
expended |
in funds |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
142,780 |
(122,178) |
20,602 |
|
TOTAL |
FUNDS |
|
|
|
|
142,780 |
~122,178) |
20,602 |
|
|
|
|
Net |
|
|
|
|
|
movenlent |
At |
|
|
|
At 1.1.21 |
in funds |
31.12.21 |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
77,010 |
62,973 |
139,983 |
| TOTAL |
FUNDS |
|
77,010 |
62,973 |
139,983 |
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
150,846 |
(87,873) |
62,973 |
| TOTAL |
FUNDS |
|
150,846 |
(87 873) |
62,973 |
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At 1.1.21 |
in funds |
31.12.22 |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
77,010 |
83,575 |
160,585 |
| TOTAL |
FUNDS |
|
77,030 |
83 575 |
160,585 |
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
293,626 |
(210,051) |
83,575 |
| TOTAL |
FUNDS |
|
293 626 |
(210,051) |
83,575 |