OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

CHRIST CHURCH with ST PHILIP Worcester Park

Charities and Public Benefit Annual Report For the year ending 31[st] August 2021 Christ Church with St Philip A Single Congregation Local Ecumenical Partnership

Registered Charity Number - 1137612

The church forms part of the Wimbledon Circuit of the Methodist Church – Circuit Number 35/26.

Minister Rev. Paul Timmis

Church Stewards Stephen Carpenter, Kate Oliveira

And also part of the Sutton Deanery, in the Diocese of Southwark of the Church of England.

Vicar Rev. Stephanie Nadarajah (until 26-04-2021)

Church Wardens Jennifer Pichierri, Ginnie Le Mestre Assistant Warden Jane Cook Church Treasurers Alison Charlton & Victoria Price

1 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Objectives and Activities

The charity’s objectives are contained within our

Ecumenical Vision Statement

We believe that the unity of His Church is the will of God. We believe that we can forward this unity by venturing forward together into the Christ Church with St Philip Ecumenical Partnership, Worcester Park.

Therefore

We covenant together

To share our life together as fully as we can, For the greater glory of God

And in love for our neighbour.

We rejoice in the rich variety of our heritage and remain loyal to our denominations. We will continue to pray and work for the unity of the whole Church and the reconciliation of all people.

We will welcome all to share in this work for Lord Jesus Christ.

In response to God's call, we, the Methodist and Anglican Churches in Worcester Park, publish our intent to develop our present Sharing Agreement as set out in our Constitution.

We commit ourselves to sharing together the ministry of Christ to the world and, within this context, to explore together the meaning and possibilities of unity, worship, mission and service.

We commit ourselves to assessing the resources of Church and Community in terms of people, money, buildings and deploying them in the best possible way in relation to the aspirations, needs and problems of local people.

We commit ourselves to maintaining existing relationships with our parent bodies and with Churches Together in Worcester Park.

We pledge ourselves to this agreement and we also undertake to begin a review every seven years.

16th November 2000

…… 2010 Title changed from Statement of Intent to Ecumenical Vision Statement

The purposes of the charity are:-

The advancement of:-

a) The Christian faith in accordance with the doctrinal standards and discipline of The Methodist Church and the Church of England;

b) Any charitable purpose for the time being of any Connexional, District, Circuit, Local or other organisation of The Methodist Church and also of the Deanery, Diocese and other organisations of the Church of England;

2 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

c) Any charitable purpose for the time being of any society or institution subsidiary or ancillary to The Methodist Church or Church of England;

d) Any purpose for the time being of any charity being a charity subsidiary or ancillary to the Methodist Church or the Church of England.

Main Activities of the Charity

Worshiping God through the use of prayer, song and other acts of

The organisation and resourcing of regular public acts of worship open to members of the church and non-members alike.

The teaching of Christianity through sermons, courses and small groups.

The resourcing of pastoral work, which includes visiting the sick and bereaved.

Supporting local schools in the teaching of Christianity.

Promotion of Christianity through the staging of events and services.

Encouraging links with the local community through providing a community centre for a range of community activities

More details on how we carry out the main activities of the Charity

Christ Church with St Philip is a joint Methodist and Anglican church, serving the people of Worcester Park.

Christ Church with St. Philip is an LEP – 'Local Ecumenical Partnership'. Although we were once two congregations – one Methodist, one Anglican – we now live and worship as a single community, sharing every aspect of church life, including services, buildings and finance. In our worship and life together, we seek to stay faithful to the traditions and practices of both denominations.

We have a team of two clergy: a Methodist minister, Revd Paul Timmis, who is shared with Martin Way Methodist Church and an Anglican vicar; Revd Stephanie Nadarajah until 26[th] April 2021.

As part of our mission, we continue to encourage links with the church, and our halls and facilities, to enable us to reach out to the local community and respond to their needs. Particularly, we reach out to those who may be less confident about their place in the community and their relationship with the church.

Christ Church with St Philip is a friendly and welcoming church that benefits from customs and beliefs of both the Anglican and Methodist traditions. The friendship and fellowship within the church is very highly valued by its congregation and we are committed to enabling as many people as possible to worship at our church and to become part of our church community.

As a church community, we have continued to support many activities in the local community and our thanks go to all those who have supported all the initiatives, activities and events that take place in our church and in the halls.

3 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Achievements and Performance

Worship and Prayer

Different people worship God in different ways. At Christ Church with St. Philip, we offer wideranging forms of worship, from traditional to contemporary, from all age worship to communion services, and from lively to contemplative. We draw on the traditions of both the Methodist and Anglican Churches, with most – but not all – services following a liturgy from one of these traditions. We hope that all can find a form of worship here that will help them to get close to God.

Sunday Services

The pattern of our worship life has continued to be severely affected by the pandemic and the resultant life of restrictions, second and third national lockdowns, and decisions taken by the Ecumenical Church Council to close the church for public worship in order to keep people safe. Throughout the year we offered regular online worship in a variety of forms. The hope is that the coming year will see us emerge from the pandemic, meet more regularly together worship in person, whilst maintaining the live streaming of services to enable as many people as possible to participate in the worshipping life of our church.

Our regular Sunday services follow the basic pattern shown below:

SUNDAY SERVICES 8am 10am 1st Sunday All Age Worship 2nd Sunday Communion 3rd Sunday Communion Baptism 4th Sunday Communion Morning Worship 5th Sunday Communion

Refreshments are served in the Welcome Area after all 10am Sunday services.

Weekday Services - we also have two regular weekday services on a Tuesday:

2.00pm - Toddling2Church

The church is often open during the week for people to find stillness and take time to pray.

4 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Aside from our Sunday services, there are many groups that meet regularly during the week for friendship, fellowship and to further their understanding of God. We have the Junior Music Group; Toddling 2 Church for very young children and parents; Young Church with two age range groups; and a house group.

Children and young people

At Christ Church with St. Philip, we seek to be a family-friendly church. Our activities for Children and Young People that were largely suspended when the first national lockdown was introduced last year have yet to return. Whilst there have been some online offerings - including a weekly session called C-Time Live (Creativity, Community & Connection) - there will need to be significant efforts made to reconnect with our children, young people and their families when the pandemic is no longer disrupting our lives to the extent that it has in recent times. We also have books and toys in the church and Welcome Area where parents can keep their children amused while still taking part in the service.

The first Sunday morning each month is our All Age Worship service, when we all stay together for a lively service designed to benefit all ages, and especially geared towards children.

We also have a Toddling2Church group on Tuesdays at 2-3pm. Parents, carers and pre-school children are all welcome to join us for songs with percussion instruments, a Bible story simply and sensitively told, a story-related craft activity and, of course, drinks and biscuits.

We have a wide age range within the congregation, with a lively Young Church with children attending every week, as well as many other children and families linked to the youth organisations (Girls Brigade, Boys Brigade, Guides, Brownies, Rainbows, Junior Music Group and Young Church) many of whom attend the all age worship services.

The Church and Church Halls

Despite the many challenges of the pandemic, David Pickett, our Centre Manager, has continued to bring his own style and organisational skills to the successful running of the Centre and to open up the halls to many new groups, organisations and to individual bookings. With David’s ideas, enthusiasm, commitment, dedication and careful management of the halls, they have continued to be successful again this year and we have been able to build on our hopes and plans for the original Future Links Building Project and the life of our church.

What's On For Adults

The year has seen the use of our premises heavily disrupted by Covid-19, and some clubs and groups have yet to return. We have every reason to hope, however, that our premises will soon be home to a range of social clubs, support groups and fitness, dance and weight loss clubs once again.

Our aim is to provide well maintained and well managed church halls and a Welcome Area for the local community to use for a diverse range of activities throughout the week and at weekends. We provide facilities for groups from the church and in the local community, local charities and commercial organisations in order to develop our joint church in to a true community church.

5 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

What's On For Children

Here at Christ Church with St. Philip there are groups and clubs to keep even the most active child busy, from activities for pre-school children to uniformed organisations and many dance clubs. Our church always offers a wide range of regular activities for children and young people.

In addition to regular activities, the church runs a Summer Holiday Club for a week during the school summer holidays, for children aged from 5-11. This event is always fully subscribed.

The halls are still proving to be a very popular venue in the local community for all sorts of parties and family celebrations, including birthdays, baptisms, retirement and wedding parties (from a number of different faiths). In addition, we use the halls and Welcome Area for our own church group meetings, church fairs and many social events.

The church has run two sessions of Messy Church which were very popular. These will recommence when COVID 19 restrictions are lifted.

Pastoral Care

There is a small team which raises and discusses pastoral matters with the clergy. Members of this team occasionally carry out pastoral visits. The Wednesday Evening House Group meets regularly to share fellowship, learning and social events and all are very welcome to join them.

We continue to be blessed by the many members who give committed and loyal service, often over many years, as well as those who answer immediate pleas.

We have good links with the local primary schools; we host services and events and support their assemblies at the schools. At Harvest and Christmas, the Cheam Common Infants School comes and presents a themed production, and attends before Easter where possible. It is very welcome to see the church full with children, parents and staff.

The clergy team, when needed, is available to visit church members to celebrate Communion with them, either at their homes or in hospital. Many of the congregation spend part of their time being good neighbours and several of the support groups that meet on the premises here are run by church members. During this year, pastoral work has continued, albeit in a more remote form due to COVID-19 restrictions.

Mission and Evangelism

We are continuing to forge links with the halls users and encourage them more fully into the life of our church. We have a fundraising team, which usually runs social events and other activities throughout the year. The funds raised have been used to support church projects, including the ongoing repair of our church and the halls. At least 10% of money raised through fundraising events is donated to local or national charities. This will resume as church activities return to normal following the pandemic.

6 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

News and Events

There is always a lot going on at Christ Church with St. Philip. There is a whole range of regular activities for both adults and children. The church Facebook page and website give the latest news of the Church family and keep people informed about special events that are coming up in the next few months.

Future Plans

When planning our activities for the year, we consider the Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our church community through:

To facilitate and support this work, it is important that we maintain the fabric of the church and halls buildings of Christ Church with St Philip.

In an effort to minimise the impact on legacy and other reserves during the pandemic, we made the decision not to transfer £20,000 from the Flats Account into the maintenance fund for 2020/21 as spending has been minimal.

It has been agreed to maintain the charity’s Parish Support Fund payment to the Diocese so that it fully covers the cost of providing the part time Vicar to the Parish at an annual cost of £32,600 in 2022.

Financial Review of the year ending 31[st] August 2021

The charity has continued to be a focal point in the local community and we have seen a gradual increase in the number of people using the Church premises this year.

Income Trends

The charity’s income comes from:

The giving of church members / congregation, either in the Sunday collections or regular giving by standing orders, payroll giving and one-off donations, has decreased by just over 9% this year, There have been a reduced number of fundraising events due to COVID 19 restrictions. No legacies were received this year.

Gift Aid tax credit received on the giving by church members and giving by other members of the congregation.

7 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Hall letting income: mainly from external users of the building, plus donations from church organisations and members of the congregation for use of the halls complex. COVID 19 has created an extremely challenging year, with a full lockdown being implemented from the end of March and a limited take up one the halls were able to safely open again. Receipts were in the region of £60,000 lower than in pre pandemic years.

Rental income from two church owned houses.

Expenditure trends

A major cost is in relation to the assessment paid to the Wimbledon Circuit and the Parish Support Fund paid to the Southwark Diocese. This amounts to 57% of our total cost this year. The Circuit assessment and the Parish Support Fund contributions have increased by 4.5% overall.

The Ecumenical Church Council will be considering how to best use Legacy Funds that have been received for the benefit of the church.

The nature and usage of the halls complex means that there is a high fixed and variable costs associated with it for centre management, caretaking, cleaning and other utility and repair costs which amounts to about 32% of our expenditure. This year we have been particularly mindful of expenses given the extraordinary situation that we have found ourselves in and savings have been made in areas such as waste collection, utilities and cleaning costs. Where possible staff have also been furloughed.

CASH Balances at 31[st] August 2021

Total £307,783 Total Cash Funds
Of which:
£ 306,094 Unrestricted Funds
Including:
Joint Account £27,426. - Day to Day Expenditure
Flats Accounts £36,094 - Day to Day Flats management
Maintenance Fund £36,864 - (Designated fund for Major Works)
Legacy Fund £171,512 - (Designated fund – not for Day to Day use)

This gives about 13 months cover of expenditure.

Reserves Policy

The reserves policy followed is submitted as an annual report to the trustees of Christ Church with St Philip in accordance with the requirements of the Methodist Conference and the Charity Commission guidance in CC19. The reserves policy is submitted to the Wimbledon Circuit for scrutiny and approval on an annual basis. The reserves are reviewed regularly throughout the year by the Finance and Resources committees. These discussions are reported to the trustees at every church council meeting.

The trustees have established their mission aims taking into account all of the resources available in terms of people, property and money . Mission initiatives/projects have been costed or estimates made of projected future costs which take into account the needs of the buildings and the

8 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

requirements of the Quinquennial Inspection Report . We have agreed a Reserves Policy which is set out below and is recorded in the trustees’ minutes and our Annual Report . We recognise the need to be accountable as charity trustees for all the money which comes into our hands and will provide further information as required by the Circuit/District/Connexion.

This reserves policy covers all church cash funds held by Christ Church with St Philip LEP. There are two accounts covered by this policy: Combined Account and the Flats Account. The combined reserve funds held in these accounts should be sufficient to cover the following (figures in brackets indicate 1/9/2021 calculated required Cash reserve values)

Giving a total cash reserve requirement of £137,220 @ 1/9/2021 against the cash funds balance of £307,783 @ 31/8/2021 of which £1,689 is restricted

Other non cash reserves

Policy for Restricted Funds

Details of the restricted funds are as follows:

Flower Fund

Balance £692

This is made up from donations by church members for the purchase of flowers to decorate the church. Money is assigned to the flower arrangers as required.

Wake Fund

Balance £750

A church member with no relatives has deposited some money in the church account to pay for a Wake following their funeral.

Diocesan Grant

Balance £131

Funds received from the Diocese of Southwark for the purpose of supporting worship through prayer. The fund is used to purchase items for the Prayer Table, to support visitors to the church. Also to purchase audio-visual equipment to share services on Facebook.

Internal Organisations

Balance £11,780

Designated Funds

Maintenance Fund

Balance £36,864

This is money to enable maintenance of the church and halls complex. The cost of such projects as refurbishment of carpets, repair of sanitary fittings and repairs to the roof are covered from this fund. A sum of £20,000 per financial year is transferred from the Flats account but owing to the impact of the COVID 19 pandemic, this was not done for 2020/21

9 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Legacy Fund Balance £171,512 Money received from legacies makes up this fund. Expenditure is at the discretion of the trustees for special projects and is not intended for use on day-to-day expenditure.

Structure, Governance and Management

The Constitution for Christ Church with St Philip (Worcester Park) an LEP Partnership, was adopted on the 5th April 1992 and amended on 20th March 1994, 18[th] March 2001 and 18[th] April 2010 and relates to the charitable unincorporated association governed by this Constitution and known as Christ Church with St Philip (Worcester Park).

Ecumenical Church Council (ECC)

The purpose of the Ecumenical Church Council (ECC) with our clergy, the Reverend Paul Timmis, Methodist Minister, and the Anglican vicar, is to promote the whole mission of the Church – pastoral, evangelistic, social and ecumenical, in the Parish and the local neighbourhood. The ECC fulfils the function of the Methodist Church Council and the Parish Church Council and is the church’s governing body. Membership of the ECC should therefore be taken seriously as it carries responsibility for financial and legal decisions made on behalf of the church. The ECC appoints committees that have the authority to act within pre-defined areas of responsibility; supports the work of all such committees and receives their reports, making decisions on any matter of principle that may arise.

The ECC membership includes the clergy, the Church Stewards and Church Wardens, the ECC and PCC Secretaries, Church Treasurer, Convenors of Church Committees, Circuit Steward and 10 Ordinary Members. Ordinary Members are elected at the AGM to serve for a term of 3 years and can then be re-elected to serve a maximum of 6 years. Office holders are also elected annually, to serve a maximum of 6 years.

During the past year, the ECC has overseen the work of the various Church Committees, giving approval as necessary. Church finances continue to be a matter of concern - see Finance report for more details. Other church business dealt with over the year includes:

The ECC also receives matters of interest from the wider church through the Methodist Wimbledon Circuit and London District and the Anglican Diocese of Southwark, Croydon Area.

Training of Trustees: Newly appointed trustees are supplied with a booklet of their responsibilities and denominational training sessions are supplied for treasurers.

10 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Wimbledon Methodist Church Circuit

Christ Church with St Philip is part of the Wimbledon Methodist Church Circuit. This is a group of five local churches served by a team of three ministers. Each has pastoral charge of one or more churches and will preach and lead worship in different local churches in the Circuit, along with Local Preachers.

Deanery and Diocesan Synods

There are three church members who are representatives on the Deanery Synod and one who is also a representative on the Diocesan Synod. This provides the ECC with important links between the Parish and the wider structures of the church.

Risk Management

The major risks have been identified and recorded by the Trustees with professional advice taken as required. There is a regular annual review process undertaken and recorded.

Income and Expenditure is being monitored in total and is compared with the approved annual budget on a half yearly basis to detect trends as part of the risk management process to avoid unforeseen calls on reserves.

Safeguarding

Every person has a value and dignity which comes directly from the creation of male and female in God’s own image and likeness. Christians see this potential as fulfilled by God’s re-creation of us in Christ. Among other things, this implies a duty to value all people as bearing the image of God and therefore to protect them from harm.

Joint Anglican/Methodist policies outline commitment to the following principles:

• the care and nurture of, and respectful pastoral ministry with, all children, young people and adults

• the safeguarding and protection of all children, young people and vulnerable adults

• the establishing of safe, caring communities which provide a loving environment where there is informed vigilance as to the dangers of abuse.

• the careful selection and training of all those with any responsibility within the Church, in line with Safer Recruitment principles, including the use of criminal records disclosures and registration with the relevant vetting and barring schemes.

• an immediate response to every complaint made which suggests that an adult, child or young person may have been harmed, cooperating with the police and local authority in any investigation.

• a commitment to work with anyone who has suffered abuse, developing with them an appropriate ministry of informed pastoral care.

• a commitment to challenge any abuse of power, especially by anyone in a position of trust.

11 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

• the offer of pastoral care and support, including supervision and referral to the proper authorities, to any member of our church community known to have offended against a child, young person or vulnerable adult.

• in all these principles, we will follow legislation, guidance and recognised good practice.

Christ Church with St Philip LEP commits itself to ensuring the implementation of the Safeguarding Policies of our parent churches; government legislation; guidance and safe practice within its church.

Christ Church with St Philip LEP commits itself to the provision of support, advice and training for lay and ordained people which will ensure people are clear and confident about their roles and responsibilities in safeguarding and promoting the welfare of children and vulnerable adults.

Reference and Administrative Details

Basis of preparation and legal framework

The Charity’s annual report and accounts for the year ended 31 August 2021 have been prepared in accordance with the Charities Act 2011 and 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the FRS102 – the Charities SORP (FRS102) and taking note of the Update Bulletin 1 issued in 2016.

Full Name of Charity / Church: Christ Church with St Philip LEP

Registration Charity Number: 1137612

Date of registration: 26th August 2010

Main communication address

Christ Church with St Philip LEP,

Wesley Hall,

Ruskin Drive,

Worcester Park,

Surrey

KT4 8LG

The members of the Ecumenical Church Council are the Charity Trustees, membership being made up of church office holders, Minister, Vicar and representatives appointed by the church at the Annual General Meeting.

Full membership is shown as Appendix A to this report.

12 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Treasurers: Mrs Alison Charlton and Mrs Victoria Price

Independent Examiner: Kevin Mallett

18 Stoneleigh Broadway

Ewell Surrey KT17 2HU

Investment Bankers: Central Finance Board of the Methodist Church Trustees for Methodist Church purposes

Approval

The report of the Ecumenical Church Council was approved on 19[th] May 2022 and signed on its behalf by:

Signed

Roy Newitt

Member of the Ecumenical Church Council

13 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Statement of Financial Activities (SOFA) for the year ended Statement of Financial Activities (SOFA) for the year ended Statement of Financial Activities (SOFA) for the year ended 31 August 2021 31 August 2021
Notes to
the
accounts
General Fund
(Unrestricted)
Designated
Funds
(unrestricte
d)
Restricted
Funds
Endowment
Funds
Total
2020-21
£ £ £ £ £
Income
1 Offerings 4 38,082 38,082
2 Donations and legacies 4 9,615 120 9,735
3 Gift aid 4 12,108 12,108
4 Interest and investment income 7 382 382
5 Income from investment properties 7 37,908 37,908
6 Internal organisations 240 240
7 Other charitable income 5,6,8 23,183 1,005 24,188
8Total income 121,278 1,365 - 122,644
Expenditure
9 Circuit assessment or share 12 82,508 82,508
10 Grants and donations 12 1,700 1,700
11 Property maintenance 12 8,894 1,052 9,946
12 Insurance, utilities etc 12 12,323 12,323
13 Depreciation 13 4,100 4,100
14 Office expenses 12 8,757 8,757
15 Other expenditure 11,12 35,733 62 988 36,873
16 Internal organisations 12 1,205 1,205
17Total charitable expenditure 154,016 1,114 2,193 157,323
18 Gains/(losses) on monetary investments 0
19 Gains/(losses) on investment properties 13 47,475 47,475
20Net income/(expenditure) 14,738 (1,114) (828) 0 12,796
21 Transfers between funds 17 25,000 (25,000) 0
22 Other gains/(losses) 13 152,598 152,598
23Net movement in funds 192,336 (26,114) (828) 165,394
24 Total funds brought forward 4,907,397 235,474 14,297 5,157,168
25 Total funds carried forward 5,099,733 209.360 13,469 5,322,562

14 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Statement of Financial Activities (SOFA) for the year ended Statement of Financial Activities (SOFA) for the year ended Statement of Financial Activities (SOFA) for the year ended 31 August 2020 31 August 2020
Notes to
the
accounts
General Fund
(Unrestricted)
Designated
Funds
(unrestricte
d)
Restricted
Funds
Endowment
Funds
Total
2019-20
£ £ £ £ £
Income
1 Offerings 4 46,303 46,303
2 Donations and legacies 4 5,930 21,000 340 27,270
3 Gift aid 4 12,443 12,443
4 Interest and investment income 7 2,106 2,106
5 Income from investment properties 7 39,804 39,804
6 Internal organisations 3,493 3,493
7 Other charitable income 5,6,8 52,864 546 53,410
8Total income 159,452 21,546 3,833 - 184,830
Expenditure
9 Circuit assessment or share 12 87,351 87,351
10 Grants and donations 12 1,793 1,793
11 Property maintenance 12 19,415 2,578 21,994
12 Insurance, utilities etc 12 15,183 15,183
13 Depreciation 13 3,700 3,700
14 Office expenses 12 9,643 9,643
15 Other expenditure 11,12 41,010 499 324 41,834
16 Internal organisations 12 3,103 3,103
17Total charitable expenditure 178,095 3,078 3,427 0 184,600
18 Gains/(losses) on monetary investments 0
19 Gains/(losses) on investment properties 13 47,663 47,633
20Net income/(expenditure) 28,990 18,468 406 0 47,864
21 Transfers between funds 17 9,974 -9,974 0
22 Other gains/(losses) 13 153,106 153,106
23Net movement in funds 192,070 8,494 406 0 200,970
24 Total funds brought forward 4,715,327 226,981 13,891 - 4,956,199
25 Total funds carried forward 4,907,397 235,474 14,297 - 5,157,168

15 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Notes to
the
Balance Sheet as at 31 August 2021
General Fund
(Unrestricted)
Designated
Funds
(Unrestricted)
Restricted
Funds
Balance Sheet as at 31 August 2021
General Fund
(Unrestricted)
Designated
Funds
(Unrestricted)
Restricted
Funds
Balance Sheet as at 31 August 2021
General Fund
(Unrestricted)
Designated
Funds
(Unrestricted)
Restricted
Funds
Endowment
Funds
Totals
2021
Totals
2020
Accounts £ £ £ £ £ £
Fixed Assets
Church building
and other
property
13 3,801,717 3,801,717 3,651,219
Investment
properties
13 1,181,939 1,181,939 1,134,464
Investments 0
Total fixed
assets
4,983,656 0 0 0 4,983,656 4,785,684
Current Assets
Debtors and
prepayments
14 21,297 11,780 33,077 35,058
Loans by the
Churches
0 0
Investments
with TMCP
0 0
Central Finance
Board Deposits
14 33,214 209,360 1,689 244,263 279,236
Cash at Bank
and in hand
14 63,520 63,520 63,090
Total current
assets
118,031 209,360 13,469 0 340,860 377,383
Current
liabilities
Creditors (due
in under 1year)
15 1,954 1,954 5,898
Grants payable
within 2020-21
0
Total current
liabilities
1,954 0 1,954 5,898
Net current
assets/liabilities
116,077 209,360 13,469 0 338,906 371,485

16 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Total assets less
current
liabilities
0 5,322,562 5,157,169
Long term
liabilities
(due after more
than oneyear)
-
Grants payable
after 2020-21
0 0
Loans to the
Church
0 0
0 0
Net assets 5,099,733 209,360 13,469 0 5,322,562 5,157,169
Funds of the
Church
General Fund
(Unrestricted)
17 5,099,733 5,099,733 4,907,398
Designated
Funds
(Unrestricted)
17 209,360 209,360 235,474
Total
Unrestricted
Funds
5,309,093 5,142,872
Restricted
Funds
17 13,469 13,469 14,297
Endowment
Funds
0 0 0
Total Funds 5,099,733 209,360 13,469 0 5,322,562 5,157,69

Signed: Alison Charlton

Church Treasurer

Date: 21[st] November 2021

Approved by the Ecumenical Church Council on 23[rd] November 2021 and signed on its behalf by:

Signed

Name: Stephen Carpenter

17 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

The notes on pages 18 to 29 form part of these accounts.

Notes to the Accounts

1. Basis of accounting

The financial statements have been prepared under the Charities Act 2011 in accordance with the 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the FRS102 – the Charities SORP(FRS102) and taking note of the Update Bulletin 1 issued in 2016.

2. Funds

The funds held constitute: General Funds held for any purpose of the Church which are Unrestricted. Restricted funds which are held for a narrower purpose including those for internal organisations. There are also the following Endowment funds as listed. Details of each material fund are disclosed in note 16. Any funds may be represented by more than just cash.

3. Accounting policies

Basis

These accounts have been prepared on the basis of historical cost (with the exception of land, buildings and investment property, all of which are shown at their estimated market value at the end of the year), on the accruals basis to show a true and fair view of the Church’s financial position and activities. This approach has been adopted where it is not feasible or practical to utilise or determine historical cost.

As this year the threshold for Accrual Accounting has been exceeded the previous year’s accounts have been restated on an accruals basis.

Income

Income is included in the Statement of Financial Activities (SOFA) when the Church becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability. Rents will be recorded when they are due / hiring event occurs.

Donated goods for onward transmission to other charities (chiefly food and clothing / bedding for a homeless charity) are passed immediately to that charity and are not included in the statement of financial activities as no benefit accrues to the charity.

The charity has not received any goods for use by the charity itself.

The value of services provided by volunteers is not incorporated into these financial statements.

No services have been donated that would normally have been purchased.

Expenditure

This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Church to pay out resources.

18 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Grants

Grants made by the Church from its own funds are recognised in full at the time of agreement or when the Church accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.

VAT

Since the Church is not VAT registered, all input VAT is charged with the expenses to which it refers.

Tangible fixed assets for use by the Church

These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The land and freehold property was subject to re-valuation as at the end of the 2015/16 financial year. This was performed by David Ambrose MRICS of Bramptons Chartered Surveyors & Valuers. The Nationwide House Price Index for Greater London has been applied to this valuation (both Kingston and Sutton fall into the Greater London area, and Worcester Park sits between the two), providing us with a good estimate of fair value.

Tangible fixed assets are stated at cost and depreciated over their useful economic lives at the following rates:

Land Not depreciated Buildings Not depreciated Office Furniture and Equipment 5 years Other Furniture & Fixtures 5 years Computer Equipment 3 years

Where the recoverable amount of a tangible asset is found to be below the net book value, the asset is written down to its recoverable amount and the loss on impairment is charged to the relevant expenditure category of the statement of financial activities. Where an asset is not primarily used to generate income, its impairment is assessed by reference to its service potential on its initial acquisition. In the year, the charity currently has no tangible fixed assets to which impairment provisions apply.

Investment Properties

Investment properties - 180 and 182 Cheam Common Road were purchased by the Methodist Church in the 1950's to give ownership of the complete corner plot, thus giving the future capability to expand the Church and Halls complex. Until such time as this happens, they are being let as four flats to provide income to support the work of Christ Church with St Philip LEP. These have been valued as at the end of the 2015/16 financial year by David Ambrose MRICS of Bramptons Chartered Surveyors & Valuers, and have since been annually revalued with reference to the Nationwide House Price Index for Greater London.

Investments

Investments are valued in the balance sheet at market value at the year end. Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year end are shown in the SOFA. Currently no investments are held.

Debtors and Prepayments

Debtors include outstanding lettings invoices in August.

Creditors

Creditors include outstandings relating to utilities, telephones, etc. in August and pre-payments for lettings in the next financial year.

19 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

4. Donations and legacies
Collections
Tax credits
Donations
Legacies
Total
5. Charitable activities
Fund raising
PCC Fees
Methodist Funeral
Other (Sunday Coffee)
Total
6. Other trading activities
Servery
Room & Hall Hire
Own Use Donations (Ext)
Own Use Donations (Intl)
Other
Furlough Receipts
Photocopier
Unrestricted
Restricted
2021
Total
2020
Total
£
£
38,082
0
38,082
46,303
12,108
0
12,108
12,443
9,615 120
9,735
6,270
0
0
0
21,000
59,805
120
59,925
86,017
Unrestricted
Restricted
2021
Total
2020
Total
£
£
182
0
182
1,021
457
0
457
254
0
0
0
91
0
0
0
656
639
0
639
2,022
Unrestricted
Restricted
2021
Total
2020
Total
£
£
£
£
8
0
8
1,191
16,221
0
16,221
46,748
5
0
5
0
218
0
218
175
0
0
00
5,438
0
5,4382,571
60
0
60157
Total
7. Investment income
Central Finance Board
Rental income
21,860
0
21,860
50,842
Unrestricted
Restricted
2021
Total
2020
Total
£
£
£
£
382
0
382
2,106
37,908
0
37,908
39,804
Total 38,290
0
38,290
41,910

20 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Unrestricted Restricted 2021 2020
8. Other Total Total
£ £ £ £
Grants 0 1,005 1,005 546
Miscellaneous 0 0 0 0
Total 0 1,005 1,005 546

9. Payment to Trustees

[Payments made to trustees for additional services provided to ] the Church by agreement with the Church Council Meeting

£ This
year
0
Last
year
0 0

Note:- The Methodist Minister and the Church of England Vicar are not direct employees of the charity. They are paid by the Methodist Connexion and Diocese of Southwark. The charity makes contributions to the Wimbledon Circuit (Circuit Assessment) and the Southwark Diocese of the Church of England (Parish Support Fund) which among other things funds their stipends.

No payments were made to any trustee for services supplied to the Charity.

Number of trustees who were paid expenses 5 7 Nature of the expenses Book Allowance to the Clergy (£200) All other payments were against receipts: Clergy Expenses (£1,016) Petty Cash & Maintenance Items (£3,155)

*Includes Card Payments as the church does not have a debit or credit card)

Total amount paid
£


10. Fees for examination or audit of the accounts
Independent examiner’s or auditors' fees for reporting on the
accounts
£
Other fees (eg: advice, accountancy services) paid to the
independent examiner or auditor
£
4,371
480
0

21 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

11. Paid employees

Staff Costs paid during the year were:

----- Start of picture text -----
Gross wages, salaries and benefits in kind £
35,918 36,386
Offset by Furlough Receipts
(5,438) (2,571)
Employer’s National Insurance costs £
(Impact of Statuary Sick Pay on Employer
NIC rebate has not been included here)
Pension costs £
1,538 1,523
Total staff costs £
32,018 35,338
Average number of staff employed
during the year were: 3 3
----- End of picture text -----

No Employee received emoluments of more than £60,000.

Report on Pension Scheme

Christ Church with St Philip LEP (PB 2014) participates in the Pension Builder Scheme section of CWPF for lay staff. The Scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Employer and the other participating employers.

Christ Church with St Philip uses the cash balance section of The Church Workers Pension Fund known as Pension Builder 2014.

Pension Builder Scheme

Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. This account may have bonuses added by the Board before retirement. The bonuses depend on investment experience and other factors. There is no requirement for the Board to grant any bonuses. The account, plus any bonuses declared, is payable from members’ Normal Pension Age.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme. The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable.

22 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2016.

For the Pension Builder Classic section, the valuation revealed a deficit of £14.2m on the ongoing assumptions used. At the most recent annual review, the Board chose not to grant a discretionary bonus, which will have acted to improve the funding position. There is no requirement for deficit payments at the current time.

For the Pension Builder 2014 section, the valuation revealed a surplus of £1.8m on the ongoing assumptions used. There is no requirement for deficit payments at the current time. There are no annual pension benefits.

In accordance with rules from the Pensions Regulator, the scheme was reviewed for reenrolment purposes on 30[th] April 2019, and a re-declaration of compliance was submitted prior to the deadline of 1 July 2019.

12. Expenditure

The expenditure has been split under headings as supplied by the Methodist Church. The following table is a mapping of between these headings and the example headings from the Charity Commission. In some areas an apportionment between areas has been necessary and has been done on a best estimate basis.

Mapping between Expenditure areas and Charity activities 2020-2021

Unrestricted
funds
Costs of
Generating
Funds
Fundraising
trading
Costs
Management
of Investment
Flats
Charitable
activities
Governance
costs
Expenditure on:
Circuit Assessment
& Parish Support
Fund
82,508 82,508
Grants &
Donations
1,700 1,700
Property
Maintenance
8,894 2,877 5,705 312
Insurance, utilities
etc
12,323 5,552 1,219 5,552
Depreciation 4,100 3,462 400 238
Office expenses 8,757 3,115 5,642
Other Expenditure 35,733 32,246 18 3,469
Totals (un-
restricted funds)
154,016 0 47,252 7,342 99,422 0
Totals Prev Year 178,095 249 50,766 1,810 125,270

23 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Restricted
Funds
Costs of
Generating
Funds
Fundraising
trading
Costs
Investment
Management
Charitable
activities
Governance
costs
Other expenditure 988 988
Internal
Organisations
1,205 1,205
Totals (Restricted
Funds)
2,193 2,193
Totals Previous
Year
3,427 3,427

13. Tangible Fixed Assets

Cost or valuation

Church (non
investment)
land and
buildings
£
Other non
investment
land and
buildings
£
Investment
properties
(land and
buildings)
£
Other
fixed
assets
including
motor
vehicles
£
Fixtures,
fittings
and
equipmen
t
£
Payments
on
account
and assets
under
constructi
on
£
Total
£
Balance brought
forward**
3,646,492 1,134,464 18,501 4,799,457
Additions 2,000 2,000
Revaluations(+/-)** 152,598 47,475 200,073
Disposals(-)
Balance carried
forward
3,799,090 1,181,939 20,501 5,001,530
Accumulated depreciation Accumulated depreciation
Balance brought
forward
13,774 13,774
Depreciation charge
foryear(-)
4,100 4,100
Revaluations(+/-)
Disposals(-)
Balance carried
forward
17,874 17,874

24 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Net book value

Net book value
Brought forward 3,646,492 1,134,464 4,727 4,785,684
Carried forward 3,799,090 1,181,939 2,627 4,983,656

Straight line depreciation has been used on equipment, fixtures and fittings. All have been assumed to have a 5 year life with 20% of the original value deducted each year.

Property and land valuations both brought forward and carried forward have calculated using the Nationwide House Price Index for Greater London applied to the valuation carried out by David Ambrose MRICS of Bramptons Chartered Surveyors & Valuers on the 14[th] October 2016.

Investments

The funds that support the various funds are held by TMCP in Trustees Interest Funds on which interest is credited to the accounts each month. These are regarded as medium and long term investments.

TMCP is the legal owner and Custodian Trustee of all Methodist Model Trust property, including Legacies, Endowments and Accumulated Funds. Trust property is held for and on behalf of local Managing Trustees who are responsible for the day to day management of trust property. TMCP ensure that, through providing guidance and acting under their direction, the Managing Trustees comply with charity law and Methodist law and policy as determined by the Methodist Conference.

No investment funds are currently held

14. Analysis of current assets


Debtors and prepayments
Pre-paid assessments
Prepayments & Accrued income
Other debtor
Total debtors and prepayments
This
year
£
8,640
12,657
11,780
33,077
Last year
£
8,640 8,310
12,657 14,003
11,780 12,745
33,077 35,058

25 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Analysis of cash at bank

Bank balance held in NatWest (Joint Account)
Bank balance held in NatWest (Flats Account)
Deposit Account balance Central Finance Board
of the Methodist Church (Joint Account)
Deposit Account balance Central Finance Board
of the Methodist Church (Flats Account) [–
excludes tenants deposits.]
Total Cash and Bank
15. Analysis of current liabilities
Trade Creditors
Other Creditors
Total Current Liabilities
27,426
36,094
107,148
137,115
307,783
1,954
0
1,954

16. Capital commitments and contingent liabilities

At the 31st August 2021 the Church has no capital commitments.

No Contingent liabilities were identified at 31st August 2021.

26 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

17. Detailed analysis of individual fund movements

2021

2021
Fund Name Opening
Balance £
Income
£

Expenditure
£
Gains /
Losses £
Transfers
£
Closing
Balance £
General 4,907,397 121,278 (154,016) 200,073 25,000 5,099,733
Designated 235,474 0 (1,114) (25,000) 209,360
TOTAL
UNRESTRICTED
5,142,871 121,278 (155,130) 200,073 0 5,309,093
Restricted 14,297 1,345 (1,649) 0 0 13,993
Totals 5,157,168 122,623 (156,778) 200,073 0 5,323,086

2020

2020
Fund Name Opening
Balance £
Income
£
Expenditure
£
Gains /
Losses £
Transfers
£
Closing
Balance £
General 4,715,327 159,452 (178,095) 200,739 9,974 4,907,397
Designated 226,981 21,546 (3,078) (9,974) 235,474
TOTAL
UNRESTRICTED
4,942,308 180,998 (181,173) 200,739 5,142,871
Restricted 13,891 3,833 (3,427) 14,297
Totals 4,956,199 184,831 (184,600) 200,739 0 5,157,168

Restricted funds:

2021 Opening
balance
£
Income
£
Expense
£

Closing
Balance
£
Flowers 672 120 (100) 692
Wake 750 0 0 750
Grant 200 1,005 (888) 317
Total 1,624 1,125 (988) 1,759
Internal
Organisations
12,745 240 (1,205) 11,780
TOTAL 14,297 1,365 (2,193) 13,469

27 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

2020 Opening
balance
£
Income
£
Expense
£

Closing
Balance
£
Flowers 559 340 (227) 672
Wake 750 750
Grant 228 496 (524) 200
Total 1,537 836 (751) 1,624
Internal
Organisations
12,354 3,493 (3,103) 12,745
TOTAL 13,891 4,329 (3,854) 14,297
18. Related party transactions
This year
Name of related party
Relationship
Description of
transaction
Income
from
related
party
during
the year
£
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
Diocese of Southwark
Charity is part of
the Diocese
Parish Support
Fund
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation
Total
0
18. Related party transactions
This year
Name of related party
Relationship
Description of
transaction
Income
from
related
party
during
the year
£
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
Diocese of Southwark
Charity is part of
the Diocese
Parish Support
Fund
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation
Total
0
18. Related party transactions
This year
Name of related party
Relationship
Description of
transaction
Income
from
related
party
during
the year
£
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
Diocese of Southwark
Charity is part of
the Diocese
Parish Support
Fund
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation
Total
0
18. Related party transactions
This year
Name of related party
Relationship
Description of
transaction
Income
from
related
party
during
the year
£
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
Diocese of Southwark
Charity is part of
the Diocese
Parish Support
Fund
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation
Total
0
18. Related party transactions
This year
Name of related party
Relationship
Description of
transaction
Income
from
related
party
during
the year
£
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
Diocese of Southwark
Charity is part of
the Diocese
Parish Support
Fund
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation
Total
0
Name of related party Relationship Description of
transaction
Income
from
related
party
during
the year
Payments
to related
party
during
the year
Loans
to /
(from)
related
party
during
the
year
Amounts
owed by /
(to)
related
party as
on 31-
Aug-2021
£ £ £ £
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
50,025
Diocese of Southwark Charity is part of
the Diocese
Parish Support
Fund
32,483
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation 1,600
Total 0 84,108 0 0

28 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Last year

Lastyear
Name of related party Relationship Description of
transaction
Income
from
related
party
during
the year
Payments
to related
party
during
the year
Loans
to /
(from)
related
party
during
the
year
Amounts
owed by /
(to)
related
party as
on 31-
Aug-2020
£ £ £ £
Wimbledon Methodist
Church Circuit
Charity is part of
the Circuit
Circuit
Assessment
50,851
Diocese of Southwark Charity is part of
the Diocese
Parish Support
Fund
36,500
Methodist Connexional
Funds - MHA / Mission
in Britain Fund / Fund
for Training / Fund for
Property / World
Mission Fund
Connexional
Fund
Donation 1,600
Total 0 88,851 0 0

29 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

DECLARATIONS

Treasurer as at 31/8/21

I confirm that I have prepared the accounts from the records of the Church and that they include all funds under the control of the Ecumenical Church Council.

Signature of Treasurer

Date 21[st] November 2021 Name Mrs Alison Charlton

Name

Address

52A The Avenue, Worcester Park, Surrey KT4 7HH

Presentation to the Church trustees for approval.

I confirm that the annual report and accounts were presented to the Ecumenical Church Council Meeting on 23[rd] November 2021 and were approved.

Signature of Chair of Meeting

Name of Chair of Meeting Reverend Paul Timmis

Date 23[rd] November 2021

30 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Independent Examiner’s Report to the Trustees of:

CHRIST CHURCH with ST PHILIP

Charity Number 1137612

Responsibilities and basis of report

I report to the trustees on my examination of the accounts of Christ Church with St Philip for the year ended 31 August 2021 set out on pages 14 to 17. As the Church’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Church’s accounts carried out under section 145 of the Act and, in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Name of Church Christ Church with St Philip No: 1137612

Independent Examiner’s Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below*) which give me cause to believe that in, any material respect:

31 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

I have not obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.

Signature of independent examiner

Name of independent examiner

Kevin A. Mallett

Relevant professional qualification of independent examiner

FCA - ICAEW

Name of firm (where appropriate)

LCF Accounting Ltd

Address 18 The Broadway, Stoneleigh, Epsom, Surrey KT17 2HU

Date: 8[th] February 2022

32 of 33

CHRIST CHURCH with ST PHILIP Worcester Park

Appendix A ----- Members of the Ecumenical Church Council as elected at the AGM 15/05/2021

The ECC is a body corporate and a charity accepted for registration with the Charity Commission. The ECC members that have served from 15[th] May 2021 until the date of this report was approved are:

Ex Officio members

Chairs: Methodist Minister Reverend Paul Timmis, and Anglican Vicar Reverend Hannah Thomson * Treasurer: Alison Charlton EEC Secretary: Juliet Campbell PCC Secretary: Angela Ruske Church Warden: Ginnie LeMestre, Jane Cook * Methodist Stewards: Stephen Carpenter, Kate Oliveira Young Church Representative: Vacancy

Notes * Reverend Hannah Thomson was installed on 6[th] January 2022

Jennifer Pichierri was Church Warden until 6[th] March 2022

Elected members:

Gloria Yaskey Victoria Price Lynn Wicks Susan Dassie Heather Cordery Roy Newitt Pamela Slater Gaynor Stocker Tony Bicknell

33 of 33