| TRUSTEES | G G BERINGER CBE,QC(Hon) | G G BERINGER CBE,QC(Hon) | G G BERINGER CBE,QC(Hon) | G G BERINGER CBE,QC(Hon) | |
|---|---|---|---|---|---|
| RKNOWLES CBE | |||||
| A FDOUGLAS (resigned | 15.11.21) | ||||
| JLBASS | |||||
| I A P CARTY | |||||
| STCROWNE | |||||
| R H G BOURNS | |||||
| REGISTERED | OFFICE | 10Norwich | Street | ||
| London | |||||
| EC4A IBD | |||||
| REGISTERED | COMPANY | 07226359 (England | and Wales) | ||
| NUMBER | |||||
| REGISTERED | CHARITY | 1137708 | |||
| NUMBER | |||||
| INDEPENDENT | EXAMINER | Liles Morris | Limited | ||
| 1st Floor | |||||
| 80 Coombe | Road | ||||
| New Maiden | |||||
| Surrey | |||||
| KT3 4QS |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 147,251 | 147,251 | 190,877 | ||||
| Charitable | activities | |||||||
| Charitable | activity | 3,595 | 3,595 | 135,948 | ||||
| Total | 150,846 | 150,846 | 326,825 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 9,918 | 9,918 | 19,760 | |||||
| Charitable | activities | |||||||
| Charitable | activity | 59,600 | 59,600 | 224,583 | ||||
| Governance | 3,500 | 3,500 | 4,185 | |||||
| Other | 14,855 | 14,855 | 65,575 | |||||
| Total | 87,873 | 87,873 | 314,103 | |||||
| NET INCOME | 62,973 | 62,973 | 12,722 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | fonvard | 77,010 | 77,010 | 64,288 | ||||
| TOTAL FUNDS CARRIED FORWARD | 139,983 | 139,9B3 | 77,010 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets |
10 | 1,004 | 1,004 | 1,696 | |
| CURRENT ASSETS | |||||
| Debtors | 17,257 | 17,257 | 8,450 | ||
| Cash at bank | 157,376 | 157,376 | 125,718 | ||
| 174,633 | 174,633 | 134,168 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (35,654) | (35,654) | (58,854) | |
| NET CURRENT ASSETS | 138,979 | 138,979 | 73 314 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 139&983 | 139,983 | 77,010 | ||
| NET ASSETS | 139,983 | 139,983 | 77,010 | ||
| FUNDS | 13 | ||||
| Unrestricted funds |
139,983 | 77,010 | |||
| TOTAL FUNDS | 139,993 | 77,010 |
| The Charity is considered |
The Charity is considered |
The Charity is considered |
to be demonstrably | to be demonstrably | committed | only | when | it has a detailed | formal | plan for the |
|---|---|---|---|---|---|---|---|---|---|---|
| termination | and is without realistic possibility ofwithdrawal | from | the plan. | |||||||
| DONATIONS AND LEGACIES |
||||||||||
| 2021 | 2020 | |||||||||
| Sponsorship | and donations | 147,251 | 190,877 | |||||||
| INCOME | FROM | CHARITABLE ACTIVITIES | ||||||||
| 2021 | 2020 | |||||||||
| Activity | ||||||||||
| Licence fees | Charitable | activity | 3,595 | 133,948 | ||||||
| RAISING | FUNDS | |||||||||
| Raising donations | and legacies | |||||||||
| 2021 | 2020 | |||||||||
| Fundraiser | fees | ~9918 | ~19 760 |
| Direct | Support | |||
|---|---|---|---|---|
| Costs | costs | Totals | ||
| Charitable | activity | 58,908 | 692 | 59,600 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Depreciation | - owned assets | 692 | 10,791 | ||
| Accountants' | remuneration | for non-audit | work | 3,936 | ~2950 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Governance | and | provision | ofservices | 2 |
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
180,877 | 10,000 | 190,877 | |||
| Charitable activities |
||||||
| Charitable activity |
135,948 | 135,948 | ||||
| Total | 316,825 | 10,000 | 326,825 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 9,760 | 10,000 | 19,760 | |||
| Charitable activities |
||||||
| Charitable activity |
224,583 | 224,583 | ||||
| Governance | 4,185 | 4,185 | ||||
| Other | 65,575 | 65,575 | ||||
| Total | 304,103 | 10,000 | 314,103 | |||
| NET INCOME | 16,907 | 16,907 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought fonvard | 64,288 | 64,288 | ||||
| TOTAL FUNDS CARRIED FORWARD | 77,010 | 77,010 | ||||
| 10. | TANGIBLE FIXED | ASSETS | ||||
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| COST | ||||||
| At 1 January 2021 and | 31December | 2021 | 4,059 | |||
| DEPRECIATION | ||||||
| At 1 January 2021 | 2,363 | |||||
| Charge for year | 692 | |||||
| At 31 December 2021 | 3,055 | |||||
| NET BOOK VALUE | ||||||
| At 31 December 2021 | 1,004 | |||||
| At 31December 2020 | 1,696 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Trade debtors | 15,808 | 1,184 | |||||
| Other debtors | 3,939 | ||||||
| Prepayments | and accrued income | 1,449 | 3,327 | ||||
| 17,257 | 8,450 | ||||||
| Included in Other debtors are prepayments |
of$1,449 (2020:X3,327). | ||||||
| CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||
| Trade creditors | 26,769 | 28,906 | |||||
| VAT | 3,410 | 27,248 | |||||
| Accruals and |
deferred | income | 5,475 | 2,700 | |||
| 35,654 | 58,854 | ||||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| Unrestricted | funds | ||||||
| General fund |
77,010 | 62,973 | 139,983 | ||||
| TOTAL FUNDS | 77,010 | 62,973 | 139,983 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
150,846 | (87,873) | 62,973 | ||||
| TOTAL FUNDS | 150,846 | ~S7,873) | 62,973 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.20 | |||
| Unrestricted | funds | ||||
| General | fund | 64,288 | 12,722 | 77,010 | |
| TOTAL | FUNDS | 64,288 | 12,722 | 77,010 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
316,825 | (304,103) | 12,722 | |
| Restricted funds | ||||
| CLF support | 10,000 | (10,000) | ||
| TOTAL FUNDS | 326,825 | (314,1D3) | 12,722 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.20 | in funds | 31.12.21 | |||
| Unrestricted | funds | ||||
| General | fund | 64,288 | 75,695 | 139,983 | |
| TOTAL | FUNDS | 64,288 | 75,695 | 139,983 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
467,671 | (391,976) | 75,695 | |
| Restricted funds | ||||
| CLF support | 10,000 | (10,000) | ||
| TOTALFUNDS | 477,671 | ~401,9767 | 76,696 |