OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Trustees report 1-5
Independent
auditor's
report 6-8
Statement offinancial activities
Balance sheet 10
Statement ofcash flows
Notes to the financial statements 12-21

The Trustees, who are also the directors for the purpose ofcompany who are also the directors for the purpose ofcompany who are also the directors for the purpose ofcompany law, and who served during the year and up to the date of
signature ofthe financial statements were:
JBlake OBE (Resigned 22 June 2022)
PForbes (Resigned I March 2022)
FA Greer
DA Hodgson (Resigned 22 June 2022)
ARKinnear
A TScopes
SRussell
JRogers
DArmitage (Resigned 22 June 2022)
SMahmood (Appointed 22 June 2022)
G SAusterfield (Appointed 3 January 2023)
ICherry (Appointed 3 January 2023)
SMcGreavy (Appointed 3 January 2023)

Reference and Administrative and Administrative and Administrative Details
Company registration number 07247372
Charity registration number 1137703
Registered office Leeds United Football Club Ltd
Elland Road
Leeds
West Yorkshire
LS11OES

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes
Income from:
Donations
and
legacies 2 645,510 778,852 1,424,362 579,666 491,967 1,071,633
Charitable
activities
3 223,229 270,947 494,176 99,402 139,028 238,430
Total income 868,739 1,049,799 1,918,538 679,068 630,995 1,310,063
Ex enditure
on:
Raising funds 139,176 139,176 90,111 90,111
Charitable
activities
576,372 1,045,438 1,621,810 534,514 679,626 1,214,140
Total expenditure 715,.548 1,045,438 1,760,986 624,625 679,626 1,304,251
Net income for the year/
Net movement in funds 153,191 4,361 157,552 54,443 (48,631) 5,812
Fund balances at 1 July 2021 60,696 216,710 277,406 6,253 265,341 271,594
Fund balances at 30June 2022 213,887 221,071 434,958 60,696 216,710 277,406

2022 2021
Notes
Fixed assets
Intangible
assets
467 667
Tangible assets 12,222 15,451
Current assets 12,689 16,118
Debtors
Cash at bank and in
hand 10 401,638
657,328
116,357
623,725
1,058,966 740,082
Creditors: amounts falling due within one
year
Taxation and social
Other creditors
Deferred income
security 11
12
33,344
88,552
514,801
29,547
25,805
423,442
636,697 478,794
Net current assets 422,269 261,288
Total assets less current liabilities 434,958 277,406
Income funds
Restricted funds
Unrestricted
funds
14 221,071
213,887
216,710
60,696
434,958 277,406

2022 2021
Notes
Cash flows from operating
activities
Cash generated
from operations
18 33,437 284,758
Investing activities
Purchase oftangible fixed assets (2,714)
Proceeds from disposal oftangible
fixed assets
166
Net cash generated
from/(used
in) investing
activities 166 (2,714)
Net cash used in financing
activities
Net increase in cash and cash equivalents 33,603 282,044
Cash and cash equivalents
at beginning ofyear
623,725 341,681
Cash and cash equivalents
at end ofyear
657,328 623,725

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Donations and gifts 331,157 6,349 337,506 120,177 8,718 128,895
Grants 314,353 772,503 1,086,856 459,489 483,249 942,738
645,510 778,852 1,424,362 579,666 491,967 1,071,633

Charitable Charitable
Income Income
2022 2021
Sport and physical activity 371,851 177,443
Health and wellbeing 27,100 5,100
Other 95,225 55,887
494,176 238,430
Analysis by fund
Unrestricted funds 223,229 99,402
Restricted funds 270,947 139,028
494,176 238,430
4 Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
Fundraisin and ublici
Facility/venue hire 35,807 20,540
Advertising 75,369 46,979
Staff costs 28,000 22,592
139,176 90,111

Sport and Health and Other Total Sport and
physical wellbeing 2022 physical
activity activity
2022 2022 2022 2021
Staff costs 971,216 64,587 258,347 1,294,150 1,054,058
Depreciation and impairment 3,265 3,265 3,474
Telephone 7,393 429 756 8,578 6,907
Postage and stationery 10,215 10,215 2,200
Sundries 20,968 20,968 7,097
Facility and venue hire 95,942 95,942 40,540
Marketing 104,543 104,543 69,993
Motor and travel expenses 29,881 29,881 6,952
Recharge from support and governance
costs
Bank charges 221 15 59 295 426
Accountancy fees 9,900 660 2,640 13,200 120
Professional fees 30,580 2,039 8,154 40,773 22,373
1,284,124 67,730 269,956 1,621,810 1,214,140
1,284,124 67,730 269,956 1,621,810 1,214,140
Analysis
by
fund
Unrestricted funds 562,805 2,714 10,853 576,372 534,514
Restricted funds 721,319 65,016 259,103 1,045,438 679,626
1,284,124 67,730 269,956 1,621,810 1,214,140

7 Employees (Continued)
Employment
costs
2022 2021
Wages and salaries 1,209,605 989,344
Social security costs 86,271 67,670
Other pension costs 26,274 19,636
1,322,150 1,076,650
The number
of employees
whose annual remuneration was more than %60,000 is as
follows:
2022 2021
Number Number
f70,000to f80,000
K120,000 tof130,000
8 Intangible
fixed assets
Software
Cost
At 1 July 2021 and 30June 2022 1,000
Amortisation
and impairment
At 1 July 2021 333
Amortisation
charged for the year
200
At 30June 2022 533
Carrying
amount
At 30June 2022 467
At 30June 2021 667

9 Tangible fixed assets Tangible fixed assets
Computers
Cost
At 1 July 2021 54,365
Disposals (252)
At 30June 2022 54,113
Depreciation
and impairment
At I July 2021 38,912
Depreciation
charged
in the year 3,065
Eliminated
in respect
ofdisposals (86)
At 30June 2022 41,891
Carrying
amount
At 30June 2022 12,222
At 30June 2021 15,451
10 Debtors
2022 2021
Amounts
falling
due within one year:
Trade debtors 356,060 58,955
Other debtors 263 27,017
Prepayments
and
accrued income 45,315 30,385
401,638 116,357
11 Other creditors falling due within one year
2022 2021
Trade creditors 43,941 5,447
Other creditors 1,123 1,123
Accruals
and deferred
income 43,488 19,235
88,552 25,805

2022 2021
Other defened income 514,801 423,442
Deferred income is included in the financial statements as follows:
2022 2021
Deferred income is included within:
Current liabilities 514,801 423,442
Movements
in the year;
Deferred income at 1 July 2021 423,442 136,368
Resources deferred
in the year
91,359 287,074
Deferred income at 30June 2022 514,801 423,442

Movement in funds
Balance at Incoming Resources Balance at
I July 2021 resources expended 30June 2022
Sport and physical activity 214,511 (186,427) 28,084
Health and wellbeing 27,100 (21,535) 5,565
Other 29,330 (23,308) 6,022
Donations and grants 216,710 778,858 (814,168) 181,400
216,710 1,049,799 (1,045,438) 221,071

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
I July 2020 resources expended I July 2021 resources expended 30June 2022
General Fund 6,233 679,068 (624,625) 60,696 868,739 (715,548) 213,887
16 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Fund balances at 30
June 2022 are
represented by:
Intangible fixed assets 467 467 667 667
Tangible assets 12,222 12,222 15,451 15,451
Current assets/(liabilities) 201,198 221,071 422,269 44,579 216,709 261,288
213,887 221,071 434,958 60,697 216,709 277,406

Cash generated
from operations
2022 2021
Surplus for the year 157,552 5,812
Adjustments
for:
Depreciation
and impairment
oftangible
fixed assets 3,263 3,474
Movements
in working capital:
(Increase)/decrease
in debtors
(285,281) 1,992
Increase/(decrease)
in creditors
66,544 (13,594)
Increase in deferred income 91,359 287,074
Cash generated
from operations
33,437 284,758